(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | 0.00%2.02M | 0.00%2.02M | 0.00%2.02M | --2.02M | --2.02M | ---- | ---- | ---- | ---- |
Accounts receivable | -54.05%169.25M | -36.74%233.02M | 56.75%368.33M | 56.75%368.33M | -19.11%234.98M | -19.11%234.98M | 26.49%290.5M | 26.49%290.5M | 181.64%229.67M | 181.64%229.67M |
Advance deposits and other receivables | -9.17%109.18M | -19.84%96.35M | 42.41%120.2M | 42.41%120.2M | -48.06%84.41M | -48.06%84.41M | -63.27%162.52M | -63.27%162.52M | 235.76%442.48M | 235.76%442.48M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -98.11%327K | -98.11%327K | 265.41%17.32M | 265.41%17.32M |
Cash and equivalents | -54.09%48.09M | 11.79%117.09M | -3.46%104.75M | -3.46%104.75M | -71.24%108.5M | -71.24%108.5M | 757.30%377.31M | 757.30%377.31M | -84.61%44.01M | -84.61%44.01M |
Secured deposit | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | -99.94%1K | -99.94%1K |
Financial assets at fair value-current assets | -79.37%19.73M | 43.54%137.26M | 118.91%95.63M | 118.91%95.63M | 7.75%43.68M | 7.75%43.68M | -63.63%40.54M | -63.63%40.54M | -34.13%111.47M | -34.13%111.47M |
Total current assets | -49.89%346.26M | -15.22%585.75M | 45.89%690.93M | 45.89%690.93M | -45.64%473.59M | -45.64%473.59M | 3.11%871.19M | 3.11%871.19M | 25.18%844.95M | 25.18%844.95M |
Non-current assets | ||||||||||
Property, plant and equipment | -39.71%214.15M | -10.19%319.01M | 23.87%355.19M | 23.87%355.19M | 7,034.51%286.74M | 7,034.51%286.74M | -77.20%4.02M | -77.20%4.02M | -5.65%17.63M | -5.65%17.63M |
Advance payment | -62.39%34.93M | 29.14%119.93M | -20.85%92.87M | -20.85%92.87M | 3,342.01%117.34M | 3,342.01%117.34M | -96.98%3.41M | -96.98%3.41M | -70.57%113.06M | -70.57%113.06M |
Associated company interest | -8.20%14.93M | -1.21%16.07M | -87.81%16.27M | -87.81%16.27M | --133.45M | --133.45M | ---- | ---- | --3.22M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.22M |
Financial assets at fair value-non-current assets | 43.90%864.44M | 20.10%721.5M | 333.82%600.73M | 333.82%600.73M | -33.44%138.47M | -33.44%138.47M | 8,726.64%208.04M | 8,726.64%208.04M | -98.30%2.36M | -98.30%2.36M |
Intangible assets | -0.31%624.85M | -0.07%626.37M | -13.24%626.78M | -13.24%626.78M | -24.62%722.44M | -24.62%722.44M | 11.94%958.45M | 11.94%958.45M | 2,794.19%856.19M | 2,794.19%856.19M |
Deferred tax assets | -20.29%39.54M | -1.04%49.09M | -1.07%49.6M | -1.07%49.6M | -12.14%50.14M | -12.14%50.14M | 204.52%57.07M | 204.52%57.07M | 83.66%18.74M | 83.66%18.74M |
Special items of non-current assets | -36.72%135.27M | -1.85%209.81M | 146.76%213.77M | 146.76%213.77M | 612.60%86.63M | 612.60%86.63M | -85.83%12.16M | -85.83%12.16M | 1,066.93%85.82M | 1,066.93%85.82M |
Total non-current assets | -1.39%1.93B | 5.45%2.06B | 27.36%1.96B | 27.36%1.96B | 23.49%1.54B | 23.49%1.54B | 13.32%1.24B | 13.32%1.24B | 66.07%1.1B | 66.07%1.1B |
Total assets | -14.05%2.27B | 0.05%2.65B | 31.73%2.65B | 31.73%2.65B | -4.99%2.01B | -4.99%2.01B | 8.88%2.11B | 8.88%2.11B | 45.40%1.94B | 45.40%1.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -54.78%108.18M | -43.75%134.57M | 17.60%239.24M | 17.60%239.24M | -34.30%203.43M | -34.30%203.43M | -6.87%309.61M | -6.87%309.61M | 685.62%332.46M | 685.62%332.46M |
Tax payable | -98.91%173K | -51.12%7.73M | 70.50%15.81M | 70.50%15.81M | -68.78%9.28M | -68.78%9.28M | -43.99%29.71M | -43.99%29.71M | --53.05M | --53.05M |
Bank loans and overdrafts | 114.20%118.35M | 91.29%105.69M | 452.50%55.25M | 452.50%55.25M | -82.32%10M | -82.32%10M | 524.27%56.55M | 524.27%56.55M | 47.57%9.06M | 47.57%9.06M |
Financial lease liabilities-current liabilities | 23.28%87.42M | 18.20%83.82M | 36.74%70.91M | 36.74%70.91M | 931.83%51.86M | 931.83%51.86M | -1.32%5.03M | -1.32%5.03M | --5.09M | --5.09M |
Special items of current liabilities | -51.97%35.35M | -46.87%39.11M | 6.00%73.61M | 6.00%73.61M | -5.90%69.44M | -5.90%69.44M | 19.20%73.79M | 19.20%73.79M | 15.16%61.91M | 15.16%61.91M |
Total current liabilities | -23.16%349.48M | -18.45%370.92M | 32.21%454.83M | 32.21%454.83M | -27.53%344.01M | -27.53%344.01M | 2.84%474.69M | 2.84%474.69M | 351.57%461.57M | 351.57%461.57M |
Net current assets | -101.36%-3.22M | -9.01%214.83M | 82.20%236.1M | 82.20%236.1M | -67.32%129.58M | -67.32%129.58M | 3.42%396.5M | 3.42%396.5M | -33.07%383.38M | -33.07%383.38M |
Total assets less current liabilities | -12.16%1.92B | 3.89%2.28B | 31.63%2.19B | 31.63%2.19B | 1.53%1.66B | 1.53%1.66B | 10.76%1.64B | 10.76%1.64B | 20.03%1.48B | 20.03%1.48B |
Non-current liabilities | ||||||||||
Long-term bank loan | -25.70%112.66M | -2.72%147.51M | --151.63M | --151.63M | ---- | ---- | ---- | ---- | -14.82%35.3M | -14.82%35.3M |
Financial lease liabilities-non-current liabilities | -62.10%49.5M | -32.53%88.12M | 374.47%130.61M | 374.47%130.61M | 731.13%27.53M | 731.13%27.53M | -58.05%3.31M | -58.05%3.31M | --7.9M | --7.9M |
Deferred tax liability | 1.45%8.35M | 3.22%8.5M | -47.20%8.23M | -47.20%8.23M | -51.52%15.59M | -51.52%15.59M | -33.86%32.15M | -33.86%32.15M | 455.84%48.61M | 455.84%48.61M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -66.29%92.29M | -66.29%92.29M | 4,412.86%273.75M | 4,412.86%273.75M |
Total non-current liabilities | -41.30%170.51M | -15.95%244.13M | 573.71%290.46M | 573.71%290.46M | -66.25%43.11M | -66.25%43.11M | -65.05%127.76M | -65.05%127.76M | 549.91%365.56M | 549.91%365.56M |
Total liabilities | -30.23%519.99M | -17.48%615.04M | 92.52%745.29M | 92.52%745.29M | -35.74%387.12M | -35.74%387.12M | -27.16%602.45M | -27.16%602.45M | 421.97%827.13M | 421.97%827.13M |
Total assets less total liabilities | -7.70%1.75B | 6.93%2.03B | 17.21%1.9B | 17.21%1.9B | 7.26%1.62B | 7.26%1.62B | 35.62%1.51B | 35.62%1.51B | -5.29%1.11B | -5.29%1.11B |
Total equity and non-current liabilities | -12.16%1.92B | 3.89%2.28B | 31.63%2.19B | 31.63%2.19B | 1.53%1.66B | 1.53%1.66B | 10.76%1.64B | 10.76%1.64B | 20.03%1.48B | 20.03%1.48B |
Equity | ||||||||||
Share capital | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | 4.65%90K | 4.65%90K | -2.27%86K | -2.27%86K |
Share premium | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 0.00%4.08B | 7.68%4.08B | 7.68%4.08B | -1.64%3.79B | -1.64%3.79B |
Other reserves | -0.06%-2.96B | 0.03%-2.96B | 0.03%-2.96B | 0.03%-2.96B | -0.38%-2.96B | -0.38%-2.96B | 0.82%-2.95B | 0.82%-2.95B | -0.27%-2.98B | -0.27%-2.98B |
Retained profit | -18.82%633.68M | 16.72%911.12M | 57.63%780.61M | 57.63%780.61M | 29.26%495.23M | 29.26%495.23M | 26.94%383.12M | 26.94%383.12M | 3.53%301.81M | 3.53%301.81M |
Shareholders' Equity | -7.82%1.75B | 6.91%2.03B | 17.72%1.9B | 17.72%1.9B | 6.67%1.61B | 6.67%1.61B | 35.59%1.51B | 35.59%1.51B | -5.17%1.12B | -5.17%1.12B |
Non-controlling interest | 939.92%2.48M | 162.61%625K | -96.70%238K | -96.70%238K | 544.31%7.22M | 544.31%7.22M | -13.80%-1.63M | -13.80%-1.63M | ---1.43M | ---1.43M |
Total equity | -7.70%1.75B | 6.93%2.03B | 17.21%1.9B | 17.21%1.9B | 7.26%1.62B | 7.26%1.62B | 35.62%1.51B | 35.62%1.51B | -5.29%1.11B | -5.29%1.11B |
Total equity and total liabilities | -14.05%2.27B | 0.05%2.65B | 31.73%2.65B | 31.73%2.65B | -4.99%2.01B | -4.99%2.01B | 8.88%2.11B | 8.88%2.11B | 45.40%1.94B | 45.40%1.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unaudited opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data