(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 99.61%-4.2M | ---- | -545.07%-1.08B | ---- | -70.90%242.71M | -18.96%125.02M | 511.44%834.05M | --154.27M | -51.38%136.41M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -27.10%-25.35M | ---- | -73.30%-19.95M | ---- | -881.16%-11.51M | -325.88%-3.03M | 23.83%-1.17M | ---711K | 8.66%-1.54M |
Dividend (income)- adjustment | ---- | -544.71%-11.94M | ---- | -50.69%-1.85M | ---- | -376.36%-1.23M | ---- | 3.73%-258K | ---- | ---268K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | -11.52%1.31M | ---- | 91.94%1.48M | ---- | 110.11%769K |
Impairment and provisions: | --0 | -102.59%-34.38M | --0 | 7,535.35%1.32B | --0 | -130.32%-17.82M | 43.16%6.75M | 218.05%58.76M | --4.72M | -46.65%18.48M |
-Impairment of property, plant and equipment (reversal) | ---- | --12.98M | ---- | ---- | ---- | --5.95M | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -155.27%-587K | ---- | 8.81%1.06M | ---- | 116.89%976K | ---- | -76.96%450K | ---- | 578.13%1.95M |
-Other impairments and provisions | ---- | -103.53%-46.77M | ---- | 5,449.34%1.32B | ---- | -142.44%-24.75M | 43.16%6.75M | 252.92%58.31M | --4.72M | -51.89%16.52M |
Revaluation surplus: | --0 | -730.60%-6.79M | --0 | -118.03%-817K | --0 | 100.62%4.53M | 105.91%4.74M | -1,803.04%-726.14M | ---80.19M | 80.48%-38.16M |
-Other fair value changes | ---- | -730.60%-6.79M | ---- | -118.03%-817K | ---- | 100.62%4.53M | 105.91%4.74M | -1,803.04%-726.14M | ---80.19M | 80.48%-38.16M |
Asset sale loss (gain): | --0 | -84.21%21K | --0 | 565.00%133K | --0 | -13.04%20K | --0 | 130.00%23K | --0 | -96.53%10K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -84.21%21K | ---- | 565.00%133K | ---- | -13.04%20K | ---- | 130.00%23K | ---- | -96.53%10K |
Depreciation and amortization: | --0 | -37.47%8.36M | --0 | -8.34%13.37M | --0 | -8.62%14.59M | --0 | 119.61%15.97M | --0 | 37.69%7.27M |
-Depreciation | ---- | -37.47%8.36M | ---- | -8.34%13.37M | ---- | -8.62%14.59M | ---- | 119.61%15.97M | ---- | 37.69%7.27M |
Financial expense | ---- | 42.30%4.9M | ---- | 10.21%3.44M | ---- | 26.54%3.12M | ---- | 45.26%2.47M | ---- | 41.35%1.7M |
Exchange Loss (gain) | ---- | 2,090.60%54.03M | ---- | -145.82%-2.71M | ---- | 224.09%5.92M | ---- | 54.40%-4.77M | ---- | -215.43%-10.47M |
Special items | ---- | 81.38%-45.5M | ---- | 12.67%-244.34M | ---- | -33.65%-279.8M | -99.00%-152.74M | -30.59%-209.35M | ---76.75M | -40.89%-160.31M |
Operating profit before the change of operating capital | --0 | -641.98%-60.84M | --0 | 78.51%-8.2M | --0 | -31.75%-38.15M | -1,548.53%-19.25M | 37.20%-28.96M | --1.33M | -325.57%-46.11M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 185.96%10.31M | ---- | 140.44%3.6M | ---- | -155.22%-8.91M | ---- | 226.35%16.14M | ---- | -45.81%4.95M |
Accounts receivable (increase)decrease | -8.90%28.12M | 53.81%1.23M | 125.21%30.87M | 102.02%801K | --13.71M | -205.11%-39.75M | ---- | -56.18%37.81M | ---- | 260.11%86.28M |
Accounts payable increase (decrease) | -83.82%-61.94M | 94.15%-3.9M | 27.46%-33.7M | -171.32%-66.68M | ---46.45M | 706.23%93.49M | ---- | 85.82%-15.42M | ---- | -957.47%-108.74M |
Cash from business operations | -189.89%-21.41M | 134.79%30.06M | 77.39%-7.39M | -525.09%-86.41M | -12.52%-32.67M | -124.04%-13.82M | -765.09%-29.03M | 73.89%-6.17M | --4.37M | 76.65%-23.63M |
Other taxs | -843.36%-12.08M | 94.37%-5.99M | 97.80%-1.28M | 61.54%-106.45M | 48.08%-58.23M | -9,253.60%-276.77M | -3,261.81%-112.15M | -182.31%-2.96M | ---3.34M | 114.36%3.6M |
Special items of business | 371.69%12.4M | 622.47%83.26M | -6,185.33%-4.56M | 13.83%-15.94M | 100.84%75K | -23.23%-18.49M | -392.46%-8.88M | -137.52%-15.01M | --3.04M | 144.66%40M |
Net cash from operations | -286.40%-33.49M | 112.48%24.07M | 90.46%-8.67M | 33.17%-192.86M | 35.21%-90.89M | -3,337.52%-288.58M | -13,732.65%-140.28M | 58.11%-8.4M | -92.36%1.03M | 84.13%-20.04M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 117.68%39.39M | 20.65%26.3M | 84.68%18.09M | 71.12%21.8M | 223.55%9.8M | 1,352.51%12.74M | --3.03M | -156.25%-1.02M | ---- | 7.24%1.81M |
Decrease in deposits (increase) | -42.29%270.63M | 161.57%464.86M | --468.98M | ---755.04M | ---- | ---- | ---- | -8,010.13%-6.41M | 89.63%-316K | -100.29%-79K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.82%3K |
Purchase of fixed assets | ---- | 94.62%-1.95M | ---- | -15,991.11%-36.21M | ---- | -559.18%-225K | 94.08%-42K | 101.20%49K | 75.99%-710K | 75.51%-4.08M |
Recovery of cash from investments | -66.96%78.53M | 3,685.31%262.02M | --237.64M | --6.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 99.66%-1.31M | -2,454,606.25%-392.75M | ---382.76M | 95.38%-16K | ---- | -8,550.00%-346K | 0.70%716K | 80.95%-4K | -6.69%711K | ---21K |
Other items in the investment business | 9.96%-454.07M | -344.31%-529.63M | -314.24%-504.32M | -80.35%216.79M | -47.28%235.4M | 10,177.53%1.1B | --446.54M | --10.74M | ---- | ---- |
Net cash from investment operations | 58.83%-66.84M | 68.64%-171.16M | -166.22%-162.36M | -148.92%-545.76M | -45.54%245.19M | 33,130.95%1.12B | 143,033.33%450.24M | 241.59%3.36M | 93.99%-315K | -118.89%-2.37M |
Net cash before financing | 41.34%-100.33M | 80.09%-147.09M | -210.84%-171.03M | -189.31%-738.61M | -50.22%154.3M | 16,514.91%826.98M | 43,311.76%309.96M | 77.52%-5.04M | -91.32%714K | 80.29%-22.41M |
Cash flow from financing activities | ||||||||||
New borrowing | 91.25%114.75M | --113.05M | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---87.69M | ---113.05M | ---- | ---- | ---- | 35.53%-6.82M | ---- | ---10.58M | ---- | ---- |
Interest paid - financing | -48.70%-287K | -140.51%-570K | -14.88%-193K | -23.44%-237K | -24.44%-168K | 67.51%-192K | 62.40%-135K | -19,600.00%-591K | ---359K | 76.92%-3K |
Dividends paid - financing | ---- | 0.10%-12.78M | ---- | 7.92%-12.79M | ---- | ---13.9M | ---9.43M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---34.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 82.35%-955K | -104.39%-8.45M | -27.65%-5.41M | --192.74M | -27.30%-4.24M | ---- | 36.76%-3.33M | ---- | ---5.27M | ---- |
Net cash from financing operations | -52.53%25.82M | -131.09%-55.87M | 1,334.31%54.4M | 959.54%179.7M | 65.82%-4.41M | -87.19%-20.91M | -129.24%-12.9M | -372,200.00%-11.17M | ---5.63M | 99.33%-3K |
Effect of rate | 77.45%-4.75M | -148.01%-12.87M | -259.67%-21.06M | -55.70%26.79M | --13.19M | 22,585.50%60.49M | ---- | 86.48%-269K | ---- | -170.29%-1.99M |
Net Cash | 36.12%-74.5M | 63.69%-202.96M | -177.81%-116.63M | -169.34%-558.91M | -49.54%149.9M | 5,073.63%806.08M | 6,148.97%297.07M | 27.69%-16.21M | -159.70%-4.91M | 80.36%-22.41M |
Begining period cash | -46.97%243.62M | -53.66%459.45M | -53.66%459.45M | 693.24%991.56M | 693.24%991.56M | -11.65%125M | -11.65%125M | -14.71%141.48M | -14.71%141.48M | -40.15%165.88M |
Cash at the end | -48.92%164.37M | -46.97%243.62M | -72.13%321.76M | -53.66%459.45M | 173.57%1.15B | 693.24%991.56M | 209.06%422.07M | -11.65%125M | -21.56%136.57M | -14.71%141.48M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data