HK Stock MarketDetailed Quotes

00830 CSC DEVELOPMENT

Watchlist
  • 2.320
  • 0.0000.00%
Noon Break Apr 29 11:40 CST
5.23BMarket Cap9.03P/E (TTM)

CSC DEVELOPMENT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-12.00%152.46M
17.73%203.98M
12.39%173.26M
12.39%173.26M
12.37%154.15M
12.37%154.15M
39.24%137.19M
39.24%137.19M
-22.65%98.52M
1,304.68%98.52M
Accounts receivable
16.04%2.09B
2.71%1.85B
19.98%1.8B
19.98%1.8B
13.48%1.5B
13.48%1.5B
-19.13%1.32B
-19.13%1.32B
31.74%1.63B
39.16%1.63B
Related party payments receivable
-14.36%752.42M
-2.04%860.69M
0.09%878.58M
0.09%878.58M
-0.75%877.78M
-0.75%877.78M
6.82%884.41M
6.82%884.41M
-37.32%827.96M
2,136.15%827.96M
Advance deposits and other receivables
70.03%260.31M
42.95%218.85M
-27.22%153.1M
-27.22%153.1M
64.96%210.36M
64.96%210.36M
-4.43%127.52M
-4.43%127.52M
89.30%133.43M
147.82%133.43M
Withholding and tax receivable
-93.16%883K
170.48%34.91M
984.71%12.91M
984.71%12.91M
-48.84%1.19M
-48.84%1.19M
166.13%2.33M
166.13%2.33M
23.62%874K
23.62%874K
Cash and equivalents
-26.86%712.95M
-33.83%645.03M
5.04%974.84M
5.04%974.84M
8.15%928.1M
8.15%928.1M
3.82%858.15M
3.82%858.15M
18.64%826.58M
113.79%826.58M
Special items of current assets
14.29%4.6B
28.24%5.16B
59.77%4.02B
59.77%4.02B
66.43%2.52B
66.43%2.52B
41.13%1.51B
41.13%1.51B
10.80%1.07B
10.80%1.07B
Total current assets
6.86%8.56B
11.92%8.97B
29.50%8.01B
29.50%8.01B
27.77%6.19B
27.77%6.19B
5.46%4.84B
5.46%4.84B
3.82%4.59B
74.86%4.59B
Non-current assets
Property, plant and equipment
-4.01%1.72B
-5.48%1.91B
-20.88%1.8B
-10.99%2.02B
7.66%2.27B
7.66%2.27B
7.70%2.11B
7.70%2.11B
6.47%1.96B
310.34%1.96B
Investment property
0.42%18.94M
0.00%18.86M
--18.86M
--18.86M
----
----
----
----
----
----
Associated company interest
0.78%8.97M
-14.28%7.63M
65.58%8.9M
65.58%8.9M
--5.38M
--5.38M
----
----
----
----
long-term investment
-65.62%13.78M
-32.79%26.93M
-37.91%40.08M
-37.91%40.08M
-51.43%64.54M
-51.43%64.54M
-31.46%132.89M
-31.46%132.89M
--193.89M
--193.89M
Goodwill
----
0.00%87.65M
-22.19%87.65M
-22.19%87.65M
-13.11%112.65M
-13.11%112.65M
-6.15%129.65M
-6.15%129.65M
0.00%138.15M
0.00%138.15M
Deferred tax assets
4.23%115.17M
-7.47%102.24M
-34.73%110.5M
-34.73%110.5M
-3.32%169.3M
-3.32%169.3M
1.83%175.12M
1.83%175.12M
-0.34%171.97M
85.62%171.97M
Special items of non-current assets
-11.97%197.48M
----
--224.32M
----
----
----
----
----
----
----
Total non-current assets
-9.10%2.08B
-5.83%2.15B
-12.79%2.29B
-12.79%2.29B
2.97%2.62B
2.97%2.62B
3.42%2.55B
3.42%2.55B
6.29%2.46B
232.48%2.46B
Total assets
