(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -31.56%148.33M | 14.73%248.64M | 166.18%216.72M | 166.18%216.72M | -43.21%81.42M | -43.21%81.42M | -61.20%143.37M | -61.20%143.37M | -50.44%369.5M | -50.44%369.5M |
Accounts receivable | 134.30%140.21M | 127.68%136.26M | -46.67%59.85M | -46.67%59.85M | -16.74%112.21M | -16.74%112.21M | -49.69%134.77M | -49.69%134.77M | -53.35%267.87M | -53.35%267.87M |
Related party payments receivable | 104.45%2.16M | 63.98%1.73M | --1.06M | --1.06M | ---- | ---- | ---- | ---- | --4.27M | --4.27M |
Advance deposits and other receivables | -1.30%363.2M | -2.93%357.22M | -2.19%368M | -2.19%368M | -51.81%376.24M | -51.81%376.24M | 8.15%780.68M | 8.15%780.68M | -29.64%721.85M | -29.64%721.85M |
Cash and equivalents | 111.29%88.25M | 52.47%63.68M | 91.50%41.77M | 91.50%41.77M | -85.78%21.81M | -85.78%21.81M | 92.84%153.32M | 92.84%153.32M | -41.12%79.51M | -41.12%79.51M |
Secured deposit | -35.84%111K | -35.84%111K | -67.36%173K | -67.36%173K | -98.23%530K | -98.23%530K | 201.27%29.87M | 201.27%29.87M | -95.14%9.92M | -95.14%9.92M |
Special items of current assets | --227.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 41.01%969.53M | 17.46%807.63M | 16.10%687.55M | 16.10%687.55M | -52.32%592.21M | -52.32%592.21M | -14.52%1.24B | -14.52%1.24B | -45.88%1.45B | -45.88%1.45B |
Non-current assets | ||||||||||
Property, plant and equipment | -18.76%3.82B | -7.04%4.38B | -12.54%4.71B | -12.54%4.71B | -7.18%5.38B | -7.18%5.38B | -5.76%5.8B | -5.76%5.8B | -5.30%6.15B | -5.30%6.15B |
Advance payment | ---- | ---- | -7.43%835K | -7.43%835K | -98.00%902K | -98.00%902K | -22.72%45.21M | -22.72%45.21M | -90.86%58.5M | -90.86%58.5M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | -53.78%2M | -53.78%2M | --4.34M | --4.34M |
Financial assets at fair value-non-current assets | --17.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -45.43%2.05M | 0.00%3.75M | 0.00%3.75M | 0.00%3.75M | 0.00%3.75M | 0.00%3.75M | 0.00%3.75M | 0.00%3.75M | -1.45%3.75M | -1.45%3.75M |
Special items of non-current assets | -12.10%396.68M | -6.45%422.17M | -10.55%451.28M | -10.55%451.28M | -1.33%504.49M | -1.33%504.49M | -9.33%511.29M | -9.33%511.29M | --563.89M | --563.89M |
Total non-current assets | -17.87%4.24B | -7.00%4.8B | -12.36%5.16B | -12.36%5.16B | -7.38%5.89B | -7.38%5.89B | -6.23%6.36B | -6.23%6.36B | -5.02%6.78B | -5.02%6.78B |
Total assets | -10.95%5.21B | -4.12%5.61B | -9.76%5.85B | -9.76%5.85B | -14.72%6.48B | -14.72%6.48B | -7.69%7.6B | -7.69%7.6B | -16.18%8.23B | -16.18%8.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -24.75%904.17M | -22.76%928.11M | 2.51%1.2B | 2.51%1.2B | -13.68%1.17B | -13.68%1.17B | -12.47%1.36B | -12.47%1.36B | -28.27%1.55B | -28.27%1.55B |
Tax payable | -0.98%103.53M | -1.20%103.29M | -1.60%104.55M | -1.60%104.55M | 0.65%106.26M | 0.65%106.26M | -2.22%105.57M | -2.22%105.57M | 4.58%107.97M | 4.58%107.97M |
Amounts payable to associated parties-current liabilities | -11.19%746K | -11.07%747K | -25.99%840K | -25.99%840K | -81.48%1.14M | -81.48%1.14M | 284.75%6.13M | 284.75%6.13M | -40.45%1.59M | -40.45%1.59M |
Other payables and accrued expenses | -11.73%3.57B | 0.86%4.08B | 24.38%4.05B | 24.38%4.05B | 9.79%3.25B | 9.79%3.25B | 44.70%2.96B | 44.70%2.96B | 1.75%2.05B | 1.75%2.05B |
Bank loans and overdrafts | -49.56%3.59B | -3.81%6.84B | -5.17%7.11B | -5.17%7.11B | -5.35%7.5B | -5.35%7.5B | 41.94%7.93B | 41.94%7.93B | -8.88%5.58B | -8.88%5.58B |
Financial lease liabilities-current liabilities | -81.86%345K | -27.18%1.39M | 0.58%1.9M | 0.58%1.9M | -13.57%1.89M | -13.57%1.89M | -40.86%2.19M | -40.86%2.19M | --3.7M | --3.7M |
Special items of current liabilities | --227.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -37.84%8.4B | -3.40%13.05B | 12.22%13.51B | 12.22%13.51B | -2.62%12.04B | -2.62%12.04B | 19.65%12.36B | 19.65%12.36B | -0.75%10.33B | -0.75%10.33B |
Net current assets | 42.07%-7.43B | 4.51%-12.24B | -12.02%-12.82B | -12.02%-12.82B | -2.93%-11.44B | -2.93%-11.44B | -25.24%-11.12B | -25.24%-11.12B | -14.93%-8.88B | -14.93%-8.88B |
Total assets less current liabilities | 58.38%-3.19B | 2.84%-7.44B | -37.87%-7.66B | -37.87%-7.66B | -16.70%-5.55B | -16.70%-5.55B | -127.13%-4.76B | -127.13%-4.76B | -259.02%-2.09B | -259.02%-2.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | --10.58M | ---- | ---- | ---- | ---- | ---- | -90.97%184.52M | -90.97%184.52M | 9.29%2.04B | 9.29%2.04B |
Financial lease liabilities-non-current liabilities | ---- | ---- | -84.65%345K | -84.65%345K | --2.25M | --2.25M | ---- | ---- | --2.19M | --2.19M |
Deferred tax liability | -75.69%7.24M | -46.17%16.04M | -67.45%29.79M | -67.45%29.79M | -11.89%91.52M | -11.89%91.52M | 23.50%103.88M | 23.50%103.88M | 680.74%84.11M | 680.74%84.11M |
Deferred income-non-current liabilities | -68.92%31.33M | -67.22%33.05M | -12.52%100.81M | -12.52%100.81M | -4.64%115.23M | -4.64%115.23M | 0.45%120.84M | 0.45%120.84M | -10.07%120.29M | -10.07%120.29M |
Convertible notes and bonds | --801.25M | ---- | ---- | ---- | 10.50%938.86M | 10.50%938.86M | --849.62M | --849.62M | ---- | ---- |
Total non-current liabilities | 549.46%850.4M | -62.52%49.08M | -88.59%130.94M | -88.59%130.94M | -8.82%1.15B | -8.82%1.15B | -44.08%1.26B | -44.08%1.26B | -24.64%2.25B | -24.64%2.25B |
Total liabilities | -32.20%9.25B | -3.96%13.1B | 3.44%13.64B | 3.44%13.64B | -3.20%13.18B | -3.20%13.18B | 8.25%13.62B | 8.25%13.62B | -6.08%12.58B | -6.08%12.58B |
Total assets less total liabilities | 48.16%-4.04B | 3.84%-7.49B | -16.21%-7.79B | -16.21%-7.79B | -11.36%-6.7B | -11.36%-6.7B | -38.45%-6.02B | -38.45%-6.02B | -21.72%-4.35B | -21.72%-4.35B |
Total equity and non-current liabilities | 58.38%-3.19B | 2.84%-7.44B | -37.87%-7.66B | -37.87%-7.66B | -16.70%-5.55B | -16.70%-5.55B | -127.13%-4.76B | -127.13%-4.76B | -259.02%-2.09B | -259.02%-2.09B |
Equity | ||||||||||
Share capital | 0.00%890.74M | 0.00%890.74M | 0.00%890.74M | 0.00%890.74M | 0.00%890.74M | 0.00%890.74M | 16.00%890.74M | 16.00%890.74M | 20.00%767.88M | 20.00%767.88M |
Reserve | 41.54%-4.93B | 3.65%-8.12B | -13.79%-8.43B | -13.79%-8.43B | -9.72%-7.41B | -9.72%-7.41B | -35.97%-6.75B | -35.97%-6.75B | -21.48%-4.97B | -21.48%-4.97B |
Legal reserve | 41.54%-4.93B | 3.65%-8.12B | -13.79%-8.43B | -13.79%-8.43B | -9.72%-7.41B | -9.72%-7.41B | -35.97%-6.75B | -35.97%-6.75B | -21.48%-4.97B | -21.48%-4.97B |
Shareholders' Equity | 46.45%-4.04B | 4.08%-7.23B | -15.67%-7.54B | -15.67%-7.54B | -11.20%-6.52B | -11.20%-6.52B | -39.62%-5.86B | -39.62%-5.86B | -21.75%-4.2B | -21.75%-4.2B |
Non-controlling interest | ---- | -3.45%-256.62M | -35.46%-248.06M | -35.46%-248.06M | -17.44%-183.12M | -17.44%-183.12M | -5.27%-155.93M | -5.27%-155.93M | -20.77%-148.13M | -20.77%-148.13M |
Total equity | 48.16%-4.04B | 3.84%-7.49B | -16.21%-7.79B | -16.21%-7.79B | -11.36%-6.7B | -11.36%-6.7B | -38.45%-6.02B | -38.45%-6.02B | -21.72%-4.35B | -21.72%-4.35B |
Total equity and total liabilities | -10.95%5.21B | -4.12%5.61B | -9.76%5.85B | -9.76%5.85B | -14.72%6.48B | -14.72%6.48B | -7.69%7.6B | -7.69%7.6B | -16.18%8.23B | -16.18%8.23B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data