HK Stock MarketDetailed Quotes

00828 DYNASTY WINES

Watchlist
  • 0.260
  • +0.005+1.96%
Market Closed Apr 19 16:08 CST
366.19MMarket Cap17.33P/E (TTM)

DYNASTY WINES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-1.10%235.75M
-15.59%201.21M
-4.87%238.37M
-4.87%238.37M
-2.62%250.57M
-2.62%250.57M
-11.19%257.32M
-11.19%257.32M
-14.03%289.75M
-14.03%289.75M
Accounts receivable
162.48%22.64M
416.74%44.58M
-37.49%8.63M
-37.49%8.63M
-52.61%13.8M
-52.61%13.8M
-24.84%29.12M
-24.84%29.12M
33.78%38.75M
3.83%38.75M
Notes receivable
193.87%34.74M
-96.65%396K
37.75%11.82M
37.75%11.82M
-38.25%8.58M
-38.25%8.58M
-53.47%13.9M
-53.47%13.9M
257.53%29.87M
--29.87M
Advance deposits and other receivables
-17.19%16.77M
54.87%31.36M
-41.75%20.25M
-41.75%20.25M
194.80%34.76M
194.80%34.76M
-88.68%11.79M
-88.68%11.79M
336.33%104.17M
336.33%104.17M
Cash and equivalents
3.43%166.74M
-29.53%113.6M
-18.09%161.21M
-18.09%161.21M
7.82%196.81M
7.82%196.81M
15.58%182.54M
15.58%182.54M
94.16%157.93M
94.16%157.93M
Special items of current assets
----
----
----
----
----
----
----
----
-2.19%178.07M
-2.19%178.07M
Total current assets
8.26%476.63M
-11.16%391.15M
-12.73%440.27M
-12.73%440.27M
1.99%504.52M
1.99%504.52M
-38.05%494.67M
-38.05%494.67M
20.69%798.53M
20.69%798.53M
Non-current assets
Property, plant and equipment
6.15%71.32M
-5.51%63.49M
-9.20%67.19M
-9.20%67.19M
4.46%73.99M
4.46%73.99M
-0.66%70.84M
-0.66%70.84M
-10.65%71.31M
-10.65%71.31M
Advance payment
285.40%7.47M
38.54%2.69M
--1.94M
--1.94M
----
----
----
----
----
----
Special items of non-current assets
44.91%23.47M
10.76%17.94M
-18.32%16.19M
-18.32%16.19M
-7.61%19.83M
-7.61%19.83M
4.89%21.46M
4.89%21.46M
--20.46M
--20.46M
Total non-current assets
19.85%102.25M
-1.42%84.11M
-9.06%85.32M
-9.06%85.32M
1.65%93.82M
1.65%93.82M
0.57%92.3M
0.57%92.3M
-6.00%91.77M
-6.00%91.77M
Total assets
10.14%578.89M
-9.58%475.25M
-12.16%525.59M
-12.16%525.59M
1.94%598.34M
1.94%598.34M
-34.07%586.96M
-34.07%586.96M
17.26%890.3M
17.26%890.3M
Liabilities
Current liabilities
Accounts payable
36.67%115.48M
-17.07%70.07M
-14.94%84.49M
-14.94%84.49M
5.08%99.33M
5.08%99.33M
-6.03%94.53M
-6.03%94.53M
-5.12%100.6M
-5.12%100.6M
Other payables and accrued expenses
-9.94%124.88M
-22.06%130.51M
-24.86%138.66M
-9.25%167.46M
5.94%184.52M
5.94%184.52M
-7.73%174.18M
-7.73%174.18M
-0.85%188.78M
-0.85%188.78M
Advance payment
----
----
----
----
----
----
----
----
--446.53M
--446.53M
Provision-current liabilities
----
----
----
----
-82.21%487K
-82.21%487K
39.62%2.74M
39.62%2.74M
--1.96M
--1.96M
Financial lease liabilities-current liabilities
29.05%1.12M
-1.04%855K
-52.63%864K
-52.63%864K
-9.70%1.82M
-9.70%1.82M
-24.51%2.02M
-24.51%2.02M
--2.68M
--2.68M
Special items of current liabilities
-34.99%36.31M
-5.14%25.68M
3.68%55.86M
-49.77%27.07M
-44.01%53.88M
-44.01%53.88M
45.76%96.24M
45.76%96.24M
-21.25%66.03M
-21.25%66.03M
Total current liabilities
-0.75%277.78M
-18.86%227.11M
-17.69%279.88M
-17.69%279.88M
-8.02%340.05M
-8.02%340.05M
-54.16%369.71M
-54.16%369.71M
33.51%806.57M
33.51%806.57M
Net current assets
23.98%198.85M
2.27%164.04M
-2.48%160.39M
-2.48%160.39M
31.62%164.47M
31.62%164.47M
1,653.79%124.96M
1,653.79%124.96M
-113.98%-8.04M
-113.98%-8.04M
Total assets less current liabilities
22.54%301.11M
0.99%248.15M
-4.87%245.71M
-4.87%245.71M
18.89%258.29M
18.89%258.29M
159.48%217.25M
159.48%217.25M
