HK Stock MarketDetailed Quotes

00754 HOPSON DEV HOLD

Watchlist
  • 3.700
  • +0.120+3.35%
Market Closed Apr 29 16:08 CST
14.03BMarket Cap4.80P/E (TTM)

HOPSON DEV HOLD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
4.85%119.76B
-0.31%113.86B
-8.69%114.21B
-8.69%114.21B
9.52%125.08B
9.52%125.08B
29.32%114.2B
29.32%114.2B
23.44%88.31B
23.44%88.31B
Accounts receivable
-10.65%4.13B
-5.22%4.38B
-5.33%4.62B
-5.33%4.62B
86.16%4.88B
86.16%4.88B
147.89%2.62B
147.89%2.62B
34.81%1.06B
34.81%1.06B
Related party payments receivable
162.76%3.4B
5.87%1.37B
104.03%1.3B
104.03%1.3B
84.65%635.02M
84.65%635.02M
196.14%343.9M
196.14%343.9M
121.35%116.13M
121.35%116.13M
Advance deposits and other receivables
-38.12%24.14B
-11.97%34.34B
-23.79%39.01B
-23.79%39.01B
30.82%51.19B
30.82%51.19B
107.83%39.13B
107.83%39.13B
27.43%18.83B
27.43%18.83B
Cash and equivalents
-16.45%15.37B
3.28%19B
-38.78%18.39B
-38.78%18.39B
7.65%30.04B
7.65%30.04B
120.88%27.91B
120.88%27.91B
69.45%12.64B
69.45%12.64B
Secured deposit
----
----
----
----
259.89%6.27B
259.89%6.27B
18.72%1.74B
18.72%1.74B
203.59%1.47B
203.59%1.47B
Financial assets at fair value-current assets
-15.21%1.23B
-14.57%1.24B
-76.31%1.45B
-76.31%1.45B
-72.15%6.13B
-72.15%6.13B
2,693.08%22.02B
2,693.08%22.02B
1.61%788.4M
1.61%788.4M
Special items of current assets
21.14%5.13B
8.43%4.59B
-32.52%4.23B
-32.52%4.23B
45.93%6.27B
45.93%6.27B
-32.30%4.3B
-32.30%4.3B
158.29%6.35B
158.29%6.35B
Total current assets
-5.49%173.16B
-2.42%178.78B
-20.51%183.22B
-20.51%183.22B
8.59%230.5B
8.59%230.5B
63.85%212.26B
63.85%212.26B
31.76%129.55B
31.76%129.55B
Non-current assets
Property, plant and equipment
-7.91%3.27B
-7.68%3.58B
-19.98%3.55B
-12.70%3.87B
4.53%4.44B
4.53%4.44B
-14.70%4.25B
-14.70%4.25B
8.87%4.98B
8.87%4.98B
Investment property
4.10%87.28B
3.89%87.09B
4.00%83.83B
4.00%83.83B
31.29%80.61B
31.29%80.61B
7.79%61.4B
7.79%61.4B
21.57%56.96B
21.57%56.96B
Advance payment
-0.10%586.33M
-0.22%585.62M
-1.86%586.9M
-1.86%586.9M
-53.90%598M
-53.90%598M
257.44%1.3B
257.44%1.3B
198.87%362.87M
198.87%362.87M
Associated company interest
-15.88%7.16B
0.40%8.55B
-14.54%8.52B
-14.54%8.52B
8,577.75%9.97B
8,577.75%9.97B
-68.52%114.85M
-68.52%114.85M
147.08%364.86M
147.08%364.86M
Interests in Joint Venture
-3.30%8.39B
2.09%8.86B
-2.21%8.68B
-2.21%8.68B
-22.69%8.87B
-22.69%8.87B
126.90%11.48B
126.90%11.48B
-32.67%5.06B
-32.67%5.06B
Financial assets at fair value-non-current assets
-34.51%778.8M
-2.76%1.16B
-45.53%1.19B
-45.53%1.19B
--2.18B
--2.18B
----
----
----
----
Intangible assets
-8.71%381.34M
-5.88%393.2M
-4.51%417.74M
-4.51%417.74M
12.29%437.46M
12.29%437.46M
1,028.10%389.58M
--389.58M
--34.53M
----
Goodwill
----
----
----
----
----
----
----
----
----
-2.03%34.53M
Deferred tax assets
-30.18%1.29B
-10.24%1.66B
36.84%1.85B
36.84%1.85B
0.85%1.35B
0.85%1.35B
2.58%1.34B
2.58%1.34B
66.97%1.31B
66.97%1.31B
Special items of non-current assets
-6.87%6.39B
-20.88%5.18B
-5.65%6.86B
-10.09%6.54B
-12.77%7.28B
-12.77%7.28B
52.01%8.34B
52.01%8.34B
-4.11%5.49B
-4.11%5.49B
Total non-current assets
0.04%115.54B
1.35%117.05B
-0.21%115.49B
-0.21%115.49B
30.62%115.74B
30.62%115.74B
18.85%88.61B
18.85%88.61B
13.33%74.56B
13.33%74.56B
Total assets
-3.35%288.69B
-0.96%295.83B
-13.72%298.71B
-13.72%298.71B
15.08%346.23B
15.08%346.23B
47.41%300.87B
47.41%300.87B
24.37%204.1B
24.37%204.1B
Liabilities
Current liabilities
Accounts payable
-2.34%30.06B
0.69%31.33B
-34.89%30.78B
-34.16%31.12B
45.39%47.27B
45.39%47.27B
41.53%32.51B
41.53%32.51B
64.75%22.97B
153.53%22.97B
Tax payable
-1.71%6.71B
-6.78%6.36B
-13.64%6.83B
-13.64%6.83B
1.18%7.9B
1.18%7.9B
18.01%7.81B
18.01%7.81B
31.94%6.62B
31.94%6.62B
Amounts payable to associated parties-current liabilities
-3.99%2.43B
10.77%2.81B
6.33%2.53B
6.33%2.53B
45.75%2.38B
45.75%2.38B
-51.68%1.63B
-51.68%1.63B
11.29%3.38B
11.29%3.38B
Other payables and accrued expenses
----
----
----
----
----
----
----
----
7,089.77%359.2M
-92.65%359.2M
Bank loans and overdrafts
48.59%37.03B
16.92%29.14B
-12.63%24.92B
-12.63%24.92B
59.74%28.52B
59.74%28.52B
40.72%17.86B
40.72%17.86B
-5.62%12.69B
-5.62%12.69B
Financial lease liabilities-current liabilities
-76.98%92.51M
-24.32%43.12M
527.80%401.87M
-11.00%56.97M
-0.82%64.01M
-0.82%64.01M
666.61%64.54M
666.61%64.54M
--8.42M
--8.42M
Special items of current liabilities
-3.64%44.52B
3.48%47.81B
7.74%46.2B
7.74%46.2B
22.15%42.88B
22.15%42.88B
79.98%35.1B
79.98%35.1B
89.29%19.51B
89.29%19.51B
Total current liabilities
8.22%120.84B
5.23%117.49B
-13.46%111.66B
-13.46%111.66B
35.84%129.02B
35.84%129.02B
44.93%94.98B
44.93%94.98B
43.24%65.54B
43.24%65.54B
Net current assets
-26.89%52.32B
-14.36%61.28B
-29.48%71.56B
-29.48%71.56B
-13.48%101.47B
-13.48%101.47B
83.22%117.28B
83.22%117.28B
21.77%64.01B
21.77%64.01B
Total assets less current liabilities
-10.26%167.86B
-4.66%178.34B
-13.88%187.06B
-13.88%187.06B
5.50%217.21B
5.50%217.21B
48.58%205.89B
48.58%205.89B
17.08%138.57B
17.08%138.57B
Non-current liabilities
Long-term bank loan
-30.42%49.83B
-13.01%62.29B
-17.40%71.61B
-17.40%71.61B
-3.34%86.69B
-3.34%86.69B
76.88%89.68B
76.88%89.68B
21.71%50.7B
21.71%50.7B
Long-term accounts payable
31.77%700.67M
-3.11%515.17M
-8.49%531.73M
-8.49%531.73M
503.54%581.08M
503.54%581.08M
5.75%96.28M
5.75%96.28M
3.09%91.04M
3.09%91.04M
Payments payable to related parties-non-current liabilities
-29.72%1.34B
-21.80%1.49B
-42.50%1.91B
-42.50%1.91B
-51.50%3.31B
-51.50%3.31B
221.31%6.83B
221.31%6.83B
313.30%2.13B
313.30%2.13B
Financial lease liabilities-non-current liabilities
18.90%697.94M
-5.62%554.01M
-14.77%587.01M
-14.77%587.01M
5.96%688.74M
5.96%688.74M
-3.88%650M
-3.88%650M
--676.25M
--676.25M
Deferred tax liability
1.87%14.31B
1.93%14.32B
8.80%14.05B
8.80%14.05B
19.99%12.91B
19.99%12.91B
8.04%10.76B
8.04%10.76B
19.63%9.96B
19.63%9.96B
Total non-current liabilities
-24.59%66.87B
-10.73%79.17B
-14.88%88.68B
-14.88%88.68B
-3.55%104.18B
-3.55%104.18B
69.97%108.02B
69.97%108.02B
25.64%63.55B
25.64%63.55B
Total liabilities
-6.30%187.71B
-1.83%196.66B
-14.09%200.34B
-14.09%200.34B
14.88%233.2B
14.88%233.2B
57.26%203B
57.26%203B
34.00%129.09B
34.00%129.09B
Total assets less total liabilities
2.65%100.98B
0.81%99.17B
-12.96%98.38B
-12.96%98.38B
15.49%113.03B
15.49%113.03B
30.46%97.87B
30.46%97.87B
10.69%75.02B
10.69%75.02B
Total equity and non-current liabilities
-10.26%167.86B
-4.66%178.34B
-13.88%187.06B
-13.88%187.06B
5.50%217.21B
5.50%217.21B
48.58%205.89B
48.58%205.89B
17.08%138.57B
17.08%138.57B
Equity
Share capital
32.00%379.25M
0.00%287.31M
21.00%287.31M
21.00%287.31M
8.36%237.45M
8.36%237.45M
-1.54%219.14M
-1.54%219.14M
0.00%222.56M
0.00%222.56M
Reserve
2.28%94.98B
0.42%93.25B
-3.36%92.86B
-3.36%92.86B
9.46%96.09B
9.46%96.09B
21.33%87.79B
21.33%87.79B
10.52%72.36B
10.52%72.36B
Legal reserve
2.28%94.98B
0.42%93.25B
-3.36%92.86B
-3.36%92.86B
9.46%96.09B
9.46%96.09B
21.33%87.79B
21.33%87.79B
10.52%72.36B
10.52%72.36B
Shareholders' Equity
2.37%95.36B
0.42%93.54B
-3.30%93.15B
-3.30%93.15B
9.45%96.33B
9.45%96.33B
21.26%88.01B
21.26%88.01B
10.48%72.58B
10.48%72.58B
Non-controlling interest
7.62%5.63B
7.68%5.63B
-68.69%5.23B
-68.69%5.23B
69.41%16.7B
69.41%16.7B
304.82%9.86B
304.82%9.86B
17.13%2.43B
17.13%2.43B
Total equity
2.65%100.98B
0.81%99.17B
-12.96%98.38B
-12.96%98.38B
15.49%113.03B
15.49%113.03B
30.46%97.87B
30.46%97.87B
10.69%75.02B
10.69%75.02B
Total equity and total liabilities
-3.35%288.69B
-0.96%295.83B
-13.72%298.71B
-13.72%298.71B
15.08%346.23B
15.08%346.23B
47.41%300.87B
47.41%300.87B
24.37%204.1B
24.37%204.1B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties 4.85%119.76B-0.31%113.86B-8.69%114.21B-8.69%114.21B9.52%125.08B9.52%125.08B29.32%114.2B29.32%114.2B23.44%88.31B23.44%88.31B
Accounts receivable -10.65%4.13B-5.22%4.38B-5.33%4.62B-5.33%4.62B86.16%4.88B86.16%4.88B147.89%2.62B147.89%2.62B34.81%1.06B34.81%1.06B
Related party payments receivable 162.76%3.4B5.87%1.37B104.03%1.3B104.03%1.3B84.65%635.02M84.65%635.02M196.14%343.9M196.14%343.9M121.35%116.13M121.35%116.13M
Advance deposits and other receivables -38.12%24.14B-11.97%34.34B-23.79%39.01B-23.79%39.01B30.82%51.19B30.82%51.19B107.83%39.13B107.83%39.13B27.43%18.83B27.43%18.83B
Cash and equivalents -16.45%15.37B3.28%19B-38.78%18.39B-38.78%18.39B7.65%30.04B7.65%30.04B120.88%27.91B120.88%27.91B69.45%12.64B69.45%12.64B
Secured deposit ----------------259.89%6.27B259.89%6.27B18.72%1.74B18.72%1.74B203.59%1.47B203.59%1.47B
Financial assets at fair value-current assets -15.21%1.23B-14.57%1.24B-76.31%1.45B-76.31%1.45B-72.15%6.13B-72.15%6.13B2,693.08%22.02B2,693.08%22.02B1.61%788.4M1.61%788.4M
Special items of current assets 21.14%5.13B8.43%4.59B-32.52%4.23B-32.52%4.23B45.93%6.27B45.93%6.27B-32.30%4.3B-32.30%4.3B158.29%6.35B158.29%6.35B
