(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.33%75.55B | -8.10%85.01B | 5.38%92.51B | 5.38%92.51B | -1.84%87.78B | -1.84%87.78B | 27.77%89.43B | 27.77%89.43B | 39.11%69.99B | 39.11%69.99B |
Accounts receivable | 3.45%6.75B | -3.82%6.27B | 14.40%6.52B | 14.40%6.52B | 10.52%5.7B | 10.52%5.7B | 16.34%5.16B | 16.34%5.16B | 72.11%4.44B | 72.11%4.44B |
Advance deposits and other receivables | -13.51%10.18B | -5.00%11.18B | -17.02%11.77B | -17.02%11.77B | -19.34%14.18B | -19.34%14.18B | 16.09%17.58B | 16.09%17.58B | 65.32%15.15B | 65.32%15.15B |
Withholding and tax receivable | -13.72%2.98B | -10.46%3.09B | -4.10%3.45B | -4.10%3.45B | 26.81%3.6B | 26.81%3.6B | 1.46%2.84B | 1.46%2.84B | 29.39%2.8B | 29.39%2.8B |
Cash and equivalents | -79.46%388.17M | -6.21%1.77B | -67.97%1.89B | --1.89B | -73.91%5.9B | ---- | -0.39%22.62B | -0.39%22.62B | 59.89%22.71B | 59.89%22.71B |
Secured deposit | -28.68%1.76B | -18.53%2.01B | -37.60%2.46B | -75.00%2.46B | -41.17%3.95B | 46.81%9.85B | -16.95%6.71B | -16.95%6.71B | 125.65%8.08B | 125.65%8.08B |
Short-term investment | -46.09%2.42M | -26.16%3.32M | -91.62%4.5M | -91.62%4.5M | -13.55%53.65M | -13.55%53.65M | -12.09%62.06M | -12.09%62.06M | -14.71%70.6M | -14.71%70.6M |
Special items of current assets | -10.94%74.46M | -7.92%76.98M | 97.59%83.6M | 97.59%83.6M | -85.15%42.31M | -85.15%42.31M | 10.70%285.01M | 10.70%285.01M | 51.04%257.47M | 51.04%257.47M |
Total current assets | -17.70%97.68B | -7.81%109.42B | -2.08%118.69B | -2.08%118.69B | -16.22%121.21B | -16.22%121.21B | 17.17%144.68B | 17.17%144.68B | 50.13%123.48B | 50.13%123.48B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.13%8.79B | 1.94%9.15B | 15.08%8.98B | 15.08%8.98B | 7.88%7.8B | 7.88%7.8B | 35.35%7.23B | 35.35%7.23B | 11.12%5.34B | 11.12%5.34B |
Investment property | 13.02%4.3B | 8.36%4.12B | -24.99%3.81B | -24.99%3.81B | 24.36%5.07B | 24.36%5.07B | 26.99%4.08B | 26.99%4.08B | 10.18%3.21B | 10.18%3.21B |
Associated company interest | -45.03%953.62M | -8.81%1.58B | 730.97%1.73B | 730.97%1.73B | -3.20%208.76M | -3.20%208.76M | -30.55%215.65M | -30.55%215.65M | -30.98%310.52M | -30.98%310.52M |
Interests in Joint Venture | 1.66%3.87B | -2.49%3.71B | -59.97%3.8B | -59.97%3.8B | 73.41%9.5B | 73.41%9.5B | -42.51%5.48B | -42.51%5.48B | -3.85%9.53B | -3.85%9.53B |
Intangible assets | ---- | -0.43%1.08B | ---- | -2.13%1.09B | 6.17%1.11B | --1.11B | --1.05B | ---- | ---- | ---- |
Goodwill | -19.28%877.11M | ---- | --1.09B | ---- | ---- | ---- | ---- | --1.05B | ---- | ---- |
Deferred tax assets | 96.63%95.36M | -2.95%47.06M | -77.22%48.5M | -77.22%48.5M | -43.46%212.88M | -43.46%212.88M | -8.81%376.49M | -8.81%376.49M | 66.27%412.88M | 66.27%412.88M |