-46.04%83.73M
-46.04%83.73M
Non-current liabilities
Financial lease liabilities-non-current liabilities
842.06%1.19M
1,007.94%1.4M
-83.36%126K
-83.36%126K
-63.85%757K
-63.85%757K
109.19%2.09M
109.19%2.09M
--1M
--1M
Total non-current liabilities
842.06%1.19M
1,007.94%1.4M
-83.36%126K
-83.36%126K
-63.85%757K
-63.85%757K
109.19%2.09M
109.19%2.09M
--1M
--1M
Total liabilities
-0.37%278.97M
-18.39%228.5M
-17.84%280.01M
-17.84%280.01M
-8.34%340.81M
-8.34%340.81M
-53.96%371.81M
-53.96%371.81M
33.68%807.57M
33.68%807.57M
Total assets less total liabilities
22.12%299.92M
0.47%246.75M
-4.64%245.59M
-4.64%245.59M
19.69%257.53M
19.69%257.53M
160.08%215.16M
160.08%215.16M
-46.68%82.73M
-46.68%82.73M
Total equity and non-current liabilities
22.54%301.11M
0.99%248.15M
-4.87%245.71M
-4.87%245.71M
18.89%258.29M
18.89%258.29M
159.48%217.25M
159.48%217.25M
-46.04%83.73M
-46.04%83.73M
Equity
Share capital
12.83%140.84M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
0.00%124.82M
Other reserves
1.57%1.16B
-0.76%1.13B
-2.22%1.14B
-2.22%1.14B
0.77%1.17B
0.77%1.17B
1.37%1.16B
1.37%1.16B
-0.25%1.14B
-0.25%1.14B
Retained profit
2.05%-1.02B
1.03%-1.03B
1.55%-1.04B
1.55%-1.04B
3.02%-1.05B
3.02%-1.05B
9.67%-1.09B
9.67%-1.09B
-6.45%-1.2B
-6.45%-1.2B
Shareholders' Equity
24.06%285.12M
0.90%231.89M
-4.00%229.82M
-4.00%229.82M
21.11%239.4M
21.11%239.4M
201.06%197.67M
201.06%197.67M
-53.57%65.66M
-53.57%65.66M
Non-controlling interest
-6.15%14.8M
-5.78%14.86M
-13.06%15.77M
-13.06%15.77M
3.73%18.14M
3.73%18.14M
2.44%17.48M
2.44%17.48M
24.22%17.07M
24.22%17.07M
Total equity
22.12%299.92M
0.47%246.75M
-4.64%245.59M
-4.64%245.59M
19.69%257.53M
19.69%257.53M
160.08%215.16M
160.08%215.16M
-46.68%82.73M
-46.68%82.73M
Total equity and total liabilities
10.14%578.89M
-9.58%475.25M
-12.16%525.59M
-12.16%525.59M
1.94%598.34M
1.94%598.34M
-34.07%586.96M
-34.07%586.96M
17.26%890.3M
17.26%890.3M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -1.10%235.75M-15.59%201.21M-4.87%238.37M-4.87%238.37M-2.62%250.57M-2.62%250.57M-11.19%257.32M-11.19%257.32M-14.03%289.75M-14.03%289.75M
Accounts receivable 162.48%22.64M416.74%44.58M-37.49%8.63M-37.49%8.63M-52.61%13.8M-52.61%13.8M-24.84%29.12M-24.84%29.12M33.78%38.75M3.83%38.75M
Notes receivable 193.87%34.74M-96.65%396K37.75%11.82M37.75%11.82M-38.25%8.58M-38.25%8.58M-53.47%13.9M-53.47%13.9M257.53%29.87M--29.87M
Advance deposits and other receivables -17.19%16.77M54.87%31.36M-41.75%20.25M-41.75%20.25M194.80%34.76M194.80%34.76M-88.68%11.79M-88.68%11.79M336.33%104.17M336.33%104.17M
Cash and equivalents 3.43%166.74M-29.53%113.6M-18.09%161.21M-18.09%161.21M7.82%196.81M7.82%196.81M15.58%182.54M15.58%182.54M94.16%157.93M94.16%157.93M
Special items of current assets ---------------------------------2.19%178.07M-2.19%178.07M
Total current assets 8.26%476.63M-11.16%391.15M-12.73%440.27M-12.73%440.27M1.99%504.52M1.99%504.52M-38.05%494.67M-38.05%494.67M20.69%798.53M20.69%798.53M
Non-current assets
Property, plant and equipment 6.15%71.32M-5.51%63.49M-9.20%67.19M-9.20%67.19M4.46%73.99M4.46%73.99M-0.66%70.84M-0.66%70.84M-10.65%71.31M-10.65%71.31M
Advance payment 285.40%7.47M38.54%2.69M--1.94M--1.94M------------------------
Special items of non-current assets 44.91%23.47M10.76%17.94M-18.32%16.19M-18.32%16.19M-7.61%19.83M-7.61%19.83M4.89%21.46M4.89%21.46M--20.46M--20.46M
Total non-current assets 19.85%102.25M-1.42%84.11M-9.06%85.32M-9.06%85.32M1.65%93.82M1.65%93.82M0.57%92.3M0.57%92.3M-6.00%91.77M-6.00%91.77M
Total assets 10.14%578.89M-9.58%475.25M-12.16%525.59M-12.16%525.59M1.94%598.34M1.94%598.34M-34.07%586.96M-34.07%586.96M17.26%890.3M17.26%890.3M
Liabilities
Current liabilities
Accounts payable 36.67%115.48M-17.07%70.07M-14.94%84.49M-14.94%84.49M5.08%99.33M5.08%99.33M-6.03%94.53M-6.03%94.53M-5.12%100.6M-5.12%100.6M
Other payables and accrued expenses -9.94%124.88M-22.06%130.51M-24.86%138.66M-9.25%167.46M5.94%184.52M5.94%184.52M-7.73%174.18M-7.73%174.18M-0.85%188.78M-0.85%188.78M
Advance payment ----------------------------------446.53M--446.53M
Provision-current liabilities -----------------82.21%487K-82.21%487K39.62%2.74M39.62%2.74M--1.96M--1.96M
Financial lease liabilities-current liabilities 29.05%1.12M-1.04%855K-52.63%864K-52.63%864K-9.70%1.82M-9.70%1.82M-24.51%2.02M-24.51%2.02M--2.68M--2.68M
Special items of current liabilities -34.99%36.31M-5.14%25.68M3.68%55.86M-49.77%27.07M-44.01%53.88M-44.01%53.88M45.76%96.24M45.76%96.24M-21.25%66.03M-21.25%66.03M
Total current liabilities -0.75%277.78M-18.86%227.11M-17.69%279.88M-17.69%279.88M-8.02%340.05M-8.02%340.05M-54.16%369.71M-54.16%369.71M33.51%806.57M33.51%806.57M
Net current assets 23.98%198.85M2.27%164.04M-2.48%160.39M-2.48%160.39M31.62%164.47M31.62%164.47M1,653.79%124.96M1,653.79%124.96M-113.98%-8.04M-113.98%-8.04M
Total assets less current liabilities 22.54%301.11M0.99%248.15M-4.87%245.71M-4.87%245.71M18.89%258.29M18.89%258.29M159.48%217.25M159.48%217.25M-46.04%83.73M-46.04%83.73M
Non-current liabilities
Financial lease liabilities-non-current liabilities 842.06%1.19M1,007.94%1.4M-83.36%126K-83.36%126K-63.85%757K-63.85%757K109.19%2.09M109.19%2.09M--1M--1M
Total non-current liabilities 842.06%1.19M1,007.94%1.4M-83.36%126K-83.36%126K-63.85%757K-63.85%757K109.19%2.09M109.19%2.09M--1M--1M
Total liabilities -0.37%278.97M-18.39%228.5M-17.84%280.01M-17.84%280.01M-8.34%340.81M-8.34%340.81M-53.96%371.81M-53.96%371.81M33.68%807.57M33.68%807.57M
Total assets less total liabilities 22.12%299.92M0.47%246.75M-4.64%245.59M-4.64%245.59M19.69%257.53M19.69%257.53M160.08%215.16M160.08%215.16M-46.68%82.73M-46.68%82.73M
Total equity and non-current liabilities 22.54%301.11M0.99%248.15M-4.87%245.71M-4.87%245.71M18.89%258.29M18.89%258.29M159.48%217.25M159.48%217.25M-46.04%83.73M-46.04%83.73M
Equity
Share capital 12.83%140.84M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M0.00%124.82M
Other reserves 1.57%1.16B-0.76%1.13B-2.22%1.14B-2.22%1.14B0.77%1.17B0.77%1.17B1.37%1.16B1.37%1.16B-0.25%1.14B-0.25%1.14B
Retained profit 2.05%-1.02B1.03%-1.03B1.55%-1.04B1.55%-1.04B3.02%-1.05B3.02%-1.05B9.67%-1.09B9.67%-1.09B-6.45%-1.2B-6.45%-1.2B
Shareholders' Equity 24.06%285.12M0.90%231.89M-4.00%229.82M-4.00%229.82M21.11%239.4M21.11%239.4M201.06%197.67M201.06%197.67M-53.57%65.66M-53.57%65.66M
Non-controlling interest -6.15%14.8M-5.78%14.86M-13.06%15.77M-13.06%15.77M3.73%18.14M3.73%18.14M2.44%17.48M2.44%17.48M24.22%17.07M24.22%17.07M
Total equity 22.12%299.92M0.47%246.75M-4.64%245.59M-4.64%245.59M19.69%257.53M19.69%257.53M160.08%215.16M160.08%215.16M-46.68%82.73M-46.68%82.73M
Total equity and total liabilities 10.14%578.89M-9.58%475.25M-12.16%525.59M-12.16%525.59M1.94%598.34M1.94%598.34M-34.07%586.96M-34.07%586.96M17.26%890.3M17.26%890.3M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg