(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.79%187.65M | -7.78%201.32M | --201.32M | -10.10%196.25M | -7.35%202.25M | -0.02%218.3M | --218.3M | -0.02%218.3M | 31.15%218.34M | 31.15%218.34M |
Accounts receivable | 21.14%1.53B | 89.87%1.27B | --1.27B | 109.87%1.4B | 79.20%1.2B | -22.27%666.9M | --666.9M | -22.27%666.9M | -1.56%857.96M | -1.56%857.96M |
Notes receivable | 446.26%44.69M | -85.98%8.18M | --8.18M | -76.74%13.57M | -86.49%7.88M | --58.34M | --58.34M | --58.34M | ---- | ---- |
Insurance and other receivables-current assets | -9.90%23.37M | ---- | --25.94M | 28.11%36.67M | ---- | ---- | --28.62M | ---- | ---- | ---- |
Advance deposits and other receivables | ---- | 338.30%24.22M | ---- | ---- | 175.57%15.23M | -84.81%5.53M | ---- | -84.81%5.53M | 46.63%36.36M | 46.63%36.36M |
Cash and equivalents | 24.58%1.61B | -19.40%1.28B | --1.29B | -17.85%1.31B | -10.15%1.43B | -28.50%1.59B | --1.6B | -28.50%1.59B | -3.15%2.22B | -3.15%2.22B |
Financial assets at fair value-current assets | ---- | -26.35%5.06M | ---- | ---- | -15.05%5.83M | 0.00%6.87M | ---- | 0.00%6.87M | --6.87M | --6.87M |
Other current assets | -16.76%158.15M | 4.10%189.99M | --189.99M | -22.77%140.95M | -2.89%177.22M | -17.61%182.5M | --182.5M | -17.61%182.5M | -25.42%221.52M | -25.42%221.52M |
Special items of current assets | 0.00%5.06M | 0.72%38.84M | --5.06M | -20.43%5.46M | 22.73%47.33M | -28.51%38.56M | --6.87M | -28.51%38.56M | 38.98%53.94M | 38.98%53.94M |
Total current assets | 19.04%3.59B | 8.97%3.02B | --3.02B | 12.84%3.12B | 11.29%3.08B | -23.54%2.77B | --2.77B | -23.54%2.77B | -2.06%3.62B | -2.06%3.62B |
Non-current assets | ||||||||||
Fixed assets | -1.32%21.12B | ---- | --21.4B | -3.73%21.52B | ---- | ---- | --22.35B | ---- | ---- | ---- |
Property, plant and equipment | ---- | -4.40%22.42B | ---- | ---- | -2.89%22.77B | -4.21%23.45B | ---- | -4.21%23.45B | -3.03%24.48B | -3.03%24.48B |
Investment property | -0.84%2.7B | -3.26%2.72B | --2.72B | -2.45%2.74B | -1.63%2.76B | -3.16%2.81B | --2.81B | -3.16%2.81B | -3.06%2.9B | -3.06%2.9B |
Construction in progress | -0.99%995.2M | ---- | --1.01B | -11.71%960.28M | ---- | ---- | --1.09B | ---- | ---- | ---- |
Associated company interest | ---- | --45.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
long-term investment | -1.34%45.15M | ---- | --45.77M | --44.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -1.37%1.4B | -19.37%91.28M | --1.42B | -3.35%1.43B | -11.85%99.79M | -1.74%113.2M | --1.48B | -1.74%113.2M | 28.39%115.21M | 28.39%115.21M |
Deferred tax assets | 0.00%2.08B | 1.28%2.08B | --2.08B | -1.25%2.02B | -1.25%2.02B | 31.04%2.05B | --2.05B | 31.04%2.05B | 81.38%1.56B | 81.38%1.56B |
Other illiquid assets | 2.90%287.2M | 6.39%279.11M | --279.11M | 4.43%273.98M | 2.97%270.14M | 2.32%262.35M | --262.35M | 2.32%262.35M | 48.57%256.39M | 48.57%256.39M |
Special items of non-current assets | -4.83%596.81M | -4.17%1.94B | --627.06M | -0.64%669.18M | 0.74%2.04B | -8.07%2.03B | --673.47M | -8.07%2.03B | -6.57%2.21B | -6.57%2.21B |
Total non-current assets | -1.21%29.22B | -3.72%29.57B | --29.57B | -3.43%29.66B | -2.41%29.98B | -2.58%30.72B | --30.72B | -2.58%30.72B | -0.63%31.53B | -0.63%31.53B |
Total assets | 0.66%32.81B | -2.67%32.59B | --32.59B | -2.08%32.79B | -1.28%33.06B | -4.73%33.48B | --33.48B | -4.73%33.48B | -0.78%35.15B | -0.78%35.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.25%2.94B | -3.59%6.67B | --3.14B | -3.47%3.01B | -11.17%6.15B | 1.55%6.92B | --3.12B | 1.55%6.92B | 6.80%6.82B | 6.80%6.82B |
Tax payable | 11.44%536.13M | ---- | --481.09M | 11.25%531.27M | ---- | ---- | --477.56M | ---- | ---- | ---- |
Other payables and accrued expenses | -17.06%941.59M | ---- | --1.14B | -23.78%929.99M | ---- | ---- | --1.22B | ---- | ---- | ---- |
Advance payment | 84.29%304.13M | ---- | --165.02M | 8.28%288.77M | ---- | ---- | --266.7M | ---- | ---- | ---- |
Short-term borrowing | 10.87%7.28B | 5.81%6.56B | --6.56B | 5.80%6.56B | 12.90%7B | 264.71%6.2B | --6.2B | 264.71%6.2B | -40.70%1.7B | -40.70%1.7B |
Bank loans and overdrafts | ---- | 1,059.69%4.43M | ---- | ---- | 1,032.98%4.33M | -88.45%382K | ---- | --382K | --3.31M | ---- |
Financial lease liabilities-current liabilities | ---- | 38.19%227.73M | ---- | ---- | 36.27%224.56M | -19.42%164.79M | ---- | -19.42%164.79M | 15.87%204.5M | 15.87%204.5M |
Other current liabilities | 0.00%1.51B | ---- | --1.51B | 0.00%1.51B | ---- | ---- | --1.51B | ---- | ---- | ---- |
Special items of current liabilities | -27.57%356.91M | -99.03%14.46M | --492.77M | -77.48%446.54M | -9.98%1.34B | 768.98%1.49B | --1.98B | 752.50%1.49B | 7.52%171.2M | 9.60%174.51M |
Total current liabilities | 2.83%13.87B | -8.75%13.5B | --13.49B | -10.14%13.28B | -0.39%14.73B | 66.05%14.79B | --14.78B | 66.05%14.79B | -7.19%8.91B | -7.19%8.91B |
Net current assets | 1.84%-10.28B | 12.83%-10.48B | ---10.47B | 15.44%-10.16B | 3.08%-11.65B | -127.38%-12.02B | ---12.01B | -127.38%-12.02B | 10.41%-5.29B | 10.41%-5.29B |
Total assets less current liabilities | -0.87%18.94B | 2.14%19.09B | --19.1B | 4.29%19.51B | -1.98%18.32B | -28.76%18.69B | --18.7B | -28.76%18.69B | 1.61%26.24B | 1.61%26.24B |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.00%2B | 904.53%2B | --2B | 905.23%2B | 905.23%2B | -92.88%198.64M | --198.64M | -92.88%198.64M | --2.79B | --2.79B |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | -5.33%1.1B | ---- | ---- | -13.78%1.17B | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.1B | -5.33%1.1B | ---- | -13.78%1.17B |
Long-term remuneration payable to staff and workers | -2.68%162.79M | ---- | --167.27M | -6.67%140.75M | ---- | ---- | --150.81M | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -14.22%527.76M | ---- | ---- | -2.38%600.59M | -9.17%615.24M | ---- | -9.17%615.24M | -12.93%677.38M | -12.93%677.38M |
Deferred income-non-current liabilities | 0.00%26.24M | -8.02%26.24M | --26.24M | -2.98%27.68M | -4.82%27.16M | -8.36%28.53M | --28.53M | -8.36%28.53M | -13.80%31.13M | -13.80%31.13M |
Convertible notes and bonds | ---- | --1.5B | ---- | ---- | ---- | ---- | ---- | ---- | -1.07%1.3B | -1.07%1.3B |
Issued debt instrument | -0.09%1.5B | ---- | --1.5B | --1.5B | ---- | ---- | ---- | ---- | ---- | ---- |
Retirement benefit responsibility | ---- | 11.48%158.09M | ---- | ---- | -7.11%131.72M | 36.67%141.81M | ---- | 36.67%141.81M | -4.00%103.76M | -4.00%103.76M |
Special items of non-current liabilities | -2.11%516.64M | ---- | --527.76M | -7.98%566.16M | ---- | ---- | --615.24M | ---- | ---- | ---- |
Total non-current liabilities | -0.40%4.2B | 101.35%4.21B | --4.22B | 101.69%4.23B | 31.95%2.76B | -65.56%2.09B | --2.1B | -65.56%2.09B | 69.06%6.07B | 69.06%6.07B |
Total liabilities | 2.06%18.07B | 4.88%17.7B | --17.7B | 3.76%17.51B | 3.61%17.49B | 12.73%16.88B | --16.88B | 12.73%16.88B | 13.56%14.97B | 13.56%14.97B |
Total assets less total liabilities | -1.00%14.74B | -10.34%14.89B | --14.89B | -8.02%15.27B | -6.24%15.57B | -17.69%16.6B | --16.6B | -17.69%16.6B | -9.28%20.17B | -9.28%20.17B |
Total equity and non-current liabilities | -0.87%18.94B | 2.14%19.09B | --19.1B | 4.29%19.51B | -1.98%18.32B | -28.76%18.69B | --18.7B | -28.76%18.69B | 1.61%26.24B | 1.61%26.24B |
Equity | ||||||||||
Share capital | 0.00%4.58B | 0.00%4.58B | --4.58B | 0.00%4.58B | 0.00%4.58B | 0.00%4.58B | --4.58B | 0.00%4.58B | 0.00%4.58B | 0.00%4.58B |
Share premium | ---- | 0.00%6.3B | ---- | ---- | 0.00%6.3B | 0.00%6.3B | ---- | 0.00%6.3B | 0.00%6.3B | 0.00%6.3B |
Legal reserve | 0.00%6.81B | ---- | --6.81B | 0.00%6.81B | ---- | ---- | --6.81B | ---- | ---- | ---- |
Capital reserve | 0.00%6.53B | -0.11%7.04B | --6.53B | 0.00%6.54B | 0.00%7.05B | -0.18%7.05B | --6.54B | -0.18%7.05B | 0.76%7.06B | 0.76%7.06B |
Retained profit | ---- | -131.15%-2.99B | ---- | ---- | -80.50%-2.34B | -157.95%-1.29B | ---- | ---1.29B | --2.23B | ---- |
Undistributed profit | -4.99%-3.14B | ---- | ---2.99B | -103.23%-2.63B | ---- | ---- | ---1.29B | ---- | ---- | -48.66%2.23B |
Special items of shareholders' rights and interests | 0.00%-39.67M | -47.72%-39.67M | ---39.67M | 17.13%-22.26M | 17.13%-22.26M | -838.84%-26.86M | ---26.86M | -838.84%-26.86M | -8.76%3.64M | -8.76%3.64M |
Shareholders' Equity | -1.00%14.74B | -10.34%14.89B | --14.89B | -8.02%15.27B | -6.24%15.57B | -17.69%16.6B | --16.6B | -17.69%16.6B | -9.28%20.17B | -9.28%20.17B |
Total equity | -1.00%14.74B | -10.34%14.89B | --14.89B | -8.02%15.27B | -6.24%15.57B | -17.69%16.6B | --16.6B | -17.69%16.6B | -9.28%20.17B | -9.28%20.17B |
Total equity and total liabilities | 0.66%32.81B | -2.67%32.59B | --32.59B | -2.08%32.79B | -1.28%33.06B | -4.73%33.48B | --33.48B | -4.73%33.48B | -0.78%35.15B | -0.78%35.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership) | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data