Other illiquid assets | -1.72%617.25M | 10.08%691.39M | -6.55%628.05M | -6.55%628.05M | 18.44%672.05M | 18.44%672.05M | -60.20%567.41M | -60.20%567.41M | 118.69%1.43B | 136.67%1.43B |
Special items of non-current assets | -38.96%108.95M | -28.90%126.89M | 1,470.03%178.48M | 1,470.03%178.48M | -94.79%11.37M | -94.79%11.37M | -11.15%218M | -11.15%218M | 20.30%245.35M | -3.21%245.35M |
Total non-current assets | -3.24%19.61B | 1.23%20.52B | -17.60%20.27B | -17.60%20.27B | 27.99%24.6B | 27.99%24.6B | -6.19%19.22B | -6.19%19.22B | 3.92%20.48B | 3.92%20.48B |
Total assets | -15.60%117.29B | -6.49%129.93B | -4.70%138.96B | -4.70%138.96B | -11.04%145.81B | -11.04%145.81B | 13.85%163.9B | 13.85%163.9B | 41.20%143.97B | 41.20%143.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -9.01%52.17B | -2.48%55.92B | 4.75%57.34B | 4.75%57.34B | 7.91%54.74B | 7.91%54.74B | 16.31%50.73B | 16.31%50.73B | 50.79%43.62B | 50.79%43.62B |
Notes payable | 122.39%13.87B | 122.14%13.85B | 97.30%6.23B | 97.30%6.23B | -56.12%3.16B | -56.12%3.16B | 48.24%7.2B | 48.24%7.2B | --4.86B | --4.86B |
Tax payable | 19.87%1.59B | -15.29%1.12B | -29.54%1.33B | -29.54%1.33B | 53.81%1.88B | 53.81%1.88B | 6.04%1.22B | 6.04%1.22B | 38.43%1.15B | 38.43%1.15B |
Bank loans and overdrafts | 3.41%4.68B | 75.44%7.94B | 88.68%4.53B | 88.68%4.53B | -33.60%2.4B | -33.60%2.4B | -3.25%3.61B | -3.25%3.61B | 112.65%3.73B | 112.65%3.73B |
Other loans-current liabilities | -27.83%1.53B | -26.58%1.56B | 76.70%2.12B | 76.70%2.12B | -16.77%1.2B | -16.77%1.2B | -40.75%1.44B | -40.75%1.44B | 310.86%2.44B | 310.86%2.44B |
Financial lease liabilities-current liabilities | -44.42%20.21M | -13.54%31.43M | -62.27%36.36M | -62.27%36.36M | -25.93%96.36M | -25.93%96.36M | 139.73%130.1M | 139.73%130.1M | --54.27M | --54.27M |
Special items of current liabilities | -23.75%39.4B | -9.98%46.51B | -1.33%51.67B | -1.33%51.67B | -17.28%52.36B | -17.28%52.36B | 19.53%63.3B | 19.53%63.3B | 29.70%52.95B | 29.70%52.95B |
Total current liabilities | -8.11%113.26B | 2.98%126.93B | 6.40%123.25B | 6.40%123.25B | -11.33%115.84B | -11.33%115.84B | 18.44%130.64B | 18.44%130.64B | 45.26%110.3B | 45.26%110.3B |
Net current assets | -241.57%-15.58B | -283.99%-17.52B | -184.93%-4.56B | -184.93%-4.56B | -61.76%5.37B | -61.76%5.37B | 6.52%14.05B | 6.52%14.05B | 108.72%13.19B | 108.72%13.19B |
Total assets less current liabilities | -74.35%4.03B | -80.89%3B | -47.59%15.7B | -47.59%15.7B | -9.91%29.97B | -9.91%29.97B | -1.21%33.26B | -1.21%33.26B | 29.35%33.67B | 29.35%33.67B |
Non-current liabilities | ||||||||||
Long-term bank loan | -2.50%3.43B | -97.42%90.96M | 37.98%3.52B | 37.98%3.52B | 35.08%2.55B | 35.08%2.55B | -46.12%1.89B | -46.12%1.89B | -14.00%3.5B | -14.00%3.5B |
Other loans-non-current liabilities | ---- | ---- | -99.69%1M | -99.69%1M | -72.48%320M | -72.48%320M | 36.77%1.16B | 36.77%1.16B | 254.26%850.33M | 254.26%850.33M |
Financial lease liabilities-non-current liabilities | -34.85%212.43M | -16.23%273.15M | -18.35%326.08M | -18.35%326.08M | -47.24%399.37M | -47.24%399.37M | 57.19%756.88M | 57.19%756.88M | --481.51M | --481.51M |
Deferred tax liability | -17.02%1.06B | 9.75%1.4B | -22.54%1.27B | -22.54%1.27B | -12.41%1.64B | -12.41%1.64B | 16.31%1.88B | 16.31%1.88B | 28.72%1.61B | 28.72%1.61B |
Convertible notes and bonds | ---- | ---- | -41.05%7.26B | -41.05%7.26B | -5.28%12.31B | -5.28%12.31B | -11.10%12.99B | -11.10%12.99B | 43.44%14.62B | 43.44%14.62B |
Total non-current liabilities | -62.02%4.7B | -85.76%1.76B | -28.14%12.38B | -28.14%12.38B | -7.80%17.22B | -7.80%17.22B | -11.33%18.68B | -11.33%18.68B | 33.68%21.07B | 33.68%21.07B |
Total liabilities | -13.03%117.96B | -5.11%128.69B | 1.93%135.63B | 1.93%135.63B | -10.89%133.06B | -10.89%133.06B | 13.67%149.32B | 13.67%149.32B | 43.27%131.37B | 43.27%131.37B |
Total assets less total liabilities | -120.21%-672.68M | -62.79%1.24B | -73.88%3.33B | -73.88%3.33B | -12.61%12.74B | -12.61%12.74B | 15.71%14.58B | 15.71%14.58B | 22.71%12.6B | 22.71%12.6B |
Total equity and non-current liabilities | -74.35%4.03B | -80.89%3B | -47.59%15.7B | -47.59%15.7B | -9.91%29.97B | -9.91%29.97B | -1.21%33.26B | -1.21%33.26B | 29.35%33.67B | 29.35%33.67B |
Equity | ||||||||||
Share capital | 0.00%266.53M | 0.00%266.53M | 2.46%266.53M | 2.46%266.53M | 0.74%260.12M | 0.74%260.12M | 7.29%258.2M | 7.29%258.2M | 0.29%240.66M | 0.29%240.66M |
Reserve | ---- | -334.35%-1.22B | ---- | -94.29%518.98M | -18.31%9.08B | -18.31%9.08B | 17.32%11.12B | 17.32%11.12B | 10.24%9.48B | 10.24%9.48B |
Share premium | -564.56%-2.41B | ---- | --519.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Legal reserve | ---- | -334.35%-1.22B | ---- | -94.29%518.98M | -18.31%9.08B | -18.31%9.08B | 17.32%11.12B | 17.32%11.12B | 10.24%9.48B | 10.24%9.48B |
Shareholders' Equity | -373.01%-2.14B | -220.90%-949.7M | -91.59%785.56M | -91.59%785.51M | -17.88%9.34B | -17.88%9.34B | 17.07%11.38B | 17.07%11.38B | 9.97%9.72B | 9.97%9.72B |
Non-controlling interest | -42.10%1.47B | -13.94%2.19B | -25.24%2.54B | -25.24%2.54B | 6.10%3.4B | 6.10%3.4B | 11.13%3.21B | 11.13%3.21B | 101.32%2.88B | 101.32%2.88B |
Total equity | -120.21%-672.68M | -62.79%1.24B | -73.88%3.33B | -73.88%3.33B | -12.61%12.74B | -12.61%12.74B | 15.71%14.58B | 15.71%14.58B | 22.71%12.6B | 22.71%12.6B |
Total equity and total liabilities | -15.60%117.29B | -6.49%129.93B | -4.70%138.96B | -4.70%138.96B | -11.04%145.81B | -11.04%145.81B | 13.85%163.9B | 13.85%163.9B | 41.20%143.97B | 41.20%143.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data