HK Stock MarketDetailed Quotes

00825 NWDS CHINA

Watchlist
  • 0.237
  • -0.001-0.42%
Not Open Apr 25 16:09 CST
399.62MMarket Cap-2604P/E (TTM)

NWDS CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
30.50%-282.57M
----
-294.14%-406.55M
----
74.51%-103.15M
----
-283.25%-404.65M
----
5.87%220.82M
Profit adjustment
Interest (income) - adjustment
----
26.96%-40.61M
----
-3.34%-55.6M
----
6.25%-53.8M
----
-10.44%-57.39M
----
15.89%-51.96M
Attributable subsidiary (profit) loss
----
----
----
----
----
-55.46%151K
----
947.50%339K
----
-107.14%-40K
Impairment and provisions:
--0
-101.41%-5.52M
--0
-1.10%391.8M
--0
-21.63%396.17M
--0
208.54%505.52M
--0
-26.15%163.84M
-Impairment of property, plant and equipment (reversal)
----
-95.20%3.77M
----
-55.51%78.58M
----
697.61%176.62M
----
64.70%22.14M
----
-81.50%13.45M
-Impairmen of inventory (reversal)
----
-146.84%-304K
----
645.98%649K
----
-21.62%87K
----
-98.81%111K
----
1,595.18%9.32M
-Impairment of trade receivables (reversal)
----
-108.80%-4.27M
----
397.48%48.46M
----
-183.13%-16.29M
----
--19.6M
----
----
-Impairment of goodwill
----
----
----
-5.33%220.35M
----
-49.32%232.75M
----
699.06%459.23M
----
-47.03%57.47M
-Other impairments and provisions
----
-110.79%-4.72M
----
1,355.40%43.76M
----
-32.34%3.01M
----
-94.68%4.44M
----
102.38%83.61M
Revaluation surplus:
--0
-74.83%27.06M
--0
1,556.46%107.5M
--0
-83.41%6.49M
--0
3,007.63%39.13M
--0
-74.72%1.26M
-Fair value of investment properties (increase)
----
-79.05%22.53M
----
1,556.46%107.5M
----
-83.41%6.49M
----
195,525.00%39.13M
----
104.15%20K
-Other fair value changes
----
--4.54M
----
----
----
----
----
----
----
-77.32%1.24M
Asset sale loss (gain):
--0
-78.18%2.17M
--0
430.83%9.95M
--0
109.18%1.88M
--0
-323.95%-20.43M
--0
167.88%9.12M
-Loss (gain) from sale of subsidiary company
----
-138.28%-660K
----
--1.72M
----
----
----
---12.39M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-65.59%2.83M
----
338.88%8.23M
----
123.31%1.88M
----
-188.17%-8.05M
----
133.41%9.12M
Depreciation and amortization:
--0
-24.48%382.66M
--0
-13.19%506.67M
--0
-2.98%583.63M
--0
186.94%601.59M
--0
-14.92%209.65M
-Depreciation
----
-24.48%382.66M
----
-13.19%506.67M
----
-2.98%583.63M
----
219.88%601.59M
----
-15.51%188.07M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
-9.31%21.58M
Financial expense
----
-5.82%226.16M
----
4.25%240.12M
----
-8.34%230.33M
----
602.27%251.29M
----
-5.82%35.78M
Exchange Loss (gain)
----
272.90%123.34M
----
125.77%33.08M
----
-1,916.09%-128.34M
----
-233.57%-6.37M
----
117.52%4.77M
Special items
----
78.70%-47.84M
----
-253.61%-224.65M
----
-1,723.12%-63.53M
----
133.16%3.91M
----
---11.81M
Operating profit before the change of operating capital
--0
-36.11%384.85M
--0
-30.75%602.33M
--0
-4.72%869.83M
--0
57.01%912.93M
--0
-8.37%581.44M
Change of operating capital
Inventory (increase) decrease
----
205.13%8.55M
----
-157.09%-8.13M
----
469.96%14.25M
----
80.59%-3.85M
----
76.80%-19.84M
Accounts receivable (increase)decrease
----
132.10%16.06M
----
-292.95%-50.03M
----
1,346.24%25.93M
----
108.06%1.79M
----
-209.76%-22.26M
Accounts payable increase (decrease)
----
150.31%212.87M
----
-1,138.71%-423.14M
----
108.86%40.74M
----
-99.53%-459.68M
----
41.36%-230.38M
prepayments (increase)decrease
----
15.19%50.98M
----
-1.92%44.26M
----
256.72%45.12M
----
-146.46%-28.79M
----
-48.41%61.97M
Cash  from business operations