3.32%10.64B
7.98%11.12B
16.92%10.3B
16.92%10.3B
19.23%8.81B
19.23%8.81B
4.75%7.39B
4.75%7.39B
4.67%7.05B
109.52%7.05B
Liabilities
Current liabilities
Accounts payable
2.84%3.59B
16.26%4.05B
68.24%3.49B
68.24%3.49B
41.46%2.07B
41.46%2.07B
5.54%1.46B
5.54%1.46B
13.76%1.39B
32.23%1.39B
Tax payable
-3.40%130.96M
15.65%156.79M
-24.17%135.57M
-24.17%135.57M
20.20%178.78M
20.20%178.78M
-15.30%148.73M
-15.30%148.73M
64.50%175.61M
97.58%175.61M
Dividend payable
----
--54.13M
----
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
3.89%1.84B
1.98%1.81B
4.55%1.78B
4.55%1.78B
9.23%1.7B
9.23%1.7B
-13.51%1.55B
-13.51%1.55B
16.95%1.8B
955.75%1.8B
Advance payment
-20.72%25.23M
9.12%34.73M
-23.28%31.82M
-23.28%31.82M
10.04%41.48M
10.04%41.48M
-2.56%37.7M
-2.56%37.7M
9.26%38.69M
--38.69M
Bank loans and overdrafts
88.07%789.51M
82.81%767.41M
-49.09%419.79M
-49.09%419.79M
26.72%824.56M
26.72%824.56M
-0.77%650.71M
-0.77%650.71M
29.81%655.78M
29.81%655.78M
Financial lease liabilities-current liabilities
-7.43%21.63M
-21.53%18.33M
-5.74%23.36M
-5.74%23.36M
105.05%24.79M
105.05%24.79M
58.20%12.09M
58.20%12.09M
--7.64M
--7.64M
Special items of current liabilities
9.68%921.08M
-24.15%636.98M
-22.34%839.82M
-22.34%839.82M
39.00%1.08B
39.00%1.08B
13.47%778.04M
13.47%778.04M
3.09%685.7M
128.07%685.7M
Total current liabilities
9.03%7.32B
12.22%7.53B
13.35%6.71B
13.35%6.71B
27.43%5.92B
27.43%5.92B
-2.15%4.65B
-2.15%4.65B
16.69%4.75B
124.56%4.75B
Net current assets
-4.34%1.25B
10.41%1.44B
387.05%1.3B
387.05%1.3B
35.87%267.39M
35.87%267.39M
226.26%196.8M
226.26%196.8M
-143.99%-155.87M
-130.45%-155.87M
Total assets less current liabilities
-7.37%3.32B
0.06%3.59B
24.22%3.59B
24.22%3.59B
5.33%2.89B
5.33%2.89B
18.95%2.74B
18.95%2.74B
-13.65%2.31B
84.10%2.31B
Non-current liabilities
Long-term bank loan
-56.02%398.47M
-32.97%607.33M
78.14%906.01M
78.14%906.01M
23.61%508.59M
23.61%508.59M
94.30%411.46M
94.30%411.46M
0.01%211.76M
0.01%211.76M
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
----
----
-65.92%229.58M
--229.58M
Financial lease liabilities-non-current liabilities
57.44%37.43M
-37.31%14.9M
-3.20%23.77M
-3.20%23.77M
56.32%24.56M
56.32%24.56M
-47.62%15.71M
-47.62%15.71M
--29.99M
--29.99M
Deferred tax liability
-91.68%293K
44.20%5.08M
0.00%3.52M
0.00%3.52M
-16.21%3.52M
-16.21%3.52M
-7.36%4.2M
-7.36%4.2M
1,447.78%4.54M
1,447.78%4.54M
Special items of non-current liabilities
-10.53%591.47M
-10.18%593.81M
-13.78%661.08M
-13.78%661.08M
-22.24%766.74M
-22.24%766.74M
27.90%985.97M
27.90%985.97M
-5.49%770.91M
41,751.90%770.91M
Total non-current liabilities
-35.55%1.03B
-23.41%1.22B
22.32%1.59B
22.32%1.59B
-8.04%1.3B
-8.04%1.3B
13.68%1.42B
13.68%1.42B
-26.72%1.25B
482.93%1.25B
Total liabilities
0.48%8.35B
5.38%8.75B
14.97%8.31B
14.97%8.31B
19.14%7.22B
19.14%7.22B
1.14%6.06B
1.14%6.06B
3.90%6B
157.48%6B
Total assets less total liabilities
15.16%2.3B
18.83%2.37B
25.78%1.99B
25.78%1.99B
19.64%1.59B
19.64%1.59B
25.16%1.32B
25.16%1.32B
9.29%1.06B
1.95%1.06B
Total equity and non-current liabilities
-7.37%3.32B
0.06%3.59B
24.22%3.59B
24.22%3.59B
5.33%2.89B
5.33%2.89B
18.95%2.74B
18.95%2.74B
-13.65%2.31B
84.10%2.31B
Equity
Share capital
0.00%22.56M
0.00%22.56M
4.64%22.56M
4.64%22.56M
0.00%21.56M
0.00%21.56M
0.00%21.56M
0.00%21.56M
0.00%21.56M
0.00%21.56M
Share premium
14.95%2.38B
18.40%2.45B
25.50%2.07B
25.50%2.07B
19.38%1.65B
19.38%1.65B
25.16%1.38B
25.16%1.38B
9.72%1.1B
2.61%1.1B
Shareholders' Equity
14.79%2.4B
18.20%2.47B
25.23%2.09B
25.23%2.09B
19.08%1.67B
19.08%1.67B
24.68%1.4B
24.68%1.4B
9.51%1.13B
2.55%1.13B
Non-controlling interest
-7.42%-105.96M
-5.38%-103.95M
-15.13%-98.64M
-15.13%-98.64M
-9.64%-85.68M
-9.64%-85.68M
-16.96%-78.14M
-16.96%-78.14M
-13.23%-66.81M
-13.23%-66.81M
Total equity
15.16%2.3B
18.83%2.37B
25.78%1.99B
25.78%1.99B
19.64%1.59B
19.64%1.59B
25.16%1.32B
25.16%1.32B
9.29%1.06B
1.95%1.06B
Total equity and total liabilities
3.32%10.64B
7.98%11.12B
16.92%10.3B
16.92%10.3B
19.23%8.81B
19.23%8.81B
4.75%7.39B
4.75%7.39B
4.67%7.05B
109.52%7.05B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -12.00%152.46M17.73%203.98M12.39%173.26M12.39%173.26M12.37%154.15M12.37%154.15M39.24%137.19M39.24%137.19M-22.65%98.52M1,304.68%98.52M
Accounts receivable 16.04%2.09B2.71%1.85B19.98%1.8B19.98%1.8B13.48%1.5B13.48%1.5B-19.13%1.32B-19.13%1.32B31.74%1.63B39.16%1.63B
Related party payments receivable -14.36%752.42M-2.04%860.69M0.09%878.58M0.09%878.58M-0.75%877.78M-0.75%877.78M6.82%884.41M6.82%884.41M-37.32%827.96M2,136.15%827.96M
Advance deposits and other receivables 70.03%260.31M42.95%218.85M-27.22%153.1M-27.22%153.1M64.96%210.36M64.96%210.36M-4.43%127.52M-4.43%127.52M89.30%133.43M147.82%133.43M
Withholding and tax receivable -93.16%883K170.48%34.91M984.71%12.91M984.71%12.91M-48.84%1.19M-48.84%1.19M166.13%2.33M166.13%2.33M23.62%874K23.62%874K
Cash and equivalents -26.86%712.95M-33.83%645.03M5.04%974.84M5.04%974.84M8.15%928.1M8.15%928.1M3.82%858.15M3.82%858.15M18.64%826.58M113.79%826.58M
Special items of current assets 14.29%4.6B28.24%5.16B59.77%4.02B59.77%4.02B66.43%2.52B66.43%2.52B41.13%1.51B41.13%1.51B10.80%1.07B10.80%1.07B
