(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.26%1.2B | 0.76%1.29B | 2.48%1.28B | 2.48%1.28B | -8.48%1.25B | -8.48%1.25B | 15.85%1.37B | 15.85%1.37B | -3.63%1.18B | -3.63%1.18B |
Accounts receivable | -3.52%1.09B | -6.73%1.05B | 12.23%1.13B | 12.23%1.13B | 8.65%1.01B | 8.65%1.01B | -17.56%927.02M | -17.56%927.02M | -8.92%1.12B | -8.92%1.12B |
Withholding and tax receivable | 283.58%21.19M | 150.67%13.85M | -1.97%5.52M | -1.97%5.52M | -75.33%5.64M | -75.33%5.64M | -12.04%22.84M | -12.04%22.84M | 149.58%25.97M | 149.58%25.97M |
Cash and equivalents | -3.99%664.32M | -28.69%493.4M | -22.32%691.93M | -22.32%691.93M | -7.11%890.8M | -7.11%890.8M | 37.69%959M | 37.69%959M | -9.94%696.5M | -9.94%696.5M |
Special items of current assets | -2.85%11.84M | 2.85%12.54M | 4.47%12.19M | 4.47%12.19M | -8.22%11.67M | -8.22%11.67M | -23.58%12.71M | -23.58%12.71M | 43.60%16.64M | 43.60%16.64M |
Total current assets | -4.24%2.99B | -8.20%2.87B | -1.39%3.12B | -1.39%3.12B | -3.72%3.17B | -3.72%3.17B | 8.06%3.29B | 8.06%3.29B | -6.47%3.05B | -6.47%3.05B |
Non-current assets | ||||||||||
Property, plant and equipment | 6.39%2.37B | 0.29%2.24B | -4.45%2.23B | -4.45%2.23B | -0.62%2.33B | -0.62%2.33B | 22.54%2.35B | 22.54%2.35B | 0.86%1.92B | 0.86%1.92B |
Investment property | 0.55%1.83B | 0.76%1.83B | -11.24%1.82B | -11.24%1.82B | 0.77%2.05B | 0.77%2.05B | 21.47%2.03B | 21.47%2.03B | 9.92%1.67B | 9.92%1.67B |
Interests in Joint Venture | 7.86%5.88M | 2.57%5.59M | -5.97%5.45M | -5.97%5.45M | -11.23%5.79M | -11.23%5.79M | 27.61%6.53M | 27.61%6.53M | -26.71%5.11M | -26.71%5.11M |
Intangible assets | -0.61%3.57B | 0.06%3.6B | -2.07%3.59B | -2.07%3.59B | -1.89%3.67B | -1.89%3.67B | 4.03%3.74B | 4.03%3.74B | 0.13%3.6B | 0.13%3.6B |
Deferred tax assets | -25.41%58.04M | 3.26%80.35M | 8.01%77.81M | 8.01%77.81M | -19.84%72.04M | -19.84%72.04M | 101.31%89.87M | 101.31%89.87M | 50.14%44.64M | 50.14%44.64M |
Other illiquid assets | 0.00%42.9M | 0.00%42.9M | --42.9M | --42.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 0.57%374.62M | 3.67%386.15M | -13.55%372.49M | -13.55%372.49M | -7.69%430.87M | -7.69%430.87M | 8.11%466.77M | 8.11%466.77M | 233.03%431.76M | 233.03%431.76M |
Total non-current assets | 1.39%8.25B | 0.48%8.18B | -4.91%8.14B | -4.91%8.14B | -1.43%8.56B | -1.43%8.56B | 13.27%8.69B | 13.27%8.69B | 6.78%7.67B | 6.78%7.67B |
Total assets | -0.17%11.25B | -1.93%11.05B | -3.96%11.27B | -3.96%11.27B | -2.06%11.73B | -2.06%11.73B | 11.79%11.98B | 11.79%11.98B | 2.65%10.71B | 2.65%10.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.28%850.09M | -23.27%674.41M | 18.47%878.9M | 18.47%878.9M | -7.97%741.84M | -7.97%741.84M | 20.82%806.09M | 20.82%806.09M | -27.18%667.17M | -27.18%667.17M |
Tax payable | -50.25%28.69M | -6.30%54.03M | 43.63%57.67M | 43.63%57.67M | 12.19%40.15M | 12.19%40.15M | -29.99%35.79M | -29.99%35.79M | -52.49%51.12M | -52.49%51.12M |
Bank loans and overdrafts | -62.38%1.15B | -30.93%2.11B | 149.71%3.06B | 149.71%3.06B | --1.22B | --1.22B | ---- | ---- | 201.13%2.78B | 201.13%2.78B |
Financial lease liabilities-current liabilities | 3.40%71.78M | -1.18%68.6M | 0.45%69.42M | 0.45%69.42M | -6.23%69.11M | -6.23%69.11M | -1.37%73.7M | -1.37%73.7M | 24,561.72%74.73M | 24,561.72%74.73M |
Total current liabilities | -48.29%2.1B | -28.42%2.91B | 95.77%4.06B | 95.77%4.06B | 126.65%2.08B | 126.65%2.08B | -74.39%915.57M | -74.39%915.57M | 83.54%3.58B | 83.54%3.58B |
Net current assets | 195.14%891.92M | 95.82%-39.21M | -185.69%-937.48M | -185.69%-937.48M | -53.96%1.09B | -53.96%1.09B | 549.01%2.38B | 549.01%2.38B | -140.43%-529.19M | -140.43%-529.19M |
Total assets less current liabilities | 26.96%9.15B | 13.01%8.14B | -25.39%7.2B | -25.39%7.2B | -12.71%9.66B | -12.71%9.66B | 54.95%11.06B | 54.95%11.06B | -15.91%7.14B | -15.91%7.14B |
Non-current liabilities | ||||||||||
Long-term bank loan | 79.99%4.27B | 39.43%3.31B | -46.20%2.37B | -46.20%2.37B | -2.00%4.41B | -2.00%4.41B | 267.88%4.5B | 267.88%4.5B | -56.16%1.22B | -56.16%1.22B |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
Financial lease liabilities-non-current liabilities | -2.21%436.38M | 0.43%448.17M | -11.98%446.25M | -11.98%446.25M | -1.35%507.01M | -1.35%507.01M | 14.34%513.94M | 14.34%513.94M | 130,561.92%449.48M | 130,561.92%449.48M |
Deferred tax liability | 8.22%238.57M | -6.19%206.8M | -1.48%220.44M | -1.48%220.44M | 3.30%223.77M | 3.30%223.77M | 18.68%216.62M | 18.68%216.62M | 6.37%182.52M | 6.37%182.52M |
Retirement benefit responsibility | 19.15%9.7M | 9.51%8.92M | -28.64%8.14M | -28.64%8.14M | 11.70%11.41M | 11.70%11.41M | 21.55%10.21M | 21.55%10.21M | 32.48%8.4M | 32.48%8.4M |
Total non-current liabilities | 62.61%4.96B | 30.34%3.97B | -40.86%3.05B | -40.86%3.05B | -18.74%5.16B | -18.74%5.16B | 113.99%6.34B | 113.99%6.34B | -27.17%2.96B | -27.17%2.96B |
Total liabilities | -0.75%7.06B | -3.23%6.88B | -1.64%7.11B | -1.64%7.11B | -0.40%7.23B | -0.40%7.23B | 11.00%7.26B | 11.00%7.26B | 8.66%6.54B | 8.66%6.54B |
Total assets less total liabilities | 0.81%4.19B | 0.29%4.17B | -7.67%4.16B | -7.67%4.16B | -4.61%4.5B | -4.61%4.5B | 13.02%4.72B | 13.02%4.72B | -5.55%4.17B | -5.55%4.17B |
Total equity and non-current liabilities | 26.96%9.15B | 13.01%8.14B | -25.39%7.2B | -25.39%7.2B | -12.71%9.66B | -12.71%9.66B | 54.95%11.06B | 54.95%11.06B | -15.91%7.14B | -15.91%7.14B |
Equity | ||||||||||
Share capital | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M | 0.00%961.11M |
Share premium | 0.97%3.23B | 0.29%3.21B | -9.75%3.2B | -9.75%3.2B | -5.79%3.54B | -5.79%3.54B | 16.90%3.76B | 16.90%3.76B | -2.62%3.22B | -2.62%3.22B |
Shareholders' Equity | 0.75%4.19B | 0.22%4.17B | -7.67%4.16B | -7.67%4.16B | -4.61%4.5B | -4.61%4.5B | 13.02%4.72B | 13.02%4.72B | -2.03%4.18B | -2.03%4.18B |
Non-controlling interest | ---- | ---- | -0.40%-2.75M | -0.40%-2.75M | 0.00%-2.74M | 0.00%-2.74M | -0.22%-2.74M | -0.22%-2.74M | -101.75%-2.73M | -101.75%-2.73M |
Total equity | 0.81%4.19B | 0.29%4.17B | -7.67%4.16B | -7.67%4.16B | -4.61%4.5B | -4.61%4.5B | 13.02%4.72B | 13.02%4.72B | -5.55%4.17B | -5.55%4.17B |
Total equity and total liabilities | -0.17%11.25B | -1.93%11.05B | -3.96%11.27B | -3.96%11.27B | -2.06%11.73B | -2.06%11.73B | 11.79%11.98B | 11.79%11.98B | 2.65%10.71B | 2.65%10.71B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data