(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -24.53%110.27M | -19.18%118.08M | -9.56%146.11M | -9.56%146.11M | 37.66%161.54M | 37.66%161.54M | 6.62%117.35M | 6.62%117.35M | 21.03%110.06M | 21.03%110.06M |
Accounts receivable | 32.39%69.05M | 24.32%64.84M | -33.14%52.16M | -33.14%52.16M | 33.03%78.01M | 33.03%78.01M | -27.75%58.64M | -27.75%58.64M | -10.15%81.16M | -10.15%81.16M |
Advance deposits and other receivables | -4.60%5.54M | 78.21%10.35M | -49.71%5.81M | -49.71%5.81M | 5.59%11.55M | 5.59%11.55M | 5.14%10.94M | 5.14%10.94M | -9.07%10.4M | -9.07%10.4M |
Withholding and tax receivable | 12.50%72K | 64.06%105K | -84.20%64K | -84.20%64K | -47.88%405K | -47.88%405K | 9.28%777K | 9.28%777K | -43.66%711K | -43.66%711K |
Cash and equivalents | 85.33%39.01M | 31.93%27.77M | 9.01%21.05M | 9.01%21.05M | -13.69%19.31M | -13.69%19.31M | -38.79%22.37M | -38.79%22.37M | -26.90%36.55M | -26.90%36.55M |
Financial assets at fair value-current assets | --7.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | ---- | ---- | 3,828.57%1.1M | 3,828.57%1.1M | -98.92%28K | -98.92%28K | 423.64%2.59M | 423.64%2.59M | --495K | --495K |
Total current assets | 2.37%231.66M | -2.27%221.15M | -16.45%226.29M | -16.45%226.29M | 27.35%270.84M | 27.35%270.84M | -11.16%212.67M | -11.16%212.67M | -1.88%239.38M | -1.88%239.38M |
Non-current assets | ||||||||||
Property, plant and equipment | -27.95%134.42M | -14.87%324.15M | -54.06%186.57M | -6.24%380.78M | -3.29%406.11M | -3.29%406.11M | -0.38%419.95M | 6.30%419.95M | 4.85%421.57M | -1.74%395.08M |
Investment property | 71.02%80.64M | 81.40%85.54M | 9.41%47.15M | 9.41%47.15M | 0.28%43.1M | 0.28%43.1M | -8.94%42.98M | -8.94%42.98M | -14.63%47.2M | -14.63%47.2M |
Advance payment | 63.18%390K | 171.97%650K | 2.14%239K | 2.14%239K | -64.11%234K | -64.11%234K | 51.63%652K | 51.63%652K | -60.94%430K | -60.94%430K |
Deferred tax assets | 9.35%7.74M | 9.01%8.03M | -4.88%7.08M | -1.01%7.37M | -23.47%7.44M | -23.47%7.44M | 54.48%9.73M | 54.48%9.73M | 64.30%6.3M | 64.30%6.3M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.5M |
Total non-current assets | -7.40%223.2M | -3.94%418.37M | -47.24%241.04M | -4.67%435.55M | -3.47%456.89M | -3.47%456.89M | -0.46%473.31M | -0.46%473.31M | -2.76%475.5M | -2.76%475.5M |
Total assets | -2.67%454.85M | -3.37%639.51M | -35.78%467.33M | -9.06%661.83M | 6.09%727.73M | 6.09%727.73M | -4.04%685.98M | -4.04%685.98M | -2.47%714.88M | -2.47%714.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 45.55%17.01M | 3.95%12.15M | -48.56%11.68M | -48.56%11.68M | -4.31%22.71M | -4.31%22.71M | 33.74%23.74M | 33.74%23.74M | 2.08%17.75M | 2.08%17.75M |
Tax payable | -25.13%3.25M | 9.15%4.74M | 6.63%4.34M | 6.63%4.34M | -3.94%4.07M | -3.94%4.07M | 49.38%4.24M | 49.38%4.24M | 34.20%2.84M | 34.20%2.84M |
Other payables and accrued expenses | 1.04%17.98M | -9.06%16.18M | -7.98%17.79M | -7.98%17.79M | -14.55%19.34M | -14.55%19.34M | 19.29%22.63M | 19.29%22.63M | -36.30%18.97M | -36.30%18.97M |
Short-term borrowing | ---- | -60.64%1.49M | ---- | -73.73%3.78M | 68.55%14.37M | 68.55%14.37M | -72.87%8.53M | -72.87%8.53M | 27.09%31.44M | 27.09%31.44M |
Bank loans and overdrafts | ---- | -52.63%9M | -62.04%22.78M | -68.33%19M | 61.29%60M | 61.29%60M | 0.54%37.2M | 0.54%37.2M | 0.54%37M | 0.54%37M |
Derivative financial instrument-current liabilities | --410K | --2.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 489.61%454K | 480.52%447K | -83.04%77K | -83.04%77K | 489.61%454K | 489.61%454K | -82.93%77K | -82.93%77K | --451K | --451K |
Total current liabilities | -31.01%39.1M | -18.36%46.27M | -53.14%56.67M | -53.14%56.67M | 25.45%120.95M | 25.45%120.95M | -11.10%96.41M | -11.10%96.41M | -2.14%108.44M | -2.14%108.44M |
Net current assets | 13.53%192.56M | 3.11%174.88M | 13.16%169.62M | 13.16%169.62M | 28.93%149.9M | 28.93%149.9M | -11.21%116.26M | -11.21%116.26M | -1.66%130.94M | -1.66%130.94M |
Total assets less current liabilities | 1.24%415.75M | -1.97%593.25M | -32.32%410.66M | -0.27%605.16M | 2.92%606.79M | 2.92%606.79M | -2.78%589.57M | -2.78%589.57M | -2.52%606.44M | -2.52%606.44M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --47K | --276K | ---- | ---- | --77K | --77K | ---- | ---- | --77K | --77K |
Deferred tax liability | -4.70%6.18M | -0.22%38.97M | -82.77%6.49M | 3.73%39.06M | -6.55%37.65M | -6.55%37.65M | -8.09%40.29M | -8.09%40.29M | -0.48%43.84M | -0.48%43.84M |
Total non-current liabilities | -3.98%6.23M | 0.49%39.25M | -82.81%6.49M | 3.52%39.06M | -6.36%37.73M | -6.36%37.73M | -8.25%40.29M | -8.25%40.29M | -0.31%43.91M | -0.31%43.91M |
Total liabilities | -28.23%45.33M | -10.67%85.51M | -60.20%63.16M | -29.97%95.73M | 16.08%158.68M | 0.00%136.7M | -10.28%136.7M | -10.28%136.7M | -1.62%152.36M | -1.62%152.36M |
Total assets less total liabilities | 1.32%409.52M | -2.14%554M | -28.98%404.17M | -4.22%566.11M | 3.60%569.06M | 7.60%591.04M | -2.35%549.28M | -2.35%549.28M | -2.69%562.52M | -2.69%562.52M |
Total equity and non-current liabilities | 1.24%415.75M | -1.97%593.25M | -32.32%410.66M | -0.27%605.16M | 2.92%606.79M | 2.92%606.79M | -2.78%589.57M | -2.78%589.57M | -2.52%606.44M | -2.52%606.44M |
Equity | ||||||||||
Share capital | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M | 0.00%19.9M |
Reserve | 1.39%389.63M | ---- | -30.03%384.27M | ---- | 3.74%549.16M | ---- | -2.44%529.38M | --529.38M | --542.63M | ---- |
Legal reserve | 1.39%389.63M | ---- | -30.03%384.27M | ---- | 3.74%549.16M | ---- | -2.44%529.38M | --529.38M | --542.63M | ---- |
Other reserves | ---- | -3.30%248.4M | ---- | -5.46%256.87M | ---- | --271.69M | ---- | ---- | ---- | -0.90%259.62M |
Retained profit | ---- | -1.25%285.71M | ---- | 4.28%289.34M | ---- | --277.47M | ---- | ---- | ---- | -4.46%283.01M |
Shareholders' Equity | 1.32%409.52M | -2.14%554M | -28.98%404.17M | -0.52%566.11M | 3.60%569.06M | 3.60%569.06M | -2.35%549.28M | -2.35%549.28M | -2.69%562.52M | -2.69%562.52M |
Total equity | 1.32%409.52M | -2.14%554M | -28.98%404.17M | -0.52%566.11M | 3.60%569.06M | 3.60%569.06M | -2.35%549.28M | -2.35%549.28M | -2.69%562.52M | -2.69%562.52M |
Total equity and total liabilities | -2.67%454.85M | -3.37%639.51M | -35.78%467.33M | -9.06%661.83M | 6.09%727.73M | 6.09%727.73M | -4.04%685.98M | -4.04%685.98M | -2.47%714.88M | -2.47%714.88M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data