--0
164.30%637.8M
--0
-74.16%241.32M
--0
104.56%933.81M
--0
49.35%456.49M
--0
31.30%305.65M
China income tax paid
----
55.78%-34.83M
----
0.83%-78.76M
----
20.31%-79.42M
----
37.02%-99.66M
----
29.85%-158.23M
Special items of business
----
-146.69%-35.5M
----
222.53%76.03M
----
-282.03%-62.05M
----
152.21%34.09M
----
-80.10%-65.29M
Net cash from operations
-18.36%251.61M
270.92%602.97M
-21.69%308.2M
-80.97%162.56M
-43.30%393.54M
139.43%854.39M
-2.57%694.13M
142.06%356.84M
71.93%712.4M
1,945.47%147.42M
Cash flow from investment activities
Interest received - investment
-41.29%12.48M
7.11%48.52M
-10.93%21.26M
4.07%45.3M
20.35%23.87M
-22.51%43.53M
-37.15%19.83M
-3.63%56.18M
0.12%31.55M
-4.12%58.3M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
197.79%1.91M
----
---1.95M
Decrease in deposits (increase)
-102.19%-78K
-53.38%120.6M
2,537.04%3.56M
147.57%258.67M
100.02%135K
-1,895.67%-543.74M
-2,130.75%-644.71M
70.27%-27.25M
83.11%-28.9M
-195.40%-91.64M
Sale of fixed assets
-95.35%40K
312.62%1.67M
--860K
-7.76%404K
----
162.28%438K
----
-95.16%167K
1,350.00%29K
349.54%3.45M
Purchase of fixed assets
-6.43%-42.36M
-16.22%-107.59M
34.83%-39.8M
-90.88%-92.57M
-381.85%-61.07M
36.62%-48.5M
76.21%-12.67M
28.55%-76.52M
22.05%-53.28M
24.58%-107.09M
Sale of subsidiaries
----
----
----
----
----
----
----
--55.62M
--55.62M
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
-107.34%-2.1M
Cash on investment
-295.65%-4.27M
93.75%-5.33M
96.95%-1.08M
-821.80%-85.29M
-6,576.79%-35.39M
-150.15%-9.25M
76.44%-530K
56.91%-3.7M
35.14%-2.25M
-54.57%-8.59M
Other items in the investment business
60.35%41.26M
-9.41%65.99M
-41.52%25.73M
28.05%72.85M
156.37%44M
9.95%56.89M
-47.52%17.16M
--51.74M
--32.71M
----
Net cash from investment operations
-32.87%7.07M
-37.87%123.86M
137.02%10.53M
139.82%199.36M
95.42%-28.45M
-960.92%-500.63M
-1,850.06%-620.92M
138.86%58.15M
116.78%35.48M
19.96%-149.62M
Net cash before financing
-18.84%258.67M
100.82%726.83M
-12.70%318.73M
2.31%361.92M
398.72%365.09M
-14.75%353.77M
-90.21%73.21M
18,903.26%414.99M
268.54%747.88M
98.77%-2.21M
Cash flow from financing activities
New borrowing
83.23%65.07M
-80.63%35.71M
--35.51M
-10.04%184.41M
----
-67.71%205M
----
1.46%634.89M
----
-34.35%625.72M
Refund
----
-4.68%-109.92M
---35.02M
63.01%-105M
----
63.19%-283.83M
63.30%-77.47M
-28.26%-771.11M
37.68%-211.11M
32.44%-601.2M
Interest paid - financing
-3.03%-100.15M
16.48%-192.15M
22.23%-97.21M
-2.43%-230.08M
-10.48%-125M
3.03%-224.63M
3.97%-113.14M
-271.14%-231.66M
-500.46%-117.82M
-30.62%-62.42M
Other items of the financing business
18.73%-225.66M
-21.38%-508.7M
2.55%-277.67M
38.75%-419.1M
15.33%-284.92M
-67.53%-684.21M
-15.27%-336.51M
---408.4M
---291.93M
----
Net cash from financing operations
30.35%-260.74M
-36.03%-775.05M
8.67%-374.38M
42.31%-569.77M
22.24%-409.92M
-27.23%-987.67M
15.10%-527.13M
-1,948.34%-776.28M
-10,769.44%-620.86M
-345.50%-37.9M
Effect of rate
123.79%7.94M
-253.54%-47.05M
-368.28%-33.38M
-111.64%-13.31M
-87.40%12.44M
296.55%114.33M
341.11%98.78M
31.58%-58.17M
48.51%-40.97M
-229.77%-85.01M
Net Cash
96.28%-2.07M
76.80%-48.22M
-24.15%-55.65M
67.21%-207.85M
90.12%-44.83M
-75.46%-633.91M
-457.34%-453.92M
-800.87%-361.29M
-39.15%127.03M
75.59%-40.11M
Begining period cash
-15.38%524.33M
-26.30%619.6M
-26.30%619.6M
-38.19%840.75M
-38.19%840.75M
-21.53%1.36B
-21.53%1.36B
-8.99%1.73B
-8.99%1.73B
-4.93%1.9B