Total current assets -5.49%173.16B-2.42%178.78B-20.51%183.22B-20.51%183.22B8.59%230.5B8.59%230.5B63.85%212.26B63.85%212.26B31.76%129.55B31.76%129.55B
Non-current assets
Property, plant and equipment -7.91%3.27B-7.68%3.58B-19.98%3.55B-12.70%3.87B4.53%4.44B4.53%4.44B-14.70%4.25B-14.70%4.25B8.87%4.98B8.87%4.98B
Investment property 4.10%87.28B3.89%87.09B4.00%83.83B4.00%83.83B31.29%80.61B31.29%80.61B7.79%61.4B7.79%61.4B21.57%56.96B21.57%56.96B
Advance payment -0.10%586.33M-0.22%585.62M-1.86%586.9M-1.86%586.9M-53.90%598M-53.90%598M257.44%1.3B257.44%1.3B198.87%362.87M198.87%362.87M
Associated company interest -15.88%7.16B0.40%8.55B-14.54%8.52B-14.54%8.52B8,577.75%9.97B8,577.75%9.97B-68.52%114.85M-68.52%114.85M147.08%364.86M147.08%364.86M
Interests in Joint Venture -3.30%8.39B2.09%8.86B-2.21%8.68B-2.21%8.68B-22.69%8.87B-22.69%8.87B126.90%11.48B126.90%11.48B-32.67%5.06B-32.67%5.06B
Financial assets at fair value-non-current assets -34.51%778.8M-2.76%1.16B-45.53%1.19B-45.53%1.19B--2.18B--2.18B----------------
Intangible assets -8.71%381.34M-5.88%393.2M-4.51%417.74M-4.51%417.74M12.29%437.46M12.29%437.46M1,028.10%389.58M--389.58M--34.53M----
Goodwill -------------------------------------2.03%34.53M
Deferred tax assets -30.18%1.29B-10.24%1.66B36.84%1.85B36.84%1.85B0.85%1.35B0.85%1.35B2.58%1.34B2.58%1.34B66.97%1.31B66.97%1.31B
Special items of non-current assets -6.87%6.39B-20.88%5.18B-5.65%6.86B-10.09%6.54B-12.77%7.28B-12.77%7.28B52.01%8.34B52.01%8.34B-4.11%5.49B-4.11%5.49B
Total non-current assets 0.04%115.54B1.35%117.05B-0.21%115.49B-0.21%115.49B30.62%115.74B30.62%115.74B18.85%88.61B18.85%88.61B13.33%74.56B13.33%74.56B
Total assets -3.35%288.69B-0.96%295.83B-13.72%298.71B-13.72%298.71B15.08%346.23B15.08%346.23B47.41%300.87B47.41%300.87B24.37%204.1B24.37%204.1B
Liabilities
Current liabilities
Accounts payable -2.34%30.06B0.69%31.33B-34.89%30.78B-34.16%31.12B45.39%47.27B45.39%47.27B41.53%32.51B41.53%32.51B64.75%22.97B153.53%22.97B
Tax payable -1.71%6.71B-6.78%6.36B-13.64%6.83B-13.64%6.83B1.18%7.9B1.18%7.9B18.01%7.81B18.01%7.81B31.94%6.62B31.94%6.62B
Amounts payable to associated parties-current liabilities -3.99%2.43B10.77%2.81B6.33%2.53B6.33%2.53B45.75%2.38B45.75%2.38B-51.68%1.63B-51.68%1.63B11.29%3.38B11.29%3.38B
Other payables and accrued expenses --------------------------------7,089.77%359.2M-92.65%359.2M
Bank loans and overdrafts 48.59%37.03B16.92%29.14B-12.63%24.92B-12.63%24.92B59.74%28.52B59.74%28.52B40.72%17.86B40.72%17.86B-5.62%12.69B-5.62%12.69B
Financial lease liabilities-current liabilities -76.98%92.51M-24.32%43.12M527.80%401.87M-11.00%56.97M-0.82%64.01M-0.82%64.01M666.61%64.54M666.61%64.54M--8.42M--8.42M
Special items of current liabilities -3.64%44.52B3.48%47.81B7.74%46.2B7.74%46.2B22.15%42.88B22.15%42.88B79.98%35.1B79.98%35.1B89.29%19.51B89.29%19.51B
Total current liabilities 8.22%120.84B5.23%117.49B-13.46%111.66B-13.46%111.66B35.84%129.02B35.84%129.02B44.93%94.98B44.93%94.98B43.24%65.54B43.24%65.54B
Net current assets -26.89%52.32B-14.36%61.28B-29.48%71.56B-29.48%71.56B-13.48%101.47B-13.48%101.47B83.22%117.28B83.22%117.28B21.77%64.01B21.77%64.01B
Total assets less current liabilities -10.26%167.86B-4.66%178.34B-13.88%187.06B-13.88%187.06B5.50%217.21B5.50%217.21B48.58%205.89B48.58%205.89B17.08%138.57B17.08%138.57B
Non-current liabilities
Long-term bank loan -30.42%49.83B-13.01%62.29B-17.40%71.61B-17.40%71.61B-3.34%86.69B-3.34%86.69B76.88%89.68B76.88%89.68B21.71%50.7B21.71%50.7B
Long-term accounts payable 31.77%700.67M-3.11%515.17M-8.49%531.73M-8.49%531.73M503.54%581.08M503.54%581.08M5.75%96.28M5.75%96.28M3.09%91.04M3.09%91.04M
Payments payable to related parties-non-current liabilities -29.72%1.34B-21.80%1.49B-42.50%1.91B-42.50%1.91B-51.50%3.31B-51.50%3.31B221.31%6.83B221.31%6.83B313.30%2.13B313.30%2.13B
Financial lease liabilities-non-current liabilities 18.90%697.94M-5.62%554.01M-14.77%587.01M-14.77%587.01M5.96%688.74M5.96%688.74M-3.88%650M-3.88%650M--676.25M--676.25M
Deferred tax liability 1.87%14.31B1.93%14.32B8.80%14.05B8.80%14.05B19.99%12.91B19.99%12.91B8.04%10.76B8.04%10.76B19.63%9.96B19.63%9.96B
Total non-current liabilities -24.59%66.87B-10.73%79.17B-14.88%88.68B-14.88%88.68B-3.55%104.18B-3.55%104.18B69.97%108.02B69.97%108.02B25.64%63.55B25.64%63.55B
Total liabilities -6.30%187.71B-1.83%196.66B-14.09%200.34B-14.09%200.34B14.88%233.2B14.88%233.2B57.26%203B57.26%203B34.00%129.09B34.00%129.09B
Total assets less total liabilities 2.65%100.98B0.81%99.17B-12.96%98.38B-12.96%98.38B15.49%113.03B15.49%113.03B30.46%97.87B30.46%97.87B10.69%75.02B10.69%75.02B
Total equity and non-current liabilities -10.26%167.86B-4.66%178.34B-13.88%187.06B-13.88%187.06B5.50%217.21B5.50%217.21B48.58%205.89B48.58%205.89B17.08%138.57B17.08%138.57B
Equity
Share capital 32.00%379.25M0.00%287.31M21.00%287.31M21.00%287.31M8.36%237.45M8.36%237.45M-1.54%219.14M-1.54%219.14M0.00%222.56M0.00%222.56M
Reserve 2.28%94.98B0.42%93.25B-3.36%92.86B-3.36%92.86B9.46%96.09B9.46%96.09B21.33%87.79B21.33%87.79B10.52%72.36B10.52%72.36B
Legal reserve 2.28%94.98B0.42%93.25B-3.36%92.86B-3.36%92.86B9.46%96.09B9.46%96.09B21.33%87.79B21.33%87.79B10.52%72.36B10.52%72.36B
Shareholders' Equity 2.37%95.36B0.42%93.54B-3.30%93.15B-3.30%93.15B9.45%96.33B9.45%96.33B21.26%88.01B21.26%88.01B10.48%72.58B10.48%72.58B
Non-controlling interest 7.62%5.63B7.68%5.63B-68.69%5.23B-68.69%5.23B69.41%16.7B69.41%16.7B304.82%9.86B304.82%9.86B17.13%2.43B17.13%2.43B
Total equity 2.65%100.98B0.81%99.17B-12.96%98.38B-12.96%98.38B15.49%113.03B15.49%113.03B30.46%97.87B30.46%97.87B10.69%75.02B10.69%75.02B
Total equity and total liabilities -3.35%288.69B-0.96%295.83B-13.72%298.71B-13.72%298.71B15.08%346.23B15.08%346.23B47.41%300.87B47.41%300.87B24.37%204.1B24.37%204.1B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg