(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -46.10%1.27B | -11.40%2.08B | -25.98%2.35B | -25.98%2.35B | 44.11%3.18B | 44.11%3.18B | -1.81%2.2B | -1.81%2.2B | -11.23%2.24B | -11.23%2.24B |
Accounts receivable | -11.71%1.91B | -18.64%1.76B | -34.89%2.16B | -34.89%2.16B | 10.82%3.32B | 10.82%3.32B | 1.58%2.99B | 1.58%2.99B | -5.41%2.95B | -5.41%2.95B |
Related party payments receivable | -8.92%282.85M | -2.93%301.45M | -7.81%310.55M | -7.81%310.55M | 63.83%336.87M | 63.83%336.87M | 2.38%205.62M | 2.38%205.62M | 15.41%200.84M | 15.41%200.84M |
Advance deposits and other receivables | -4.64%622.89M | -7.16%606.47M | 24.80%653.22M | 24.80%653.22M | 7.75%523.41M | 7.75%523.41M | -10.88%485.76M | -10.88%485.76M | -0.37%545.08M | -0.37%545.08M |
Withholding and tax receivable | 169.91%8.53M | 221.08%10.15M | -81.27%3.16M | -81.27%3.16M | 267.73%16.87M | 267.73%16.87M | -83.97%4.59M | -83.97%4.59M | -9.90%28.61M | -9.90%28.61M |
Cash and equivalents | -2.90%1.16B | 18.54%1.42B | -12.51%1.2B | -12.51%1.2B | 0.99%1.37B | 0.99%1.37B | 25.51%1.35B | 25.51%1.35B | 40.25%1.08B | 40.25%1.08B |
Secured deposit | -39.78%194.65M | -19.18%261.24M | -39.60%323.22M | -39.60%323.22M | 32.17%535.09M | 32.17%535.09M | -1.23%404.84M | -1.23%404.84M | -19.27%409.87M | -19.27%409.87M |
Financial assets at fair value-current assets | --259.43M | --239.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 133.80%2.33B | 1.77%1.01B | 1,113.92%996.92M | 1,113.92%996.92M | 1,032.43%82.12M | 1,032.43%82.12M | -33.31%7.25M | -33.31%7.25M | -77.14%10.88M | -77.14%10.88M |
Total current assets | 0.51%8.03B | -3.79%7.69B | -14.55%7.99B | -14.55%7.99B | 22.15%9.35B | 22.15%9.35B | 2.59%7.66B | 2.59%7.66B | -3.32%7.46B | -3.32%7.46B |
Non-current assets | ||||||||||
Property, plant and equipment | -18.68%4.55B | -8.08%5.15B | -15.92%5.6B | -15.92%5.6B | 14.30%6.66B | 14.30%6.66B | 14.45%5.82B | 14.45%5.82B | 4.93%5.09B | 4.93%5.09B |
Investment property | -7.87%74.78M | -6.93%75.54M | -10.98%81.17M | -10.98%81.17M | 0.72%91.18M | 0.72%91.18M | --90.53M | --90.53M | ---- | ---- |
Advance payment | 55.56%76.38M | 130.10%112.98M | -76.52%49.1M | -76.52%49.1M | -20.74%209.09M | -20.74%209.09M | -50.34%263.78M | -50.34%263.78M | -43.33%531.15M | -43.33%531.15M |
Associated company interest | 0.93%120.51M | 1.39%121.05M | --119.39M | --119.39M | ---- | ---- | ---- | ---- | ---- | ---- |
Joint control of entity interests | ---- | ---- | ---- | ---- | -44.00%33.08M | -44.00%33.08M | -4.69%59.08M | -4.69%59.08M | -1.74%61.98M | -1.74%61.98M |
Fixed time deposit-non-current assets | --62.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | ---- | --183.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 201.35%11.16M | 23.74%4.58M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
Special items of non-current assets | -3.42%371.8M | -2.63%374.83M | -5.40%384.96M | -5.40%384.96M | 1.57%406.96M | 1.57%406.96M | -5.43%400.68M | -5.43%400.68M | --423.67M | --423.67M |
Total non-current assets | -15.50%5.27B | -3.50%6.02B | -15.75%6.24B | -15.75%6.24B | 11.43%7.4B | 11.43%7.4B | 8.72%6.64B | 8.72%6.64B | 3.17%6.11B | 3.17%6.11B |
Total assets | -6.51%13.3B | -3.66%13.71B | -15.08%14.23B | -15.08%14.23B | 17.17%16.76B | 17.17%16.76B | 5.35%14.3B | 5.35%14.3B | -0.50%13.57B | -0.50%13.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -27.43%1.84B | -24.54%1.91B | -32.91%2.53B | -32.91%2.53B | 17.61%3.77B | 17.61%3.77B | 8.78%3.21B | 8.78%3.21B | 12.29%2.95B | 12.29%2.95B |
Tax payable | -4.15%93.6M | -5.42%92.36M | -24.73%97.65M | -24.73%97.65M | 13.51%129.72M | 13.51%129.72M | -14.98%114.28M | -14.98%114.28M | -8.79%134.42M | -8.79%134.42M |
Amounts payable to associated parties-current liabilities | ---- | 40.82%8.94M | -93.30%6.35M | -93.30%6.35M | 49.00%94.72M | 49.00%94.72M | -3.68%63.57M | -3.68%63.57M | -67.10%66M | -67.10%66M |
Other payables and accrued expenses | -47.64%294.76M | -15.53%475.52M | -26.07%562.93M | -26.07%562.93M | 31.91%761.4M | 31.91%761.4M | 12.24%577.22M | 12.24%577.22M | 12.05%514.3M | 12.05%514.3M |
Bank loans and overdrafts | -2.57%1.88B | -8.44%1.77B | -34.23%1.93B | -34.23%1.93B | 31.58%2.93B | 31.58%2.93B | -15.39%2.23B | -15.39%2.23B | 7.25%2.63B | 7.25%2.63B |
Financial lease liabilities-current liabilities | -25.70%5.29M | 23.44%8.78M | -43.09%7.11M | -43.09%7.11M | -42.04%12.5M | -42.04%12.5M | 17.55%21.57M | 17.55%21.57M | --18.35M | --18.35M |
Special items of current liabilities | 209.36%964.25M | 5.32%328.27M | 1,622.41%311.69M | 1,622.41%311.69M | --18.1M | --18.1M | ---- | ---- | --30.03M | --30.03M |
Total current liabilities | -6.82%5.07B | -15.71%4.59B | -29.48%5.44B | -29.48%5.44B | 24.28%7.72B | 24.28%7.72B | -2.09%6.21B | -2.09%6.21B | 7.76%6.34B | 7.76%6.34B |
Net current assets | 16.17%2.96B | 21.69%3.1B | 56.01%2.55B | 56.01%2.55B | 12.97%1.63B | 12.97%1.63B | 29.14%1.45B | 29.14%1.45B | -38.91%1.12B | -38.91%1.12B |
Total assets less current liabilities | -6.31%8.23B | 3.81%9.12B | -2.77%8.78B | -2.77%8.78B | 11.71%9.04B | 11.71%9.04B | 11.88%8.09B | 11.88%8.09B | -6.78%7.23B | -6.78%7.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | 1.41%1.07B | -4.94%998.79M | 64.51%1.05B | 64.51%1.05B | -50.86%638.66M | -50.86%638.66M | 16.31%1.3B | 16.31%1.3B | -34.16%1.12B | -34.16%1.12B |
Financial lease liabilities-non-current liabilities | 189.87%24.73M | 228.05%27.99M | -36.44%8.53M | -36.44%8.53M | -41.78%13.42M | -41.78%13.42M | -39.05%23.06M | -39.05%23.06M | --37.83M | --37.83M |
Deferred tax liability | -3.49%58.71M | -0.31%60.64M | -7.84%60.83M | -7.84%60.83M | -33.67%66M | -33.67%66M | 8.74%99.5M | 8.74%99.5M | 1.18%91.5M | 1.18%91.5M |
Special items of non-current liabilities | 130.27%77.44M | ---- | -64.82%33.63M | -64.82%33.63M | --95.59M | --95.59M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 6.30%1.23B | -5.74%1.09B | 41.79%1.15B | 41.79%1.15B | -42.79%813.67M | -42.79%813.67M | 14.08%1.42B | 14.08%1.42B | -31.40%1.25B | -31.40%1.25B |
Total liabilities | -4.53%6.3B | -13.97%5.68B | -22.68%6.6B | -22.68%6.6B | 11.79%8.53B | 11.79%8.53B | 0.56%7.63B | 0.56%7.63B | -1.48%7.59B | -1.48%7.59B |
Total assets less total liabilities | -8.22%7B | 5.25%8.03B | -7.18%7.63B | -7.18%7.63B | 23.33%8.22B | 23.33%8.22B | 11.43%6.67B | 11.43%6.67B | 0.76%5.98B | 0.76%5.98B |
Total equity and non-current liabilities | -6.31%8.23B | 3.81%9.12B | -2.77%8.78B | -2.77%8.78B | 11.71%9.04B | 11.71%9.04B | 11.88%8.09B | 11.88%8.09B | -6.78%7.23B | -6.78%7.23B |
Equity | ||||||||||
Share capital | 0.17%97.36M | 0.17%97.36M | 0.00%97.19M | 0.00%97.19M | 50.00%97.19M | 50.00%97.19M | 0.00%64.8M | 0.00%64.8M | 0.00%64.8M | 0.00%64.8M |
Reserve | -11.79%6.59B | 2.29%7.64B | -7.41%7.47B | -7.41%7.47B | 23.05%8.06B | 23.05%8.06B | 11.41%6.55B | 11.41%6.55B | -0.28%5.88B | -0.28%5.88B |
Legal reserve | -11.79%6.59B | 2.29%7.64B | -7.41%7.47B | -7.41%7.47B | 23.05%8.06B | 23.05%8.06B | 11.41%6.55B | 11.41%6.55B | -0.28%5.88B | -0.28%5.88B |
Shareholders' Equity | -11.64%6.68B | 2.26%7.73B | -7.32%7.56B | -7.32%7.56B | 23.31%8.16B | 23.31%8.16B | 11.29%6.62B | 11.29%6.62B | -0.28%5.95B | -0.28%5.95B |
Non-controlling interest | 371.40%320.67M | 337.69%297.74M | 10.95%68.03M | 10.95%68.03M | 26.19%61.31M | 26.19%61.31M | 34.37%48.59M | 34.37%48.59M | 240.91%36.16M | 240.91%36.16M |
Total equity | -8.22%7B | 5.25%8.03B | -7.18%7.63B | -7.18%7.63B | 23.33%8.22B | 23.33%8.22B | 11.43%6.67B | 11.43%6.67B | 0.76%5.98B | 0.76%5.98B |
Total equity and total liabilities | -6.51%13.3B | -3.66%13.71B | -15.08%14.23B | -15.08%14.23B | 17.17%16.76B | 17.17%16.76B | 5.35%14.3B | 5.35%14.3B | -0.50%13.57B | -0.50%13.57B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deber & Berg Certified Public Accountants Ltd | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data