(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 43.47%21.4M | 64.72%24.57M | -0.21%14.92M | -0.21%14.92M | -18.46%14.95M | -18.46%14.95M | 13.18%18.33M | 13.18%18.33M | 36.49%16.2M | 36.49%16.2M |
Accounts receivable | -43.80%21.06M | -38.36%23.1M | 14.73%37.48M | 14.73%37.48M | 35.69%32.67M | 35.69%32.67M | 56.17%24.07M | 56.17%24.07M | -28.21%15.42M | -28.21%15.42M |
Withholding and tax receivable | -56.24%898K | -42.59%1.18M | 58.46%2.05M | 58.46%2.05M | --1.3M | --1.3M | ---- | ---- | 28.77%855K | 28.77%855K |
Cash and equivalents | -36.13%42.99M | -32.48%45.44M | 9.64%67.3M | 9.64%67.3M | 3.22%61.38M | 3.22%61.38M | -15.53%59.47M | -15.53%59.47M | -4.79%70.4M | -4.79%70.4M |
Financial assets at fair value-current assets | -41.97%3.08M | 3.11%5.46M | -49.61%5.3M | -49.61%5.3M | -21.47%10.52M | -21.47%10.52M | --13.39M | --13.39M | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --67.18M | --67.18M | ---- | ---- |
Total current assets | -29.61%89.42M | -21.48%99.76M | 5.16%127.04M | 5.16%127.04M | -33.78%120.81M | -33.78%120.81M | 77.35%182.44M | 77.35%182.44M | -4.71%102.87M | -4.71%102.87M |
Non-current assets | ||||||||||
Property, plant and equipment | -4.33%15.54M | -17.74%13.36M | -20.76%16.24M | -20.76%16.24M | -13.89%20.49M | -13.89%20.49M | -61.27%23.8M | -61.27%23.8M | -27.86%61.46M | -27.86%61.46M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39.9M | --39.9M |
Deferred tax assets | ---- | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | -42.25%2.13M | -42.25%2.13M | -57.50%3.69M | -57.50%3.69M |
Special items of non-current assets | -10.57%10.93M | -4.95%11.62M | -10.20%12.23M | -10.20%12.23M | 9.35%13.61M | 9.35%13.61M | -17.28%12.45M | -17.28%12.45M | --15.05M | --15.05M |
Total non-current assets | -13.48%26.47M | -11.39%27.11M | -15.57%30.6M | -15.57%30.6M | -5.58%36.24M | -5.58%36.24M | -68.04%38.38M | -68.04%38.38M | 27.93%120.09M | 27.93%120.09M |
Total assets | -26.48%115.89M | -19.52%126.86M | 0.38%157.64M | 0.38%157.64M | -28.88%157.05M | -28.88%157.05M | -0.96%220.82M | -0.96%220.82M | 10.48%222.96M | 10.48%222.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -23.06%28.99M | -43.00%21.48M | 54.72%37.68M | 54.72%37.68M | -54.41%24.35M | -54.41%24.35M | 148.01%53.42M | 148.01%53.42M | 21.02%21.54M | 21.02%21.54M |
Tax payable | -44.94%87K | -48.73%81K | 150.79%158K | 150.79%158K | -98.14%63K | -98.14%63K | 5,198.44%3.39M | 5,198.44%3.39M | --64K | --64K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -41.31%27.93M | -41.31%27.93M | --47.59M | --47.59M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.25%5M | -47.25%5M |
Financial lease liabilities-current liabilities | -59.95%461K | -24.85%865K | -0.60%1.15M | -0.60%1.15M | 289.90%1.16M | 289.90%1.16M | -28.43%297K | -28.43%297K | --415K | --415K |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --204K | --204K | ---- | ---- |
Total current liabilities | -24.24%29.54M | -42.48%22.43M | 52.46%38.99M | 52.46%38.99M | -70.00%25.57M | -70.00%25.57M | 14.26%85.25M | 14.26%85.25M | 173.51%74.61M | 173.51%74.61M |
Net current assets | -31.99%59.88M | -12.18%77.33M | -7.54%88.05M | -7.54%88.05M | -2.01%95.23M | -2.01%95.23M | 243.89%97.19M | 243.89%97.19M | -64.97%28.26M | -64.97%28.26M |
Total assets less current liabilities | -27.22%86.35M | -11.98%104.44M | -9.75%118.65M | -9.75%118.65M | -3.02%131.47M | -3.02%131.47M | -8.62%135.57M | -8.62%135.57M | -15.00%148.36M | -15.00%148.36M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -3.45%11.69M | -1.84%11.89M | -8.68%12.11M | -8.68%12.11M | 4.54%13.26M | 4.54%13.26M | -14.95%12.69M | -14.95%12.69M | --14.92M | --14.92M |
Total non-current liabilities | -3.45%11.69M | -1.84%11.89M | -8.68%12.11M | -8.68%12.11M | 4.54%13.26M | 4.54%13.26M | -14.95%12.69M | -14.95%12.69M | 23,956.45%14.92M | 23,956.45%14.92M |
Total liabilities | -19.31%41.23M | -32.85%34.31M | 31.58%51.1M | 31.58%51.1M | -60.34%38.84M | -60.34%38.84M | 9.39%97.93M | 9.39%97.93M | 227.44%89.52M | 227.44%89.52M |
Total assets less total liabilities | -29.92%74.66M | -13.13%92.55M | -9.87%106.54M | -9.87%106.54M | -3.81%118.21M | -3.81%118.21M | -7.91%122.89M | -7.91%122.89M | -23.52%133.44M | -23.52%133.44M |
Total equity and non-current liabilities | -27.22%86.35M | -11.98%104.44M | -9.75%118.65M | -9.75%118.65M | -3.02%131.47M | -3.02%131.47M | -8.62%135.57M | -8.62%135.57M | -15.00%148.36M | -15.00%148.36M |
Equity | ||||||||||
Share capital | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M | 0.00%32.69M |
Reserve | -49.70%29.71M | -18.51%48.12M | -14.24%59.06M | -14.24%59.06M | 20.74%68.86M | 20.74%68.86M | -34.36%57.03M | -34.36%57.03M | -30.84%86.88M | -30.84%86.88M |
Legal reserve | -49.70%29.71M | -18.51%48.12M | -14.24%59.06M | -14.24%59.06M | 20.74%68.86M | 20.74%68.86M | -34.36%57.03M | -34.36%57.03M | -30.84%86.88M | -30.84%86.88M |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | ---- | --16.7M | --16.7M | ---- | ---- |
Shareholders' Equity | -31.99%62.4M | -11.92%80.82M | -9.65%91.75M | -9.65%91.75M | -4.58%101.55M | -4.58%101.55M | -11.00%106.42M | -11.00%106.42M | -24.47%119.57M | -24.47%119.57M |
Non-controlling interest | -17.08%12.26M | -20.65%11.74M | -11.21%14.79M | -11.21%14.79M | 1.19%16.66M | 1.19%16.66M | 18.70%16.46M | 18.70%16.46M | -14.22%13.87M | -14.22%13.87M |
Total equity | -29.92%74.66M | -13.13%92.55M | -9.87%106.54M | -9.87%106.54M | -3.81%118.21M | -3.81%118.21M | -7.91%122.89M | -7.91%122.89M | -23.52%133.44M | -23.52%133.44M |
Total equity and total liabilities | -26.48%115.89M | -19.52%126.86M | 0.38%157.64M | 0.38%157.64M | -28.88%157.05M | -28.88%157.05M | -0.96%220.82M | -0.96%220.82M | 10.48%222.96M | 10.48%222.96M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unaudited opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data