Total current assets 6.86%8.56B11.92%8.97B29.50%8.01B29.50%8.01B27.77%6.19B27.77%6.19B5.46%4.84B5.46%4.84B3.82%4.59B74.86%4.59B
Non-current assets
Property, plant and equipment -4.01%1.72B-5.48%1.91B-20.88%1.8B-10.99%2.02B7.66%2.27B7.66%2.27B7.70%2.11B7.70%2.11B6.47%1.96B310.34%1.96B
Investment property 0.42%18.94M0.00%18.86M--18.86M--18.86M------------------------
Associated company interest 0.78%8.97M-14.28%7.63M65.58%8.9M65.58%8.9M--5.38M--5.38M----------------
long-term investment -65.62%13.78M-32.79%26.93M-37.91%40.08M-37.91%40.08M-51.43%64.54M-51.43%64.54M-31.46%132.89M-31.46%132.89M--193.89M--193.89M
Goodwill ----0.00%87.65M-22.19%87.65M-22.19%87.65M-13.11%112.65M-13.11%112.65M-6.15%129.65M-6.15%129.65M0.00%138.15M0.00%138.15M
Deferred tax assets 4.23%115.17M-7.47%102.24M-34.73%110.5M-34.73%110.5M-3.32%169.3M-3.32%169.3M1.83%175.12M1.83%175.12M-0.34%171.97M85.62%171.97M
Special items of non-current assets -11.97%197.48M------224.32M----------------------------
Total non-current assets -9.10%2.08B-5.83%2.15B-12.79%2.29B-12.79%2.29B2.97%2.62B2.97%2.62B3.42%2.55B3.42%2.55B6.29%2.46B232.48%2.46B
Total assets 3.32%10.64B7.98%11.12B16.92%10.3B16.92%10.3B19.23%8.81B19.23%8.81B4.75%7.39B4.75%7.39B4.67%7.05B109.52%7.05B
Liabilities
Current liabilities
Accounts payable 2.84%3.59B16.26%4.05B68.24%3.49B68.24%3.49B41.46%2.07B41.46%2.07B5.54%1.46B5.54%1.46B13.76%1.39B32.23%1.39B
Tax payable -3.40%130.96M15.65%156.79M-24.17%135.57M-24.17%135.57M20.20%178.78M20.20%178.78M-15.30%148.73M-15.30%148.73M64.50%175.61M97.58%175.61M
Dividend payable ------54.13M--------------------------------
Amounts payable to associated parties-current liabilities 3.89%1.84B1.98%1.81B4.55%1.78B4.55%1.78B9.23%1.7B9.23%1.7B-13.51%1.55B-13.51%1.55B16.95%1.8B955.75%1.8B
Advance payment -20.72%25.23M9.12%34.73M-23.28%31.82M-23.28%31.82M10.04%41.48M10.04%41.48M-2.56%37.7M-2.56%37.7M9.26%38.69M--38.69M
Bank loans and overdrafts 88.07%789.51M82.81%767.41M-49.09%419.79M-49.09%419.79M26.72%824.56M26.72%824.56M-0.77%650.71M-0.77%650.71M29.81%655.78M29.81%655.78M
Financial lease liabilities-current liabilities -7.43%21.63M-21.53%18.33M-5.74%23.36M-5.74%23.36M105.05%24.79M105.05%24.79M58.20%12.09M58.20%12.09M--7.64M--7.64M
Special items of current liabilities 9.68%921.08M-24.15%636.98M-22.34%839.82M-22.34%839.82M39.00%1.08B39.00%1.08B13.47%778.04M13.47%778.04M3.09%685.7M128.07%685.7M
Total current liabilities 9.03%7.32B12.22%7.53B13.35%6.71B13.35%6.71B27.43%5.92B27.43%5.92B-2.15%4.65B-2.15%4.65B16.69%4.75B124.56%4.75B
Net current assets -4.34%1.25B10.41%1.44B387.05%1.3B387.05%1.3B35.87%267.39M35.87%267.39M226.26%196.8M226.26%196.8M-143.99%-155.87M-130.45%-155.87M
Total assets less current liabilities -7.37%3.32B0.06%3.59B24.22%3.59B24.22%3.59B5.33%2.89B5.33%2.89B18.95%2.74B18.95%2.74B-13.65%2.31B84.10%2.31B
Non-current liabilities
Long-term bank loan -56.02%398.47M-32.97%607.33M78.14%906.01M78.14%906.01M23.61%508.59M23.61%508.59M94.30%411.46M94.30%411.46M0.01%211.76M0.01%211.76M
Payments payable to related parties-non-current liabilities ---------------------------------65.92%229.58M--229.58M
Financial lease liabilities-non-current liabilities 57.44%37.43M-37.31%14.9M-3.20%23.77M-3.20%23.77M56.32%24.56M56.32%24.56M-47.62%15.71M-47.62%15.71M--29.99M--29.99M
Deferred tax liability -91.68%293K44.20%5.08M0.00%3.52M0.00%3.52M-16.21%3.52M-16.21%3.52M-7.36%4.2M-7.36%4.2M1,447.78%4.54M1,447.78%4.54M
Special items of non-current liabilities -10.53%591.47M-10.18%593.81M-13.78%661.08M-13.78%661.08M-22.24%766.74M-22.24%766.74M27.90%985.97M27.90%985.97M-5.49%770.91M41,751.90%770.91M
Total non-current liabilities -35.55%1.03B-23.41%1.22B22.32%1.59B22.32%1.59B-8.04%1.3B-8.04%1.3B13.68%1.42B13.68%1.42B-26.72%1.25B482.93%1.25B
Total liabilities 0.48%8.35B5.38%8.75B14.97%8.31B14.97%8.31B19.14%7.22B19.14%7.22B1.14%6.06B1.14%6.06B3.90%6B157.48%6B
Total assets less total liabilities 15.16%2.3B18.83%2.37B25.78%1.99B25.78%1.99B19.64%1.59B19.64%1.59B25.16%1.32B25.16%1.32B9.29%1.06B1.95%1.06B
Total equity and non-current liabilities -7.37%3.32B0.06%3.59B24.22%3.59B24.22%3.59B5.33%2.89B5.33%2.89B18.95%2.74B18.95%2.74B-13.65%2.31B84.10%2.31B
Equity
Share capital 0.00%22.56M0.00%22.56M4.64%22.56M4.64%22.56M0.00%21.56M0.00%21.56M0.00%21.56M0.00%21.56M0.00%21.56M0.00%21.56M
Share premium 14.95%2.38B18.40%2.45B25.50%2.07B25.50%2.07B19.38%1.65B19.38%1.65B25.16%1.38B25.16%1.38B9.72%1.1B2.61%1.1B
Shareholders' Equity 14.79%2.4B18.20%2.47B25.23%2.09B25.23%2.09B19.08%1.67B19.08%1.67B24.68%1.4B24.68%1.4B9.51%1.13B2.55%1.13B
Non-controlling interest -7.42%-105.96M-5.38%-103.95M-15.13%-98.64M-15.13%-98.64M-9.64%-85.68M-9.64%-85.68M-16.96%-78.14M-16.96%-78.14M-13.23%-66.81M-13.23%-66.81M
Total equity 15.16%2.3B18.83%2.37B25.78%1.99B25.78%1.99B19.64%1.59B19.64%1.59B25.16%1.32B25.16%1.32B9.29%1.06B1.95%1.06B
Total equity and total liabilities 3.32%10.64B7.98%11.12B16.92%10.3B16.92%10.3B19.23%8.81B19.23%8.81B4.75%7.39B4.75%7.39B4.67%7.05B109.52%7.05B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg