(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.68%787.75M | -2.38%824.05M | 10.71%844.14M | 10.71%844.14M | 51.15%762.48M | 51.15%762.48M | -8.34%504.46M | -8.34%504.46M | -6.06%550.38M | -6.06%550.38M |
Developing and for sale properties | -63.35%23.81M | -53.45%30.23M | -87.03%64.95M | -87.03%64.95M | 28.14%500.79M | 28.14%500.79M | 48.50%390.8M | 48.50%390.8M | 80.44%263.16M | 80.44%263.16M |
Accounts receivable | 20.64%408.23M | 8.19%366.11M | -36.03%338.39M | 4.43%338.39M | 78.65%528.95M | 9.45%324.05M | 1.91%296.07M | 1.91%296.07M | 9.16%290.53M | 9.16%290.53M |
Notes receivable | ---- | ---- | ---- | ---- | ---- | 52.58%204.9M | -13.98%134.29M | -13.98%134.29M | 38.12%156.11M | 38.12%156.11M |
Related party payments receivable | -12.80%28.2M | -2.01%31.69M | 12.62%32.34M | 12.62%32.34M | -10.47%28.72M | -10.47%28.72M | 1.97%32.08M | 1.97%32.08M | 14.03%31.46M | 14.03%31.46M |
Withholding and tax receivable | -81.47%1.32M | -77.35%1.62M | 3,537.24%7.13M | 3,537.24%7.13M | --196K | --196K | ---- | ---- | ---- | ---- |
Cash and equivalents | -37.47%263.67M | -60.90%164.87M | 29.80%421.7M | 29.80%421.7M | -15.97%324.88M | -15.97%324.88M | 78.88%386.65M | 56.92%386.65M | -63.55%216.15M | -58.45%246.4M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 19.12%36.04M | --36.04M | --30.25M | ---- |
Total current assets | -11.45%1.51B | -16.98%1.42B | -20.38%1.71B | -20.38%1.71B | 20.54%2.15B | 20.54%2.15B | 15.76%1.78B | 15.76%1.78B | -11.40%1.54B | -11.40%1.54B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.86%4.71B | -0.59%4.72B | -5.82%4.75B | -5.82%4.75B | 11.09%5.04B | 11.09%5.04B | 11.14%4.54B | 11.14%4.54B | 6.12%4.08B | 6.12%4.08B |
Investment property | 15.87%217.58M | 4.76%196.72M | --187.78M | --187.78M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 157.70%166.33M | 87.19%120.82M | 216.97%64.55M | 216.97%64.55M | -63.01%20.36M | -63.01%20.36M | -28.17%55.05M | -28.17%55.05M | -63.76%76.64M | -63.76%76.64M |
Associated company interest | -1.85%23.89M | -3.51%23.48M | 10.73%24.34M | 10.73%24.34M | 0.60%21.98M | 0.60%21.98M | 11.37%21.85M | 11.37%21.85M | 5.75%19.62M | 5.75%19.62M |
Interests in Joint Venture | 0.13%98.78M | 1.64%100.28M | -10.28%98.65M | -10.28%98.65M | 4.12%109.96M | 4.12%109.96M | 541.49%105.6M | 541.49%105.6M | -1.22%16.46M | -1.22%16.46M |
Intangible assets | -4.17%83.89M | -1.55%86.17M | -11.85%87.53M | -11.85%87.53M | 0.65%99.3M | 0.65%99.3M | 3.41%98.66M | 3.41%98.66M | -5.18%95.41M | -5.18%95.41M |
Goodwill | -1.11%2.59M | 0.00%2.62M | -9.46%2.62M | -9.46%2.62M | 3.69%2.9M | 3.69%2.9M | 6.52%2.79M | 6.52%2.79M | -2.24%2.62M | -2.24%2.62M |
Deferred tax assets | -3.58%19.91M | -1.25%20.39M | -11.66%20.65M | -11.66%20.65M | 1.21%23.37M | 1.21%23.37M | 3.39%23.09M | 3.39%23.09M | -3.87%22.34M | -3.87%22.34M |
Special items of non-current assets | 46.53%196.13M | 45.53%194.79M | -12.55%133.85M | -12.55%133.85M | -0.32%153.05M | -0.32%153.05M | -36.22%153.55M | -36.22%153.55M | 146.28%240.75M | 146.28%240.75M |
Total non-current assets | 2.76%5.52B | 1.82%5.47B | -1.91%5.37B | -1.91%5.37B | 9.47%5.47B | 9.47%5.47B | 9.69%5B | 9.69%5B | 5.51%4.56B | 5.51%4.56B |
Total assets | -0.67%7.03B | -2.72%6.88B | -7.11%7.08B | -7.11%7.08B | 12.38%7.62B | 12.38%7.62B | 11.22%6.78B | 11.22%6.78B | 0.67%6.09B | 0.67%6.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -22.17%383.35M | -22.47%381.85M | -19.68%492.52M | -19.68%492.52M | 53.79%613.22M | 53.79%613.22M | 8.68%398.73M | 8.68%398.73M | -2.89%366.9M | -2.89%366.9M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -11.53%116.58M | -11.53%116.58M | 56.16%131.76M | 56.16%131.76M |
Tax payable | 21.54%46.17M | 6.72%40.54M | -76.24%37.99M | -76.24%37.99M | 223.52%159.89M | 223.52%159.89M | -42.31%49.42M | -42.31%49.42M | -15.04%85.68M | -15.04%85.68M |
Amounts payable to associated parties-current liabilities | -19.59%9.08M | 32.37%14.94M | 12.82%11.29M | 12.82%11.29M | -24.37%10M | -24.37%10M | -13.59%13.23M | -13.59%13.23M | 1,922.06%15.31M | 1,922.06%15.31M |
Bank loans and overdrafts | 28.41%671.77M | 8.05%565.26M | 20.91%523.16M | 20.91%523.16M | -5.66%432.7M | -5.66%432.7M | -21.93%458.66M | -21.93%458.66M | -36.59%587.54M | -36.59%587.54M |
Financial lease liabilities-current liabilities | -1.63%2.36M | -46.54%1.28M | 10.10%2.4M | 10.10%2.4M | -8.64%2.18M | -8.64%2.18M | 28.86%2.38M | 28.86%2.38M | --1.85M | --1.85M |
Special items of current liabilities | -11.08%59.1M | -2.27%64.96M | -44.97%66.47M | -44.97%66.47M | -10.65%120.77M | -10.65%120.77M | 145.07%135.17M | 145.07%135.17M | 8.81%55.16M | 8.81%55.16M |
Total current liabilities | 3.35%1.17B | -5.73%1.07B | -15.31%1.13B | -15.31%1.13B | 14.02%1.34B | 14.02%1.34B | -5.63%1.17B | -5.63%1.17B | -19.26%1.24B | -19.26%1.24B |
Net current assets | -40.65%341.16M | -39.16%349.75M | -28.79%574.83M | -28.79%574.83M | 33.16%807.25M | 33.16%807.25M | 106.30%606.21M | 106.30%606.21M | 50.80%293.85M | 50.80%293.85M |
Total assets less current liabilities | -1.44%5.86B | -2.15%5.81B | -5.36%5.94B | -5.36%5.94B | 12.04%6.28B | 12.04%6.28B | 15.54%5.6B | 15.54%5.6B | 7.47%4.85B | 7.47%4.85B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -33.89%145.99M | -63.21%220.84M | -63.21%220.84M | -44.09%600.21M | -44.09%600.21M | 17.85%1.07B | 17.85%1.07B | -3.88%910.91M | -3.88%910.91M |
Long-term accounts payable | -18.14%24.9M | -3.15%29.46M | -15.67%30.42M | -15.67%30.42M | 8.16%36.07M | 8.16%36.07M | -18.17%33.34M | -18.17%33.34M | -14.50%40.75M | -14.50%40.75M |
Financial lease liabilities-non-current liabilities | 6,645.07%4.79M | ---- | -96.76%71K | -96.76%71K | -48.02%2.19M | -48.02%2.19M | --4.21M | --4.21M | ---- | ---- |
Deferred tax liability | -52.37%27.71M | -23.93%44.26M | -11.69%58.18M | -11.69%58.18M | 31.70%65.88M | 31.70%65.88M | 29.26%50.02M | 29.26%50.02M | -2.22%38.7M | -2.22%38.7M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.88M | --9.88M |
Total non-current liabilities | -81.46%57.4M | -29.01%219.7M | -56.06%309.5M | -56.06%309.5M | -39.34%704.34M | -39.34%704.34M | 16.08%1.16B | 16.08%1.16B | -3.35%1B | -3.35%1B |
Total liabilities | -14.83%1.23B | -10.72%1.29B | -29.36%1.44B | -29.36%1.44B | -12.51%2.04B | -12.51%2.04B | 4.05%2.34B | 4.05%2.34B | -12.87%2.24B | -12.87%2.24B |
Total assets less total liabilities | 2.96%5.8B | -0.67%5.6B | 1.04%5.63B | 1.04%5.63B | 25.46%5.57B | 25.46%5.57B | 15.40%4.44B | 15.40%4.44B | 10.69%3.85B | 10.69%3.85B |
Total equity and non-current liabilities | -1.44%5.86B | -2.15%5.81B | -5.36%5.94B | -5.36%5.94B | 12.04%6.28B | 12.04%6.28B | 15.54%5.6B | 15.54%5.6B | 7.47%4.85B | 7.47%4.85B |
Equity | ||||||||||
Share capital | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M |
Reserve | 3.00%5.72B | -0.68%5.51B | 1.06%5.55B | 1.06%5.55B | 25.94%5.49B | 25.94%5.49B | 15.74%4.36B | 15.74%4.36B | 10.95%3.77B | 10.95%3.77B |
Legal reserve | 3.00%5.72B | -0.68%5.51B | 1.06%5.55B | 1.06%5.55B | 25.94%5.49B | 25.94%5.49B | 15.74%4.36B | 15.74%4.36B | 10.95%3.77B | 10.95%3.77B |
Shareholders' Equity | 2.96%5.8B | -0.67%5.6B | 1.04%5.63B | 1.04%5.63B | 25.46%5.57B | 25.46%5.57B | 15.40%4.44B | 15.40%4.44B | 10.69%3.85B | 10.69%3.85B |
Total equity | 2.96%5.8B | -0.67%5.6B | 1.04%5.63B | 1.04%5.63B | 25.46%5.57B | 25.46%5.57B | 15.40%4.44B | 15.40%4.44B | 10.69%3.85B | 10.69%3.85B |
Total equity and total liabilities | -0.67%7.03B | -2.72%6.88B | -7.11%7.08B | -7.11%7.08B | 12.38%7.62B | 12.38%7.62B | 11.22%6.78B | 11.22%6.78B | 0.67%6.09B | 0.67%6.09B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data