(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -64.57%17.69M | -26.17%64.37M | -18.63%49.92M | 69.87%87.18M | 44.13%61.35M | -30.09%51.32M | -26.99%42.57M | 114.17%73.41M | 853.77%58.3M | -29.34%34.28M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -149.71%-3.39M | ---- | 58.55%-1.36M | ---- | 44.10%-3.28M | ---- | 11.36%-5.86M | ---- | -33.99%-6.61M |
Dividend (income)- adjustment | ---- | -111.70%-5.03M | ---- | -2,696.47%-2.38M | ---- | 98.24%-85K | ---- | -4,944.79%-4.84M | ---- | -12.94%-96K |
Attributable subsidiary (profit) loss | ---- | 162.58%4.28M | ---- | 2,163.29%1.63M | ---- | 94.77%-79K | ---- | 38.49%-1.51M | ---- | 1.48%-2.46M |
Impairment and provisions: | --0 | --2.05M | --0 | --0 | --0 | 32,231.58%24.57M | --0 | -89.06%76K | --0 | -67.66%695K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --135K | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | --502K | ---- | ---- | ---- | --475K | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --20.02M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --1.55M | ---- | ---- | ---- | 7,018.64%4.08M | ---- | -108.49%-59K | ---- | -67.66%695K |
Revaluation surplus: | --0 | -119.03%-918K | --0 | 568.28%4.83M | --0 | 110.92%722K | --0 | -38.11%-6.61M | --0 | -6,640.85%-4.79M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.51%-743K | ---- | ---2.04M |
-Other fair value changes | ---- | -119.03%-918K | ---- | 568.28%4.83M | ---- | 112.31%722K | ---- | -113.35%-5.87M | ---- | -3,773.24%-2.75M |
Asset sale loss (gain): | --0 | 100.48%144K | --0 | -622.81%-30.26M | --0 | -240.60%-4.19M | --0 | 87.50%-1.23M | --0 | -1,216.60%-9.84M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | -254.63%-14.85M | ---- | -240.60%-4.19M | ---- | 86.81%-1.23M | ---- | ---9.32M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --144K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---520K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---15.41M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 25.42%103.89M | --0 | 7.75%82.83M | --0 | -1.79%76.87M | --0 | 244.78%78.27M | --0 | 13.52%22.7M |
-Depreciation | ---- | 26.00%102.06M | ---- | 11.91%81M | ---- | 4.88%72.38M | ---- | 222.58%69.01M | ---- | 6.99%21.39M |
-Amortization of intangible assets | ---- | -0.05%1.83M | ---- | -59.27%1.83M | ---- | -51.50%4.49M | ---- | 608.26%9.26M | ---- | --1.31M |
Financial expense | ---- | 39.54%5.68M | ---- | 14.05%4.07M | ---- | -6.77%3.57M | ---- | --3.83M | ---- | ---- |
Special items | 9.91%55.03M | 185.52%12.8M | 86.54%50.07M | 457.59%4.48M | -44.00%26.84M | 106.07%804K | 182.65%47.93M | -127.24%-13.24M | -284.83%-57.99M | 2,350.55%48.62M |
Operating profit before the change of operating capital | -27.27%72.72M | 21.74%183.86M | 13.38%99.99M | 0.53%151.02M | -2.54%88.19M | 22.85%150.23M | 28,447.32%90.5M | 48.21%122.28M | -98.66%317K | 28.30%82.51M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -2,126.63%-4.03M | ---- | 133.00%199K | ---- | -127.87%-603K | ---- | 203.20%2.16M | ---- | -34.68%-2.1M |
Accounts receivable (increase)decrease | ---- | -232.00%-17.09M | ---- | 45.31%-5.15M | ---- | -124.83%-9.41M | ---- | 252.60%37.9M | ---- | -24.97%-24.84M |
Accounts payable increase (decrease) | ---- | 348.73%44.23M | ---- | -132.56%-17.78M | ---- | 351.49%54.6M | ---- | -562.06%-21.71M | ---- | 206.84%4.7M |
prepayments (increase)decrease | ---- | 135.24%3.04M | ---- | 40.18%-8.61M | ---- | -999.24%-14.4M | ---- | 75.73%-1.31M | ---- | -81.51%-5.4M |
Cash from business operations | -17.50%96.22M | 67.35%212.41M | 123.28%116.63M | -29.65%126.93M | -1.52%52.24M | 29.50%180.42M | -50.57%53.04M | 153.88%139.32M | 353.92%107.3M | 54.56%54.88M |
Hong Kong profits tax paid | 44.98%-13.7M | -56.23%-25.18M | -45.12%-24.91M | -105.13%-16.12M | -142.71%-17.16M | 25.36%-7.86M | -1,886.24%-7.07M | -79.08%-10.53M | 93.94%-356K | 25.21%-5.88M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.02%-2.45M | -3.87%-2.58M | -48.23%-3.27M |
Interest received - operating | 379.27%2.78M | 2,683.17%2.81M | 972.22%579K | -11.40%101K | -35.71%54K | -91.89%114K | -90.69%84K | 31.28%1.41M | 287.12%902K | 184.84%1.07M |
Special items of business | 41.21%23.5M | -66.69%2.42M | 146.28%16.64M | --7.25M | 4.00%-35.96M | ---- | -135.01%-37.46M | ---- | --106.99M | ---- |
Net cash from operations | -7.60%85.29M | 71.34%190.04M | 162.76%92.3M | -35.77%110.91M | -23.72%35.13M | 35.17%172.67M | -56.25%46.05M | 172.99%127.74M | 578.55%105.27M | 81.30%46.8M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -72.91%328K | ---- | -61.70%1.21M | ---- | -29.02%3.16M | ---- | -16.28%4.46M | ---- | 42.85%5.32M |
Dividend received - investment | -47.88%2.66M | 104.27%7.55M | 126.13%5.11M | 35.17%3.7M | 3,601.64%2.26M | -43.53%2.74M | --61K | 4,944.79%4.84M | ---- | -95.89%96K |
Decrease in deposits (increase) | --6.86M | -10,253.20%-51.77M | ---- | 7.24%-500K | ---- | -53,800.00%-539K | ---- | 50.00%-1K | ---- | 99.62%-2K |
Sale of fixed assets | ---- | --549K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --520K |
Purchase of fixed assets | -0.77%-9.21M | -30.80%-105.36M | 67.38%-9.14M | -377.71%-80.55M | -86.99%-28.01M | -25.53%-16.86M | 15.68%-14.98M | -10.30%-13.43M | -223.02%-17.76M | 90.00%-12.18M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | 69.58%-2.08M | ---- | ---6.85M | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | 96.31%-385K | ---386K | -1,190.22%-10.43M | ---- | -101.23%-808K | -97.82%1.42M | --65.92M |
Acquisition of subsidiaries | ---- | ---680K | ---- | ---- | ---- | -31.10%-11.71M | ---- | 92.13%-8.93M | 75.82%-8.93M | -277.77%-113.49M |
Recovery of cash from investments | ---- | 85.94%19.26M | --12.48M | -78.24%10.36M | ---- | 132.25%47.62M | 51.09%18.84M | -88.00%20.5M | -89.12%12.47M | -15.16%170.9M |
Cash on investment | 41.24%-11.1M | 63.69%-3.98M | -202.71%-18.89M | 78.58%-10.96M | 76.08%-6.24M | -93.07%-51.16M | -70.30%-26.09M | 86.93%-26.5M | 89.89%-15.32M | 5.74%-202.7M |
Other items in the investment business | -70.05%721K | ---- | 20.65%2.41M | ---- | -1.82%2M | ---- | -64.31%2.03M | 40.99%970K | 24.51%5.69M | 265.78%688K |
Net cash from investment operations | -25.28%-10.06M | -73.87%-134.09M | 73.56%-8.03M | -96.42%-77.12M | -50.94%-30.38M | -52.48%-39.26M | 10.25%-20.13M | 69.68%-25.75M | -132.62%-22.43M | 47.03%-84.93M |
Net cash before financing | -10.73%75.23M | 65.59%55.95M | 1,674.89%84.27M | -74.67%33.79M | -81.69%4.75M | 30.80%133.41M | -68.71%25.93M | 367.45%101.99M | 1,310.38%82.85M | 71.65%-38.14M |
Cash flow from financing activities | ||||||||||
New borrowing | --3.07M | --48.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.05%5.45M |
Interest paid - financing | ---- | -39.54%-5.68M | ---- | -14.05%-4.07M | ---- | ---3.57M | ---- | ---- | ---- | ---- |
Dividends paid - financing | -97.53%-4M | 12.32%-27.87M | 78.33%-2.03M | -83.06%-31.79M | -1,286.50%-9.35M | 41.01%-17.36M | ---674K | 39.75%-29.44M | ---- | -137.44%-48.86M |
Other items of the financing business | -22.82%-41.7M | -25.03%-68.93M | -11.67%-33.95M | -14.19%-55.13M | -39.58%-30.4M | -8.25%-48.28M | 55.58%-21.78M | -1,053.00%-44.6M | -202.32%-49.03M | 21.21%-3.87M |
Net cash from financing operations | -18.48%-42.63M | 41.01%-53.67M | 9.49%-35.98M | -31.46%-90.98M | -77.01%-39.75M | 6.52%-69.21M | 54.20%-22.46M | -56.60%-74.04M | -202.32%-49.03M | -691.63%-47.28M |
Effect of rate | 104.72%997K | -58.03%-1.67M | 11.44%487K | -154.48%-1.06M | -50.06%437K | 139.38%1.94M | 152.89%875K | -439.50%-4.93M | 403.51%346K | -322.93%-914K |
Net Cash | -32.49%32.6M | 103.99%2.28M | 237.98%48.3M | -189.08%-57.19M | -1,108.67%-35M | 129.63%64.2M | -89.74%3.47M | 132.73%27.96M | 426.85%33.81M | 39.21%-85.41M |
Begining period cash | 0.26%236.34M | -19.81%235.73M | -19.81%235.73M | 27.44%293.97M | 27.44%293.97M | 11.09%230.67M | 11.09%230.67M | -29.37%207.64M | -29.37%207.64M | -32.28%293.97M |
Items Period | ---- | ---- | ---- | ---- | ---- | ---2.84M | ---- | ---- | ---- | ---- |
Cash at the end | -5.12%269.94M | 0.26%236.34M | 9.68%284.51M | -19.81%235.73M | 10.38%259.41M | 27.44%293.97M | -2.81%235.02M | 11.09%230.67M | -14.71%241.8M | -29.37%207.64M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --259.41M | ---- | ---- | 50.53%158.77M | -14.71%241.8M | -63.97%105.48M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --259.41M | --0 | --0 | 50.53%158.77M | -14.71%241.8M | -63.97%105.48M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data