(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.35%258.66M | -15.73%312.94M | -17.96%371.37M | -17.96%371.37M | 34.03%452.68M | 34.03%452.68M | 21.98%337.74M | 21.98%337.74M | -9.58%276.89M | -9.58%276.89M |
Accounts receivable | -24.66%163.97M | 1.25%220.36M | -36.52%217.64M | -36.52%217.64M | -0.95%342.86M | -0.95%342.86M | 50.09%346.14M | 50.09%346.14M | -14.52%230.62M | -14.52%230.62M |
Advance deposits and other receivables | 14.91%45.71M | -14.95%33.83M | -38.28%39.78M | -38.28%39.78M | -37.74%64.45M | -37.74%64.45M | 97.61%103.52M | 97.61%103.52M | -82.71%52.39M | -82.71%52.39M |
Withholding and tax receivable | 14.00%57K | ---- | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 46.97%426.04M | 30.02%381.79M | 109.42%289.88M | 112.14%293.65M | -27.14%138.42M | -27.14%138.42M | 209.53%189.99M | 209.53%189.99M | -5.31%61.38M | -5.31%61.38M |
Secured deposit | -69.76%4.85M | -4.85%11.68M | -5.63%16.05M | -27.82%12.28M | 253.90%17.01M | 253.90%17.01M | -8.63%4.81M | -8.63%4.81M | -19.94%5.26M | -19.94%5.26M |
Total current assets | -3.79%899.3M | 2.76%960.6M | -7.94%934.76M | -7.94%934.76M | 3.38%1.02B | 3.38%1.02B | 56.77%982.2M | 56.77%982.2M | -82.59%626.54M | -82.59%626.54M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.74%172.94M | -2.29%181.18M | -8.66%185.43M | -8.66%185.43M | -5.14%203.03M | -5.14%203.03M | -4.47%214.02M | -4.47%214.02M | -6.13%224.03M | -6.13%224.03M |
Advance payment | --3.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.98%2.06M | -85.98%2.06M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.54%624K | -92.54%624K |
Associated company interest | ---- | ---- | ---- | ---- | -81.29%6.11M | -81.29%6.11M | -18.50%32.65M | -18.50%32.65M | -15.16%40.06M | -15.16%40.06M |
Financial assets at fair value-non-current assets | 101.88%43.98M | 1.33%22.08M | 0.03%21.79M | 0.03%21.79M | 261.73%21.78M | 261.73%21.78M | --6.02M | --6.02M | ---- | ---- |
Goodwill | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M | 0.00%11.67M |
Deferred tax assets | -7.04%14.41M | -2.41%15.13M | 8.85%15.51M | 8.85%15.51M | -13.60%14.25M | -13.60%14.25M | 73.27%16.49M | 73.27%16.49M | 374.33%9.52M | 374.33%9.52M |
Special items of non-current assets | -41.54%34.47M | -20.16%47.07M | -31.66%58.96M | -31.66%58.96M | -8.19%86.28M | -8.19%86.28M | 334.55%93.98M | 334.55%93.98M | 851.43%21.63M | 851.43%21.63M |
Total non-current assets | -4.34%280.63M | -5.53%277.13M | -14.50%293.36M | -14.50%293.36M | -8.46%343.11M | -8.46%343.11M | 21.07%374.83M | 21.07%374.83M | -4.71%309.58M | -4.71%309.58M |
Total assets | -3.92%1.18B | 0.78%1.24B | -9.60%1.23B | -9.60%1.23B | 0.11%1.36B | 0.11%1.36B | 44.96%1.36B | 44.96%1.36B | -76.14%936.12M | -76.14%936.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.07%134.16M | 12.31%212.42M | -40.57%189.14M | -40.57%189.14M | 4.19%318.25M | -7.68%318.25M | 31.47%305.45M | 48.37%344.72M | -5.73%232.33M | -5.73%232.33M |
Tax payable | -38.91%9.25M | 26.09%19.1M | -45.81%15.15M | -45.81%15.15M | -28.83%27.95M | --27.95M | 70.53%39.27M | ---- | 162.68%23.03M | 162.68%23.03M |
Other payables and accrued expenses | -7.24%103.63M | -6.08%104.93M | -15.30%111.71M | -15.30%111.71M | -38.42%131.89M | -38.42%131.89M | 190.71%214.17M | 190.71%214.17M | 15.81%73.67M | 15.81%73.67M |
Bank loans and overdrafts | -14.78%197.86M | -14.09%199.45M | -12.60%232.16M | -12.60%232.16M | 14.36%265.62M | 14.36%265.62M | -8.63%232.26M | -8.63%232.26M | -36.14%254.2M | -36.14%254.2M |
Financial lease liabilities-current liabilities | 0.90%27.72M | 0.92%27.73M | -1.09%27.48M | -1.09%27.48M | 30.68%27.78M | 30.68%27.78M | 119.63%21.26M | 119.63%21.26M | --9.68M | --9.68M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.00%1.46M | -27.00%1.46M |
Total current liabilities | -17.90%472.62M | -2.09%563.61M | -25.39%575.64M | -25.39%575.64M | -5.04%771.48M | -5.04%771.48M | 36.68%812.4M | 36.68%812.4M | -82.21%594.37M | -82.21%594.37M |
Net current assets | 18.81%426.68M | 10.54%396.99M | 47.22%359.13M | 47.22%359.13M | 43.66%243.93M | 43.66%243.93M | 427.93%169.8M | 427.93%169.8M | -87.52%32.16M | -87.52%32.16M |
Total assets less current liabilities | 8.40%707.31M | 3.32%674.12M | 11.15%652.48M | 11.15%652.48M | 7.79%587.04M | 7.79%587.04M | 59.37%544.62M | 59.37%544.62M | -41.33%341.74M | -41.33%341.74M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -71.90%10.03M | -35.57%23M | -43.14%35.69M | -43.14%35.69M | -15.47%62.77M | -15.47%62.77M | 743.40%74.25M | 743.40%74.25M | --8.8M | --8.8M |
Deferred tax liability | 4.04%8.07M | -2.23%7.58M | 30.72%7.76M | 30.72%7.76M | 25.61%5.93M | 25.61%5.93M | 66.51%4.72M | 66.51%4.72M | 259.57%2.84M | 259.57%2.84M |
Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.90%958K | -50.90%958K |
Special items of non-current liabilities | --466K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -57.27%18.57M | -29.61%30.58M | -36.76%43.45M | -36.76%43.45M | -13.01%68.7M | -13.01%68.7M | 526.85%78.98M | 526.85%78.98M | 359.82%12.6M | 359.82%12.6M |
Total liabilities | -20.66%491.18M | -4.02%594.2M | -26.32%619.09M | -26.32%619.09M | -5.74%840.18M | -5.74%840.18M | 46.86%891.38M | 46.86%891.38M | -81.84%606.97M | -81.84%606.97M |
Total assets less total liabilities | 13.09%688.74M | 5.67%643.54M | 17.50%609.03M | 17.50%609.03M | 11.32%518.34M | 11.32%518.34M | 41.47%465.65M | 41.47%465.65M | -43.23%329.15M | -43.23%329.15M |
Total equity and non-current liabilities | 8.40%707.31M | 3.32%674.12M | 11.15%652.48M | 11.15%652.48M | 7.79%587.04M | 7.79%587.04M | 59.37%544.62M | 59.37%544.62M | -41.33%341.74M | -41.33%341.74M |
Equity | ||||||||||
Share capital | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M | 0.00%9.46M |
Reserve | 9.16%632.7M | 5.42%611.04M | 16.38%579.63M | 16.38%579.63M | 12.53%498.03M | 12.53%498.03M | 42.00%442.57M | 42.00%442.57M | -44.76%311.67M | -44.76%311.67M |
Legal reserve | 9.16%632.7M | 5.42%611.04M | 16.38%579.63M | 16.38%579.63M | 12.53%498.03M | 12.53%498.03M | 42.00%442.57M | 42.00%442.57M | -44.76%311.67M | -44.76%311.67M |
Shareholders' Equity | 9.01%642.17M | 5.33%620.5M | 16.08%589.09M | 16.08%589.09M | 12.27%507.49M | 12.27%507.49M | 40.76%452.04M | 40.76%452.04M | -44.02%321.14M | -44.02%321.14M |
Non-controlling interest | 133.52%46.58M | 15.54%23.04M | 83.79%19.95M | 83.79%19.95M | -20.26%10.85M | -20.26%10.85M | 69.91%13.61M | 69.91%13.61M | 30.71%8.01M | 30.71%8.01M |
Total equity | 13.09%688.74M | 5.67%643.54M | 17.50%609.03M | 17.50%609.03M | 11.32%518.34M | 11.32%518.34M | 41.47%465.65M | 41.47%465.65M | -43.23%329.15M | -43.23%329.15M |
Total equity and total liabilities | -3.92%1.18B | 0.78%1.24B | -9.60%1.23B | -9.60%1.23B | 0.11%1.36B | 0.11%1.36B | 44.96%1.36B | 44.96%1.36B | -76.14%936.12M | -76.14%936.12M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data