(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --1.53M | --2.42M | ---- | ---- | -97.56%1.49M | -97.56%1.49M | -45.63%61.22M | -45.63%61.22M | -39.07%112.6M | -39.07%112.6M |
Accounts receivable | 187.46%12.4M | 114.32%9.25M | --4.32M | --4.32M | ---- | ---- | -42.24%16.5M | -42.24%16.5M | -22.10%28.57M | -22.10%28.57M |
Withholding and tax receivable | -39.16%87K | -4.20%137K | --143K | --143K | ---- | ---- | --636K | --636K | ---- | ---- |
Cash and equivalents | -50.06%21.37M | -36.56%27.15M | 8.98%42.8M | 8.98%42.8M | -25.22%39.27M | -25.22%39.27M | -49.51%52.51M | -49.51%52.51M | -14.19%104.01M | -14.19%104.01M |
Secured deposit | 270.16%5.55M | 33.04%1.99M | --1.5M | --1.5M | ---- | ---- | -54.57%20M | -54.57%20M | 0.01%44.02M | 0.01%44.02M |
Financial assets at fair value-current assets | 5.67%15.31M | -0.12%14.47M | --14.49M | --14.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | -88.19%2.55M | -88.19%2.55M | -69.17%21.6M | -69.17%21.6M | -21.87%70.06M | -21.87%70.06M |
Total current assets | -11.06%56.25M | -12.37%55.42M | 46.00%63.24M | 46.00%63.24M | -74.89%43.31M | -74.89%43.31M | -51.99%172.47M | -51.99%172.47M | -24.58%359.26M | -24.58%359.26M |
Non-current assets | ||||||||||
Property, plant and equipment | 247.47%6.59M | 410.34%9.68M | -29.36%1.9M | -29.36%1.9M | 41.04%2.68M | 41.04%2.68M | -84.32%1.9M | -84.32%1.9M | -41.87%12.14M | -41.87%12.14M |
Investment property | -6.68%438.79M | -0.39%468.39M | -18.81%470.21M | -18.81%470.21M | 949.19%579.16M | 949.19%579.16M | -2.30%55.2M | -2.30%55.2M | -4.24%56.5M | -4.24%56.5M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.26%791K | -39.57%6.21M | -39.57%6.21M |
Long-term receivables | ---- | ---- | ---- | ---- | 1,536.92%12.95M | --12.95M | --791K | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -30.93%56.29M | -30.93%56.29M | 25.20%81.48M | 25.20%81.48M |
Financial assets at fair value-non-current assets | -50.66%117.12M | -40.25%141.83M | -10.16%237.36M | -10.16%237.36M | 6.50%264.21M | 6.50%264.21M | --248.08M | --248.08M | ---- | ---- |
Intangible assets | ---- | --3.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.48M | 0.00%2.48M |
Special items of non-current assets | 2.44%9.79M | 38.66%13.25M | --9.56M | --9.56M | ---- | ---- | ---- | ---- | --39.31M | --39.31M |
Total non-current assets | -20.41%572.29M | -11.44%636.78M | -16.30%719.02M | -16.30%719.02M | 137.12%859M | 137.12%859M | 82.85%362.26M | 82.85%362.26M | 25.62%198.12M | 25.62%198.12M |
Total assets | -19.65%628.54M | -11.51%692.2M | -13.30%782.26M | -13.30%782.26M | 68.74%902.31M | 68.74%902.31M | -4.06%534.73M | -4.06%534.73M | -12.10%557.38M | -12.10%557.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.89%18.33M | 14.64%19.65M | 2.62%17.14M | 2.62%17.14M | -26.75%16.71M | -26.75%16.71M | -27.25%22.81M | -27.25%22.81M | -47.46%31.35M | -47.46%31.35M |
Notes payable | ---- | --28.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | ---- | ---- | ---- | ---- | --38K | --38K | ---- | ---- | -1.65%2.85M | -1.65%2.85M |
Bank loans and overdrafts | -13.45%286.55M | -4.35%316.7M | --331.09M | --331.09M | ---- | ---- | ---- | 94.04%10.33M | -92.69%5.32M | -92.69%5.32M |
Other loans-current liabilities | 16.17%10.58M | 10.32%10.05M | --9.11M | --9.11M | ---- | ---- | --10.33M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | --2.25M | --2.17M | ---- | ---- | ---- | ---- | -29.48%16.27M | -29.48%16.27M | --23.08M | --23.08M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -3.83%18.75M | -3.83%18.75M | 9.97%19.5M | 9.97%19.5M |
Total current liabilities | -11.09%317.71M | 5.54%377.16M | 2,034.28%357.34M | 2,034.28%357.34M | -87.18%16.74M | -87.18%16.74M | 59.13%130.64M | 59.13%130.64M | -46.38%82.1M | -46.38%82.1M |
Net current assets | 11.10%-261.46M | -9.40%-321.74M | -1,206.85%-294.1M | -1,206.85%-294.1M | -36.47%26.57M | -36.47%26.57M | -84.91%41.83M | -84.91%41.83M | -14.26%277.16M | -14.26%277.16M |
Total assets less current liabilities | -26.85%310.83M | -25.86%315.04M | -52.02%424.92M | -52.02%424.92M | 119.15%885.57M | 119.15%885.57M | -14.98%404.09M | -14.98%404.09M | -1.18%475.28M | -1.18%475.28M |
Non-current liabilities | ||||||||||
Long-term bank loan | 1,030.50%57.08M | 247.65%17.55M | -98.49%5.05M | -98.49%5.05M | --334.53M | --334.53M | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | --11.01M | --10.8M | ---- | ---- | --9.21M | --9.21M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | --2.25M | ---- | ---- | ---- | ---- | -96.77%542K | -96.77%542K | --16.77M | --16.77M |
Deferred tax liability | 21.52%1.76M | 63.53%2.36M | -36.68%1.45M | -36.68%1.45M | 347.45%2.28M | 347.45%2.28M | -67.98%510K | -67.98%510K | 0.00%1.59M | 0.00%1.59M |
Convertible notes and bonds | 8.00%29.7M | ---- | -38.20%27.5M | -38.20%27.5M | --44.5M | --44.5M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 192.84%99.55M | -3.03%32.96M | -91.30%33.99M | -91.30%33.99M | 37,021.29%390.52M | 37,021.29%390.52M | -94.27%1.05M | -94.27%1.05M | 517.08%18.36M | 517.08%18.36M |
Total liabilities | 6.62%417.26M | 4.80%410.12M | -3.91%391.34M | -3.91%391.34M | 209.25%407.26M | 209.25%407.26M | 31.09%131.69M | 31.09%131.69M | -35.64%100.46M | -35.64%100.46M |
Total assets less total liabilities | -45.95%211.28M | -27.84%282.08M | -21.03%390.93M | -21.03%390.93M | 22.83%495.05M | 22.83%495.05M | -11.79%403.03M | -11.79%403.03M | -4.41%456.92M | -4.41%456.92M |
Total equity and non-current liabilities | -26.85%310.83M | -25.86%315.04M | -52.02%424.92M | -52.02%424.92M | 119.15%885.57M | 119.15%885.57M | -14.98%404.09M | -14.98%404.09M | -1.18%475.28M | -1.18%475.28M |
Equity | ||||||||||
Share capital | 0.00%105.85M | 0.00%105.85M | 0.00%105.85M | 0.00%105.85M | 0.35%105.85M | 0.35%105.85M | 1.04%105.48M | 1.04%105.48M | 0.00%104.39M | 0.00%104.39M |
Reserve | -72.82%58.78M | -52.10%103.56M | -24.35%216.22M | -24.35%216.22M | -3.95%285.81M | -3.95%285.81M | -15.59%297.56M | -15.59%297.56M | -5.64%352.53M | -5.64%352.53M |
Legal reserve | -72.82%58.78M | -52.10%103.56M | -24.35%216.22M | -24.35%216.22M | -3.95%285.81M | -3.95%285.81M | -15.59%297.56M | -15.59%297.56M | -5.64%352.53M | -5.64%352.53M |
Shareholders' Equity | -48.88%164.63M | -34.98%209.41M | -17.77%322.07M | -17.77%322.07M | -2.82%391.66M | -2.82%391.66M | -11.79%403.03M | -11.79%403.03M | -4.41%456.92M | -4.41%456.92M |
Non-controlling interest | -32.24%46.66M | 5.53%72.67M | -33.40%68.86M | -33.40%68.86M | --103.39M | --103.39M | ---- | ---- | ---- | ---- |
Total equity | -45.95%211.28M | -27.84%282.08M | -21.03%390.93M | -21.03%390.93M | 22.83%495.05M | 22.83%495.05M | -11.79%403.03M | -11.79%403.03M | -4.41%456.92M | -4.41%456.92M |
Total equity and total liabilities | -19.65%628.54M | -11.51%692.2M | -13.30%782.26M | -13.30%782.26M | 68.74%902.31M | 68.74%902.31M | -4.06%534.73M | -4.06%534.73M | -12.10%557.38M | -12.10%557.38M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data