Items Period
----
----
----
----
----
----
----
200.00%46.15M
--46.15M
---46.15M
Cash at the end
-0.07%530.2M
-15.38%524.33M
-34.37%530.56M
-26.30%619.6M
-19.58%808.37M
-38.19%840.75M
-46.13%1.01B
-21.53%1.36B
-8.27%1.87B
-8.99%1.73B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax ----30.50%-282.57M-----294.14%-406.55M----74.51%-103.15M-----283.25%-404.65M----5.87%220.82M
Profit adjustment
Interest (income) - adjustment ----26.96%-40.61M-----3.34%-55.6M----6.25%-53.8M-----10.44%-57.39M----15.89%-51.96M
Attributable subsidiary (profit) loss ---------------------55.46%151K----947.50%339K-----107.14%-40K
Impairment and provisions: --0-101.41%-5.52M--0-1.10%391.8M--0-21.63%396.17M--0208.54%505.52M--0-26.15%163.84M
-Impairment of property, plant and equipment (reversal) -----95.20%3.77M-----55.51%78.58M----697.61%176.62M----64.70%22.14M-----81.50%13.45M
-Impairmen of inventory (reversal) -----146.84%-304K----645.98%649K-----21.62%87K-----98.81%111K----1,595.18%9.32M
-Impairment of trade receivables (reversal) -----108.80%-4.27M----397.48%48.46M-----183.13%-16.29M------19.6M--------
-Impairment of goodwill -------------5.33%220.35M-----49.32%232.75M----699.06%459.23M-----47.03%57.47M
-Other impairments and provisions -----110.79%-4.72M----1,355.40%43.76M-----32.34%3.01M-----94.68%4.44M----102.38%83.61M
Revaluation surplus: --0-74.83%27.06M--01,556.46%107.5M--0-83.41%6.49M--03,007.63%39.13M--0-74.72%1.26M
-Fair value of investment properties (increase) -----79.05%22.53M----1,556.46%107.5M-----83.41%6.49M----195,525.00%39.13M----104.15%20K
-Other fair value changes ------4.54M-----------------------------77.32%1.24M
Asset sale loss (gain): --0-78.18%2.17M--0430.83%9.95M--0109.18%1.88M--0-323.95%-20.43M--0167.88%9.12M
-Loss (gain) from sale of subsidiary company -----138.28%-660K------1.72M---------------12.39M--------
-Loss (gain) on sale of property, machinery and equipment -----65.59%2.83M----338.88%8.23M----123.31%1.88M-----188.17%-8.05M----133.41%9.12M
Depreciation and amortization: --0-24.48%382.66M--0-13.19%506.67M--0-2.98%583.63M--0186.94%601.59M--0-14.92%209.65M
-Depreciation -----24.48%382.66M-----13.19%506.67M-----2.98%583.63M----219.88%601.59M-----15.51%188.07M
-Amortization of intangible assets -------------------------------------9.31%21.58M
Financial expense -----5.82%226.16M----4.25%240.12M-----8.34%230.33M----602.27%251.29M-----5.82%35.78M
Exchange Loss (gain) ----272.90%123.34M----125.77%33.08M-----1,916.09%-128.34M-----233.57%-6.37M----117.52%4.77M
Special items ----78.70%-47.84M-----253.61%-224.65M-----1,723.12%-63.53M----133.16%3.91M-------11.81M
Operating profit before the change of operating capital --0-36.11%384.85M--0-30.75%602.33M--0-4.72%869.83M--057.01%912.93M--0-8.37%581.44M
Change of operating capital
Inventory (increase) decrease ----205.13%8.55M-----157.09%-8.13M----469.96%14.25M----80.59%-3.85M----76.80%-19.84M
Accounts receivable (increase)decrease ----132.10%16.06M-----292.95%-50.03M----1,346.24%25.93M----108.06%1.79M-----209.76%-22.26M
Accounts payable increase (decrease) ----150.31%212.87M-----1,138.71%-423.14M----108.86%40.74M-----99.53%-459.68M----41.36%-230.38M
prepayments (increase)decrease ----15.19%50.98M-----1.92%44.26M----256.72%45.12M-----146.46%-28.79M-----48.41%61.97M
Cash  from business operations --0164.30%637.8M--0-74.16%241.32M--0104.56%933.81M--049.35%456.49M--031.30%305.65M
