(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.50%36.39M | 3.38%35M | -14.75%33.85M | -14.75%33.85M | 140.40%39.71M | 140.40%39.71M | 23.84%16.52M | 23.84%16.52M | -27.97%13.34M | -27.97%13.34M |
Accounts receivable | -3.09%66.17M | -0.19%68.15M | -12.86%68.27M | -12.86%68.27M | -13.32%78.35M | -13.32%78.35M | 15.09%90.39M | 15.09%90.39M | 70.85%78.54M | 70.85%78.54M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.69%13.49M | 0.69%13.49M | --13.4M | --13.4M |
Cash and equivalents | 31.58%129.24M | -2.43%95.83M | 17.47%98.22M | 17.47%98.22M | 234.28%83.61M | 234.28%83.61M | -62.22%25.01M | -62.22%25.01M | 108.26%66.2M | 108.26%66.2M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%21M | 200.00%21M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --36.03M | --36.03M | ---- | ---- |
Special items of current assets | --6.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 18.85%238.1M | -0.68%198.98M | -0.66%200.34M | -0.66%200.34M | 11.15%201.67M | 11.15%201.67M | -5.73%181.44M | -5.73%181.44M | 84.95%192.47M | 84.95%192.47M |
Non-current assets | ||||||||||
Property, plant and equipment | 108.48%87.25M | -1.69%41.14M | -4.64%41.85M | -4.64%41.85M | -14.10%43.89M | -14.10%43.89M | 20.73%51.09M | 20.73%51.09M | -22.52%42.32M | -22.52%42.32M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | -98.20%167K | -98.20%167K | -61.81%9.3M | -61.81%9.3M |
Advance payment | 100.61%15.47M | 176.33%21.31M | 2,462.46%7.71M | 2,462.46%7.71M | --301K | --301K | ---- | ---- | -53.04%9.13M | -53.04%9.13M |
Intangible assets | 62.74%39.25M | 41.48%34.12M | 194.96%24.12M | 194.96%24.12M | -7.04%8.18M | -7.04%8.18M | -74.05%8.8M | -74.05%8.8M | -15.19%33.9M | -15.19%33.9M |
Deferred tax assets | 791.90%3.85M | 0.00%432K | --432K | --432K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 44.72%26.07M | -15.11%15.29M | 32.84%18.02M | 32.84%18.02M | 20.86%13.56M | 20.86%13.56M | 20.23%11.22M | 20.23%11.22M | --9.33M | --9.33M |
Total non-current assets | 86.58%171.9M | 21.90%112.31M | 39.74%92.13M | 39.74%92.13M | -7.51%65.93M | -7.51%65.93M | -31.45%71.28M | -31.45%71.28M | -24.86%103.98M | -24.86%103.98M |
Total assets | 40.18%409.99M | 6.43%311.28M | 9.30%292.47M | 9.30%292.47M | 5.89%267.59M | 5.89%267.59M | -14.75%252.72M | -14.75%252.72M | 22.27%296.45M | 22.27%296.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 41.32%63.33M | -8.13%41.17M | -18.27%44.81M | -18.27%44.81M | 26.03%54.83M | 26.03%54.83M | 42.57%43.5M | 42.57%43.5M | 168.00%30.52M | 168.00%30.52M |
Tax payable | -29.98%2.18M | -31.56%2.13M | 81.25%3.11M | 81.25%3.11M | -35.33%1.72M | -35.33%1.72M | -19.96%2.66M | -19.96%2.66M | 49.89%3.32M | 49.89%3.32M |
Amounts payable to associated parties-current liabilities | 66.62%8.86M | 52.36%8.1M | -51.39%5.32M | -51.39%5.32M | --10.94M | --10.94M | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -1.42%11.04M | -3.64%10.79M | --11.19M | --11.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 5.54%4.23M | -17.91%3.29M | -13.12%4.01M | -13.12%4.01M | 347.43%4.61M | 347.43%4.61M | -7.70%1.03M | -7.70%1.03M | -49.53%1.12M | --1.12M |
Special items of current liabilities | 15.35%25.16M | -31.53%14.94M | 7.95%21.81M | 7.95%21.81M | 53.29%20.21M | 53.29%20.21M | -32.92%13.18M | -32.92%13.18M | 58.03%19.65M | 58.03%19.65M |
Total current liabilities | 27.18%114.79M | -10.90%80.41M | -2.22%90.26M | -2.22%90.26M | 52.89%92.3M | 52.89%92.3M | 10.57%60.37M | 10.57%60.37M | 38.30%54.6M | 38.30%54.6M |
Net current assets | 12.01%123.31M | 7.70%118.56M | 0.66%110.09M | 0.66%110.09M | -9.67%109.36M | -9.67%109.36M | -12.19%121.07M | -12.19%121.07M | 113.47%137.87M | 113.47%137.87M |
Total assets less current liabilities | 45.98%295.2M | 14.17%230.87M | 15.36%202.22M | 15.36%202.22M | -8.87%175.29M | -8.87%175.29M | -20.47%192.35M | -20.47%192.35M | 19.16%241.85M | 19.16%241.85M |
Non-current liabilities | ||||||||||
Long-term bank loan | 3,007.82%30.61M | ---- | --985K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -6.43%6.99M | -18.21%6.11M | 658.38%7.47M | 658.38%7.47M | -53.25%985K | -53.25%985K | --2.11M | --2.11M | ---- | ---- |
Deferred tax liability | --426K | ---- | ---- | ---- | ---- | ---- | 104.70%827K | 104.70%827K | -66.83%404K | -66.83%404K |
Adjustment items of non-current liabilities | ---- | ---- | ---985K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 409.08%38.03M | -18.21%6.11M | 658.38%7.47M | 658.38%7.47M | -66.43%985K | -66.43%985K | 626.24%2.93M | 626.24%2.93M | -66.83%404K | -66.83%404K |
Total liabilities | 56.38%152.82M | -11.46%86.52M | 4.76%97.73M | 4.76%97.73M | 47.36%93.29M | 47.36%93.29M | 15.10%63.31M | 15.10%63.31M | 35.15%55M | 35.15%55M |
Total assets less total liabilities | 32.06%257.17M | 15.41%224.76M | 11.73%194.75M | 11.73%194.75M | -7.97%174.31M | -7.97%174.31M | -21.55%189.41M | -21.55%189.41M | 19.68%241.45M | 19.68%241.45M |
Total equity and non-current liabilities | 45.98%295.2M | 14.17%230.87M | 15.36%202.22M | 15.36%202.22M | -8.87%175.29M | -8.87%175.29M | -20.47%192.35M | -20.47%192.35M | 19.16%241.85M | 19.16%241.85M |
Equity | ||||||||||
Share capital | 0.00%63.65M | 0.00%63.65M | 0.24%63.65M | 0.24%63.65M | -0.64%63.5M | -0.64%63.5M | -0.31%63.91M | -0.31%63.91M | 3.73%64.11M | 3.73%64.11M |
Reserve | 47.62%193.53M | 22.89%161.11M | 18.31%131.1M | 18.31%131.1M | -11.71%110.81M | -11.71%110.81M | -29.23%125.5M | -29.23%125.5M | 26.72%177.34M | 26.72%177.34M |
Legal reserve | 47.62%193.53M | 22.89%161.11M | 18.31%131.1M | 18.31%131.1M | -11.71%110.81M | -11.71%110.81M | -29.23%125.5M | -29.23%125.5M | 26.72%177.34M | 26.72%177.34M |
Shareholders' Equity | 32.06%257.17M | 15.41%224.76M | 11.73%194.75M | 11.73%194.75M | -7.97%174.31M | -7.97%174.31M | -21.55%189.41M | -21.55%189.41M | 19.68%241.45M | 19.68%241.45M |
Total equity | 32.06%257.17M | 15.41%224.76M | 11.73%194.75M | 11.73%194.75M | -7.97%174.31M | -7.97%174.31M | -21.55%189.41M | -21.55%189.41M | 19.68%241.45M | 19.68%241.45M |
Total equity and total liabilities | 40.18%409.99M | 6.43%311.28M | 9.30%292.47M | 9.30%292.47M | 5.89%267.59M | 5.89%267.59M | -14.75%252.72M | -14.75%252.72M | 22.27%296.45M | 22.27%296.45M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data