(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 380.56%211.58M | 7.37%47.27M | -35.13%44.03M | -35.13%44.03M | 89.54%67.87M | 127.49%67.87M | 28.31%35.81M | 6.91%29.83M | 2.64%27.91M | 2.64%27.91M |
Accounts receivable | 17.99%61.16M | -18.81%42.08M | -73.65%51.83M | -73.65%51.83M | 18.55%196.71M | 42.28%196.71M | -39.01%165.94M | -49.18%138.26M | -23.85%272.05M | -23.85%272.05M |
Cash and equivalents | 185.76%21.9M | -26.52%5.63M | -91.51%7.66M | -91.51%7.66M | -19.12%90.29M | -2.93%90.29M | 36.43%111.64M | 13.67%93.02M | 129.04%81.83M | 129.04%81.83M |
Short-term deposit | -3.48%450.39M | -4.77%444.4M | 14.75%466.64M | 14.75%466.64M | 9.30%406.65M | 31.18%406.65M | 656.53%372.06M | 530.34%310M | 10.77%49.18M | 10.77%49.18M |
Secured deposit | -37.23%37.79M | -29.78%42.27M | -1.72%60.2M | -1.72%60.2M | --61.25M | --61.25M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.26M | --63.26M |
Total current assets | 24.18%782.8M | -7.73%581.66M | -23.39%630.36M | -23.39%630.36M | 20.04%822.78M | 44.07%822.78M | 38.69%685.44M | 15.56%571.11M | 6.38%494.22M | 6.38%494.22M |
Non-current assets | ||||||||||
Property, plant and equipment | 13.64%220.63M | -9.43%175.82M | -10.70%194.14M | -10.70%194.14M | 3.40%217.39M | 24.10%217.39M | 24.33%210.24M | 3.59%175.17M | 41.58%169.1M | 41.58%169.1M |
Advance payment | -6.81%26.53M | -12.99%24.77M | 343.07%28.47M | 343.07%28.47M | -36.18%6.43M | -23.40%6.43M | --10.07M | --8.39M | ---- | ---- |
Associated company interest | -19.71%34.8M | -3.49%41.83M | -2.82%43.34M | -2.82%43.34M | 9.20%44.6M | 31.06%44.6M | 35.29%40.84M | 12.73%34.03M | 16.73%30.19M | 16.73%30.19M |
Financial assets at fair value-non-current assets | ---- | -4.18%108M | --112.72M | --112.72M | ---- | ---- | ---- | ---- | --110M | --110M |
Intangible assets | 225.79%22.05M | -10.11%6.08M | -18.20%6.77M | -18.20%6.77M | -7.12%8.27M | 11.48%8.27M | 2,110.17%8.91M | 1,741.44%7.42M | 0.00%403K | 0.00%403K |
Goodwill | 371.44%61.59M | -4.19%12.52M | -8.03%13.06M | -8.03%13.06M | 2.12%14.21M | 22.56%14.21M | --13.91M | --11.59M | ---- | ---- |
Deferred tax assets | -8.24%5.31M | -9.78%5.22M | --5.79M | --5.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -8.26%370.9M | -7.43%374.24M | 38.98%404.28M | 38.98%404.28M | 2.44%290.89M | 22.95%290.89M | -8.31%283.97M | -23.60%236.6M | 26.66%309.69M | 26.66%309.69M |
Total assets | 11.51%1.15B | -7.61%955.9M | -7.10%1.03B | -7.10%1.03B | 14.88%1.11B | 37.88%1.11B | 20.59%969.41M | 0.47%807.71M | 13.38%803.91M | 13.38%803.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -20.31%178.21M | -11.69%197.48M | -2.02%223.62M | -8.39%223.62M | 17.34%228.24M | 50.63%244.11M | 20.78%194.5M | 0.63%162.06M | 59.14%161.04M | 59.14%161.04M |
Tax payable | --5K | ---- | ---- | ---- | -43.87%7.63M | -32.63%7.63M | -28.61%13.6M | -40.52%11.33M | -12.96%19.05M | -12.96%19.05M |
Bank loans and overdrafts | -20.53%141.81M | -8.54%163.21M | 30.56%178.44M | 30.56%178.44M | 74.69%136.68M | 109.67%136.68M | 111.29%78.24M | 76.05%65.19M | -48.25%37.03M | -48.25%37.03M |
Financial lease liabilities-current liabilities | -91.96%83K | -16.67%860K | 96.95%1.03M | 96.95%1.03M | -84.94%524K | -81.92%524K | 5,423.81%3.48M | 4,500.00%2.9M | --63K | --63K |
Special items of current liabilities | 13.38%17.21M | 66.59%25.28M | -4.42%15.18M | --15.18M | --15.88M | ---- | ---- | ---- | --33.65M | --33.65M |
Total current liabilities | -19.35%337.31M | -7.52%386.83M | 7.54%418.27M | 7.54%418.27M | 34.20%388.94M | 61.07%388.94M | 15.55%289.82M | -3.73%241.47M | 28.87%250.83M | 28.87%250.83M |
Net current assets | 110.04%445.49M | -8.14%194.83M | -51.11%212.1M | -51.11%212.1M | 9.66%433.84M | 31.61%433.84M | 62.54%395.63M | 35.43%329.63M | -9.83%243.4M | -9.83%243.4M |
Total assets less current liabilities | 32.45%816.39M | -7.68%569.07M | -14.95%616.38M | -14.95%616.38M | 6.64%724.73M | 27.99%724.73M | 22.87%679.59M | 2.38%566.23M | 7.51%553.09M | 7.51%553.09M |
Non-current liabilities | ||||||||||
Long-term bank loan | --120.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -47.98%413K | 37.37%794K | 37.37%794K | -29.77%578K | -15.74%578K | --823K | --686K | ---- | ---- |
Deferred tax liability | 0.66%35.54M | -5.71%33.29M | -16.78%35.31M | -16.78%35.31M | 5.10%42.43M | 26.14%42.43M | 52.00%40.37M | 26.65%33.64M | 56.06%26.56M | 56.06%26.56M |
Deferred income-non-current liabilities | --23.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 397.64%179.65M | -6.64%33.7M | -16.06%36.1M | -16.06%36.1M | 4.40%43.01M | 25.30%43.01M | 55.10%41.19M | 29.23%34.32M | 56.06%26.56M | 56.06%26.56M |
Total liabilities | 13.78%516.96M | -7.45%420.53M | 5.19%454.37M | 5.19%454.37M | 30.49%431.95M | 56.62%431.95M | 19.33%331.01M | -0.57%275.8M | 31.06%277.38M | 31.06%277.38M |
Total assets less total liabilities | 9.73%636.74M | -7.74%535.36M | -14.88%580.28M | -14.88%580.28M | 6.79%681.73M | 28.17%681.73M | 21.25%638.4M | 1.02%531.91M | 5.85%526.53M | 5.85%526.53M |
Total equity and non-current liabilities | 32.45%816.39M | -7.68%569.07M | -14.95%616.38M | -14.95%616.38M | 6.64%724.73M | 27.99%724.73M | 22.87%679.59M | 2.38%566.23M | 7.51%553.09M | 7.51%553.09M |
Equity | ||||||||||
Share capital | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 0.00%5.52M | 22.94%5.52M | 22.94%5.52M | 0.00%4.49M | 0.00%4.49M | 0.00%4.49M |
Reserve | -9.00%529.34M | -7.61%537.44M | -14.58%581.69M | -14.58%581.69M | 7.24%681M | 28.68%681M | 23.47%635.05M | 2.89%529.23M | 7.32%514.34M | 7.32%514.34M |
Legal reserve | -9.00%529.34M | -7.61%537.44M | -14.58%581.69M | -14.58%581.69M | 7.24%681M | 28.68%681M | 23.47%635.05M | 2.89%529.23M | 7.32%514.34M | 7.32%514.34M |
Shareholders' Equity | -8.92%534.86M | -7.54%542.96M | -14.46%587.21M | -14.46%587.21M | 7.17%686.52M | 28.63%686.52M | 23.46%640.57M | 2.87%533.72M | 7.25%518.83M | 7.25%518.83M |
Non-controlling interest | 1,568.92%101.88M | -9.47%-7.59M | -44.80%-6.94M | -44.80%-6.94M | -120.84%-4.79M | -165.08%-4.79M | -128.19%-2.17M | -123.48%-1.81M | -43.68%7.7M | -43.68%7.7M |
Total equity | 9.73%636.74M | -7.74%535.36M | -14.88%580.28M | -14.88%580.28M | 6.79%681.73M | 28.17%681.73M | 21.25%638.4M | 1.02%531.91M | 5.85%526.53M | 5.85%526.53M |
Total equity and total liabilities | 11.51%1.15B | -7.61%955.9M | -7.10%1.03B | -7.10%1.03B | 14.88%1.11B | 37.88%1.11B | 20.59%969.41M | 0.47%807.71M | 13.38%803.91M | 13.38%803.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data