China income tax paid ----55.78%-34.83M----0.83%-78.76M----20.31%-79.42M----37.02%-99.66M----29.85%-158.23M
Special items of business -----146.69%-35.5M----222.53%76.03M-----282.03%-62.05M----152.21%34.09M-----80.10%-65.29M
Net cash from operations -18.36%251.61M270.92%602.97M-21.69%308.2M-80.97%162.56M-43.30%393.54M139.43%854.39M-2.57%694.13M142.06%356.84M71.93%712.4M1,945.47%147.42M
Cash flow from investment activities
Interest received - investment -41.29%12.48M7.11%48.52M-10.93%21.26M4.07%45.3M20.35%23.87M-22.51%43.53M-37.15%19.83M-3.63%56.18M0.12%31.55M-4.12%58.3M
Restricted cash (increase) decrease ----------------------------197.79%1.91M-------1.95M
Decrease in deposits (increase) -102.19%-78K-53.38%120.6M2,537.04%3.56M147.57%258.67M100.02%135K-1,895.67%-543.74M-2,130.75%-644.71M70.27%-27.25M83.11%-28.9M-195.40%-91.64M
Sale of fixed assets -95.35%40K312.62%1.67M--860K-7.76%404K----162.28%438K-----95.16%167K1,350.00%29K349.54%3.45M
Purchase of fixed assets -6.43%-42.36M-16.22%-107.59M34.83%-39.8M-90.88%-92.57M-381.85%-61.07M36.62%-48.5M76.21%-12.67M28.55%-76.52M22.05%-53.28M24.58%-107.09M
Sale of subsidiaries ------------------------------55.62M--55.62M----
Recovery of cash from investments -------------------------------------107.34%-2.1M
Cash on investment -295.65%-4.27M93.75%-5.33M96.95%-1.08M-821.80%-85.29M-6,576.79%-35.39M-150.15%-9.25M76.44%-530K56.91%-3.7M35.14%-2.25M-54.57%-8.59M
Other items in the investment business 60.35%41.26M-9.41%65.99M-41.52%25.73M28.05%72.85M156.37%44M9.95%56.89M-47.52%17.16M--51.74M--32.71M----
Net cash from investment operations -32.87%7.07M-37.87%123.86M137.02%10.53M139.82%199.36M95.42%-28.45M-960.92%-500.63M-1,850.06%-620.92M138.86%58.15M116.78%35.48M19.96%-149.62M
Net cash before financing -18.84%258.67M100.82%726.83M-12.70%318.73M2.31%361.92M398.72%365.09M-14.75%353.77M-90.21%73.21M18,903.26%414.99M268.54%747.88M98.77%-2.21M
Cash flow from financing activities
New borrowing 83.23%65.07M-80.63%35.71M--35.51M-10.04%184.41M-----67.71%205M----1.46%634.89M-----34.35%625.72M
Refund -----4.68%-109.92M---35.02M63.01%-105M----63.19%-283.83M63.30%-77.47M-28.26%-771.11M37.68%-211.11M32.44%-601.2M
Interest paid - financing -3.03%-100.15M16.48%-192.15M22.23%-97.21M-2.43%-230.08M-10.48%-125M3.03%-224.63M3.97%-113.14M-271.14%-231.66M-500.46%-117.82M-30.62%-62.42M
Other items of the financing business 18.73%-225.66M-21.38%-508.7M2.55%-277.67M38.75%-419.1M15.33%-284.92M-67.53%-684.21M-15.27%-336.51M---408.4M---291.93M----
Net cash from financing operations 30.35%-260.74M-36.03%-775.05M8.67%-374.38M42.31%-569.77M22.24%-409.92M-27.23%-987.67M15.10%-527.13M-1,948.34%-776.28M-10,769.44%-620.86M-345.50%-37.9M
Effect of rate 123.79%7.94M-253.54%-47.05M-368.28%-33.38M-111.64%-13.31M-87.40%12.44M296.55%114.33M341.11%98.78M31.58%-58.17M48.51%-40.97M-229.77%-85.01M
Net Cash 96.28%-2.07M76.80%-48.22M-24.15%-55.65M67.21%-207.85M90.12%-44.83M-75.46%-633.91M-457.34%-453.92M-800.87%-361.29M-39.15%127.03M75.59%-40.11M
Begining period cash -15.38%524.33M-26.30%619.6M-26.30%619.6M-38.19%840.75M-38.19%840.75M-21.53%1.36B-21.53%1.36B-8.99%1.73B-8.99%1.73B-4.93%1.9B
Items Period ----------------------------200.00%46.15M--46.15M---46.15M
Cash at the end -0.07%530.2M-15.38%524.33M-34.37%530.56M-26.30%619.6M-19.58%808.37M-38.19%840.75M-46.13%1.01B-21.53%1.36B-8.27%1.87B-8.99%1.73B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg