(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.10%4.26M | 10.04%4.83M | -2.92%4.39M | -2.92%4.39M | -13.00%4.52M | --4.52M | -2.98%5.04M | 2.08%5.31M | -5.35%5.2M | --5.2M |
Accounts receivable | 15.64%900.3M | 32.33%1.03B | 87.84%778.56M | 87.84%778.56M | 103.46%414.48M | --414.48M | 121.65%451.54M | 58.62%323.14M | 31.18%203.71M | --203.71M |
Advance deposits and other receivables | 33.58%816.8M | 32.22%808.48M | 128.76%611.46M | 128.76%611.46M | -58.51%267.29M | --267.29M | -19.94%515.76M | 10.50%711.83M | 18.29%644.2M | --644.2M |
Withholding and tax receivable | -16.56%22.76M | -57.66%11.55M | 263.10%27.28M | 263.10%27.28M | --7.51M | --7.51M | ---- | ---- | ---- | ---- |
Cash and equivalents | 22.87%1.25B | 5.55%1.08B | 84.05%1.02B | 84.05%1.02B | 104.42%553.62M | --553.62M | 1.24%274.17M | -25.92%200.63M | 74.59%270.82M | --270.82M |
Secured deposit | 22.32%2.02M | -29.11%1.17M | 29.03%1.65M | 29.03%1.65M | --1.28M | --1.28M | --1.28M | ---- | ---- | ---- |
Total current assets | 22.76%3B | 20.04%2.93B | 95.59%2.44B | 95.59%2.44B | 11.10%1.25B | --1.25B | 11.02%1.25B | 10.41%1.24B | 30.62%1.12B | --1.12B |
Non-current assets | ||||||||||
Property, plant and equipment | 6.01%95.94M | 0.47%90.94M | 65.45%90.51M | 65.45%90.51M | 62.74%54.7M | --54.7M | 13.77%38.25M | -4.06%32.25M | 87.91%33.62M | --33.62M |
Investment property | 36.09%128.21M | 2.13%96.22M | 904.45%94.21M | 904.45%94.21M | -11.44%9.38M | --9.38M | -10.68%9.46M | -7.93%9.75M | -9.02%10.59M | --10.59M |
Intangible assets | 10.94%101.75M | -3.77%88.26M | 1,334.81%91.71M | 1,334.81%91.71M | -9.77%6.39M | --6.39M | -13.78%6.11M | -9.29%6.43M | 15.09%7.08M | --7.08M |
Goodwill | 0.00%249.12M | 0.00%249.12M | --249.12M | --249.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 32.70%8.11M | 51.76%9.27M | 29.80%6.11M | 29.80%6.11M | 91.62%4.71M | --4.71M | 66.26%4.09M | 26.21%3.1M | 52.89%2.46M | --2.46M |
Other illiquid assets | 274.88%4.64M | -0.40%1.23M | --1.24M | --1.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -1.72%27.84M | -13.83%24.41M | -19.44%28.33M | -19.44%28.33M | -96.33%35.17M | --35.17M | -97.04%28.36M | -0.54%952.37M | -12.03%957.56M | --957.56M |
Total non-current assets | 9.69%615.61M | -0.32%559.45M | 408.59%561.23M | 408.59%561.23M | -89.09%110.35M | --110.35M | -91.47%86.25M | -0.73%1B | -10.17%1.01B | --1.01B |
Total assets | 20.32%3.61B | 16.24%3.49B | 121.00%3B | 121.00%3B | -36.35%1.36B | --1.36B | -37.52%1.33B | 5.13%2.24B | 7.50%2.14B | --2.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.18%602.85M | 30.42%594.8M | 166.80%456.08M | 166.80%456.08M | 52.58%170.94M | --170.94M | 34.54%150.74M | 33.16%149.18M | 23.59%112.04M | --112.04M |
Tax payable | 53.97%40.32M | -0.73%25.99M | 500.71%26.19M | 500.71%26.19M | -80.83%4.36M | --4.36M | -76.57%5.33M | -26.96%16.61M | 36.46%22.74M | --22.74M |
Dividend payable | ---- | --141.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 13.88%756.5M | 13.44%753.54M | 5.47%664.29M | 5.47%664.29M | 20.97%629.83M | --629.83M | 19.41%621.71M | 9.78%571.54M | 29.61%520.64M | --520.64M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.39%146M | 7.46%144M | --144M |
Financial lease liabilities-current liabilities | 42.52%22.33M | 24.92%19.57M | 74.59%15.66M | 74.59%15.66M | 61.02%8.97M | --8.97M | 92.26%10.71M | -14.55%4.76M | 170.09%5.57M | --5.57M |
Special items of current liabilities | 31.45%486.84M | 29.16%478.37M | 17.98%370.37M | 17.98%370.37M | 52.11%313.94M | --313.94M | 25.49%258.99M | 7.11%221.06M | 40.48%206.39M | --206.39M |
Total current liabilities | 24.55%1.91B | 31.41%2.01B | 35.86%1.53B | 35.86%1.53B | 11.54%1.13B | --1.13B | 3.57%1.05B | 9.67%1.11B | 27.70%1.01B | --1.01B |
Net current assets | 19.75%1.09B | 0.89%917.82M | 653.94%909.71M | 653.94%909.71M | 7.21%120.66M | --120.66M | 77.97%200.31M | 17.06%131.76M | 64.38%112.55M | --112.55M |
Total assets less current liabilities | 15.91%1.7B | 0.43%1.48B | 536.74%1.47B | 536.74%1.47B | -79.44%231.01M | --231.01M | -74.50%286.56M | 1.05%1.14B | -5.89%1.12B | --1.12B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.75%930M | -13.32%936.99M | --936.99M |
Financial lease liabilities-non-current liabilities | 33.51%113.32M | -3.29%82.08M | 234.92%84.88M | 234.92%84.88M | 107.31%25.34M | --25.34M | 28.75%15.74M | 22.04%14.92M | 259.53%12.22M | --12.22M |
Deferred tax liability | -8.54%23.63M | -2.38%25.22M | 1,431.42%25.84M | 1,431.42%25.84M | -8.96%1.69M | --1.69M | -9.77%1.67M | -9.50%1.68M | -6.70%1.85M | --1.85M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%123.66M | 0.00%123.66M | --123.66M | --123.66M |
Total non-current liabilities | 23.70%136.95M | -3.08%107.3M | 309.60%110.71M | 309.60%110.71M | -97.49%27.03M | --27.03M | -86.87%141.07M | -0.42%1.07B | -1.07%1.07B | --1.07B |
Total liabilities | 24.49%2.05B | 29.09%2.12B | 42.27%1.64B | 42.27%1.64B | -44.63%1.16B | --1.16B | -43.03%1.19B | 4.47%2.18B | 11.06%2.09B | --2.09B |
Total assets less total liabilities | 15.28%1.57B | 0.72%1.37B | 566.84%1.36B | 566.84%1.36B | 315.15%203.98M | --203.98M | 196.12%145.49M | 33.12%65.41M | -54.43%49.13M | --49.13M |
Total equity and non-current liabilities | 15.91%1.7B | 0.43%1.48B | 536.74%1.47B | 536.74%1.47B | -79.44%231.01M | --231.01M | -74.50%286.56M | 1.05%1.14B | -5.89%1.12B | --1.12B |
Equity | ||||||||||
Share capital | 0.00%839.53M | 0.00%839.53M | 1,154.02%839.53M | 1,154.02%839.53M | --66.95M | --66.95M | --66.95M | ---- | ---- | ---- |
Reserve | 39.44%702.27M | 1.40%510.69M | 292.09%503.64M | 292.09%503.64M | 161.43%128.45M | --128.45M | 48.16%72.8M | 32.37%65.04M | -54.43%49.13M | --49.13M |
Legal reserve | 39.44%702.27M | 1.40%510.69M | 292.09%503.64M | 292.09%503.64M | 161.43%128.45M | --128.45M | 48.16%72.8M | 32.37%65.04M | -54.43%49.13M | --49.13M |
Shareholders' Equity | 14.79%1.54B | 0.52%1.35B | 587.41%1.34B | 587.41%1.34B | 297.68%195.4M | --195.4M | 184.42%139.75M | 32.37%65.04M | -54.43%49.13M | --49.13M |
Non-controlling interest | 53.77%26.22M | 15.78%19.74M | 98.66%17.05M | 98.66%17.05M | --8.58M | --8.58M | --5.75M | --367K | ---- | ---- |
Total equity | 15.28%1.57B | 0.72%1.37B | 566.84%1.36B | 566.84%1.36B | 315.15%203.98M | --203.98M | 196.12%145.49M | 33.12%65.41M | -54.43%49.13M | --49.13M |
Total equity and total liabilities | 20.32%3.61B | 16.24%3.49B | 121.00%3B | 121.00%3B | -36.35%1.36B | --1.36B | -37.52%1.33B | 5.13%2.24B | 7.50%2.14B | --2.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data