(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.27%295.89M | 7.78%308.82M | 22.44%286.53M | 22.44%286.53M | 10.01%234.02M | 10.01%234.02M | -20.61%212.73M | -20.61%212.73M | 50.03%267.94M | 50.03%267.94M |
Accounts receivable | 19.06%228.69M | -21.76%150.27M | 12.01%192.08M | 12.01%192.08M | -28.69%171.48M | -28.69%171.48M | -30.14%240.47M | -30.14%240.47M | 9.27%344.22M | 9.27%344.22M |
Advance deposits and other receivables | 45.93%41.9M | 45.40%41.75M | 31.28%28.71M | 31.28%28.71M | 21.30%21.87M | 21.30%21.87M | -74.29%18.03M | -74.29%18.03M | 57.27%70.14M | 57.27%70.14M |
Withholding and tax receivable | -78.63%3.04M | -32.26%9.65M | 14.72%14.24M | 14.72%14.24M | 56.38%12.42M | 56.38%12.42M | 378.25%7.94M | 378.25%7.94M | -53.73%1.66M | -53.73%1.66M |
Cash and equivalents | -53.91%252.4M | 21.29%664.23M | -9.32%547.64M | -9.32%547.64M | 63.00%603.95M | 63.00%603.95M | -18.76%370.52M | -18.76%370.52M | 56.09%456.06M | 56.09%456.06M |
Fixed time deposit-current assets | --287.22M | --6.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.03%556K | -27.03%556K |
Special items of current assets | -6.64%346.31M | -29.39%261.93M | 29.20%370.95M | 29.20%370.95M | 5.64%287.12M | 5.64%287.12M | -25.55%271.78M | -25.55%271.78M | 38.38%365.06M | 38.38%365.06M |
Total current assets | 1.06%1.46B | 0.20%1.44B | 8.21%1.44B | 8.21%1.44B | 18.67%1.33B | 18.67%1.33B | -25.51%1.12B | -25.51%1.12B | 37.06%1.51B | 37.06%1.51B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.80%337.05M | -3.78%326.91M | 10.88%339.76M | 10.88%339.76M | 2.92%306.42M | 2.92%306.42M | -7.43%297.71M | -7.43%297.71M | 5.62%321.6M | 5.62%321.6M |
Investment property | -2.31%50.8M | 0.00%52M | -4.24%52M | -4.24%52M | 0.00%54.3M | 0.00%54.3M | -2.69%54.3M | -2.69%54.3M | 3.33%55.8M | 3.33%55.8M |
Advance payment | --2.35M | --3.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | 5.46%1.26B | 4.82%1.25B | 0.09%1.19B | 0.09%1.19B | -32.64%1.19B | -32.64%1.19B | 8,915.01%1.77B | 8,915.01%1.77B | -29.05%19.63M | -29.05%19.63M |
Stock investment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.16%107.24M | -9.16%107.24M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.56%766.82M | -0.56%766.82M |
Deferred tax assets | -35.61%781K | 21.02%1.47M | -6.19%1.21M | -6.19%1.21M | 152.05%1.29M | 152.05%1.29M | -96.86%513K | -96.86%513K | 203.51%16.34M | 203.51%16.34M |
Special items of non-current assets | 2.30%6.41M | 7.39%6.72M | 206.31%6.26M | 206.31%6.26M | -51.43%2.04M | -51.43%2.04M | -14.92%4.21M | -14.92%4.21M | 338.48%4.95M | 338.48%4.95M |
Total non-current assets | 3.98%1.66B | 3.05%1.64B | 2.33%1.59B | 2.33%1.59B | -26.84%1.56B | -26.84%1.56B | 64.47%2.13B | 64.47%2.13B | 0.82%1.29B | 0.82%1.29B |
Total assets | 2.59%3.11B | 1.69%3.08B | 5.04%3.03B | 5.04%3.03B | -11.12%2.89B | -11.12%2.89B | 16.06%3.25B | 16.06%3.25B | 17.54%2.8B | 17.54%2.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.44%302.82M | -21.77%245.32M | 21.31%313.6M | 21.31%313.6M | -8.51%258.51M | -8.51%258.51M | -21.57%282.56M | -21.57%282.56M | 9.67%360.28M | 9.67%360.28M |
Tax payable | -30.98%5.33M | 65.15%12.76M | 179.05%7.72M | 179.05%7.72M | -34.82%2.77M | -34.82%2.77M | -83.25%4.25M | -83.25%4.25M | 151.43%25.35M | 151.43%25.35M |
Other payables and accrued expenses | 6.01%179.25M | -20.93%133.7M | 7.87%169.08M | 7.87%169.08M | -8.61%156.74M | -8.61%156.74M | -7.10%171.51M | -7.10%171.51M | 32.42%184.61M | 32.42%184.61M |
Advance payment | 2.83%253.54M | 40.73%346.97M | 25.86%246.56M | 25.86%246.56M | -18.25%195.9M | -18.25%195.9M | 35.74%239.63M | 35.74%239.63M | 33.72%176.53M | 33.72%176.53M |
Bank loans and overdrafts | -80.02%11.26M | -40.01%33.81M | -44.27%56.35M | -44.27%56.35M | -30.72%101.1M | -30.72%101.1M | -66.81%145.94M | -66.81%145.94M | 96.07%439.77M | 96.07%439.77M |
Financial lease liabilities-current liabilities | -31.43%5.19M | -36.81%4.78M | 27.07%7.57M | 27.07%7.57M | 13.21%5.96M | 13.21%5.96M | 94.20%5.26M | 94.20%5.26M | --2.71M | --2.71M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --75.02M | --75.02M |
Total current liabilities | -5.43%757.38M | -2.94%777.34M | 11.08%800.88M | 11.08%800.88M | -15.09%720.97M | -15.09%720.97M | -32.84%849.14M | -32.84%849.14M | 51.54%1.26B | 51.54%1.26B |
Net current assets | 9.20%698.07M | 4.14%665.72M | 4.82%639.28M | 4.82%639.28M | 123.95%609.89M | 123.95%609.89M | 12.83%272.33M | 12.83%272.33M | -8.66%241.35M | -8.66%241.35M |
Total assets less current liabilities | 5.47%2.35B | 3.36%2.31B | 3.03%2.23B | 3.03%2.23B | -9.72%2.17B | -9.72%2.17B | 56.35%2.4B | 56.35%2.4B | -0.80%1.53B | -0.80%1.53B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 175.58%5.97M | -46.12%1.17M | -64.93%2.17M | -64.93%2.17M | 425.62%6.18M | 425.62%6.18M | -63.69%1.18M | -63.69%1.18M | --3.24M | --3.24M |
Deferred tax liability | 0.48%170.23M | 0.81%170.79M | 0.13%169.42M | 0.13%169.42M | -17.01%169.21M | -17.01%169.21M | 160.39%203.89M | 160.39%203.89M | 2.46%78.3M | 2.46%78.3M |
Total non-current liabilities | 2.69%176.2M | 0.21%171.95M | -2.16%171.59M | -2.16%171.59M | -14.47%175.39M | -14.47%175.39M | 151.50%205.06M | 151.50%205.06M | -75.58%81.54M | -75.58%81.54M |
Total liabilities | -4.00%933.58M | -2.38%949.29M | 8.49%972.46M | 8.49%972.46M | -14.97%896.35M | -14.97%896.35M | -21.67%1.05B | -21.67%1.05B | 15.21%1.35B | 15.21%1.35B |
Total assets less total liabilities | 5.70%2.18B | 3.62%2.13B | 3.49%2.06B | 3.49%2.06B | -9.27%1.99B | -9.27%1.99B | 51.01%2.19B | 51.01%2.19B | 19.78%1.45B | 19.78%1.45B |
Total equity and non-current liabilities | 5.47%2.35B | 3.36%2.31B | 3.03%2.23B | 3.03%2.23B | -9.72%2.17B | -9.72%2.17B | 56.35%2.4B | 56.35%2.4B | -0.80%1.53B | -0.80%1.53B |
Equity | ||||||||||
Share capital | 0.00%83.37M | 0.00%83.37M | 0.01%83.37M | 0.01%83.37M | 0.39%83.36M | 0.39%83.36M | 0.36%83.03M | 0.36%83.03M | 2.74%82.73M | 2.74%82.73M |
Reserve | 7.47%1.69B | 4.74%1.65B | 4.61%1.57B | 4.61%1.57B | -12.13%1.5B | -12.13%1.5B | 84.68%1.71B | 84.68%1.71B | 22.71%926.71M | 22.71%926.71M |
Share premium | 0.00%403.16M | 0.00%403.16M | 0.03%403.16M | 0.03%403.16M | 0.94%403.04M | 0.94%403.04M | 0.87%399.27M | 0.87%399.27M | 4.95%395.83M | 4.95%395.83M |
Legal reserve | 7.47%1.69B | 4.74%1.65B | 4.61%1.57B | 4.61%1.57B | -12.13%1.5B | -12.13%1.5B | 84.68%1.71B | 84.68%1.71B | 22.71%926.71M | 22.71%926.71M |
Shareholders' Equity | 5.70%2.18B | 3.62%2.13B | 3.49%2.06B | 3.49%2.06B | -9.27%1.99B | -9.27%1.99B | 56.11%2.19B | 56.11%2.19B | 15.86%1.41B | 15.86%1.41B |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47.51M | --47.51M |
Total equity | 5.70%2.18B | 3.62%2.13B | 3.49%2.06B | 3.49%2.06B | -9.27%1.99B | -9.27%1.99B | 51.01%2.19B | 51.01%2.19B | 19.78%1.45B | 19.78%1.45B |
Total equity and total liabilities | 2.59%3.11B | 1.69%3.08B | 5.04%3.03B | 5.04%3.03B | -11.12%2.89B | -11.12%2.89B | 16.06%3.25B | 16.06%3.25B | 17.54%2.8B | 17.54%2.8B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data