(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.47%20.67M | 18.25%31.94M | -18.34%27.01M | -18.34%27.01M | -14.30%33.07M | -14.30%33.07M | 19.25%38.6M | 19.25%38.6M | -35.43%32.37M | -35.43%32.37M |
Accounts receivable | 15.32%118.44M | -23.49%78.58M | 13.68%102.7M | 13.68%102.7M | -1.34%90.34M | -1.34%90.34M | 71.43%91.57M | 71.43%91.57M | -42.34%53.41M | -42.34%53.41M |
Related party payments receivable | 25.30%104K | 25.30%104K | 25.76%83K | 25.76%83K | 32.00%66K | 32.00%66K | 8.70%50K | 8.70%50K | 9.52%46K | 9.52%46K |
Withholding and tax receivable | 41.01%1.76M | -0.64%1.24M | 0.00%1.25M | 0.00%1.25M | 41,600.00%1.25M | 41,600.00%1.25M | -99.85%3K | -99.85%3K | 105.60%2.02M | 105.60%2.02M |
Cash and equivalents | -43.30%138.13M | -32.53%164.37M | -46.97%243.62M | -46.97%243.62M | -53.66%459.45M | -53.66%459.45M | 693.24%991.56M | 693.24%991.56M | -11.65%125M | -11.65%125M |
Short-term deposit | ---- | ---- | -63.99%271.93M | -63.99%271.93M | --755.2M | --755.2M | ---- | ---- | ---- | ---- |
Secured deposit | ---- | --1.3M | ---- | ---- | ---- | ---- | 0.00%159K | 0.00%159K | -95.20%159K | -95.20%159K |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | 57.22%32.87M | 57.22%32.87M | -28.23%20.91M | -28.23%20.91M |
Financial assets at fair value-current assets | 3.09%175.72M | 9.11%186M | 536.89%170.46M | 536.89%170.46M | --26.77M | --26.77M | ---- | ---- | ---- | ---- |
Special items of current assets | 192.53%407.2M | 225.39%452.94M | -66.47%139.2M | -66.47%139.2M | 40.35%415.14M | 40.35%415.14M | -72.74%295.8M | -72.74%295.8M | 126.54%1.08B | 126.54%1.08B |
Total current assets | -9.85%862.03M | -4.16%916.47M | -46.32%956.26M | -46.32%956.26M | 22.80%1.78B | 22.80%1.78B | 9.99%1.45B | 9.99%1.45B | 65.56%1.32B | 65.56%1.32B |
Non-current assets | ||||||||||
Property, plant and equipment | 150.22%75.87M | -1.97%29.73M | -35.27%30.32M | -35.27%30.32M | 200.04%46.84M | 200.04%46.84M | -48.48%15.61M | -48.48%15.61M | -17.26%30.3M | -17.26%30.3M |
Investment property | --779.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.98%517K | -77.98%517K |
Stock investment | -37.36%288.8M | -33.82%305.13M | 1,295.25%461.05M | 1,295.25%461.05M | --33.04M | --33.04M | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | -18.46%729K | -18.46%729K | --894K | --894K | ---- | ---- |
Special items of non-current assets | -64.32%129.59M | 26.57%459.71M | 2,488.79%363.21M | 2,488.79%363.21M | -99.00%14.03M | -99.00%14.03M | 5.77%1.4B | 5.77%1.4B | 23.94%1.33B | 23.94%1.33B |
Total non-current assets | 49.08%1.27B | -7.02%794.57M | 802.92%854.57M | 802.92%854.57M | -93.33%94.65M | -93.33%94.65M | 4.58%1.42B | 4.58%1.42B | 22.36%1.36B | 22.36%1.36B |
Total assets | 17.96%2.14B | -5.51%1.71B | -3.47%1.81B | -3.47%1.81B | -34.63%1.88B | -34.63%1.88B | 7.25%2.87B | 7.25%2.87B | 40.42%2.68B | 40.42%2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.06%188.19M | -25.65%155.58M | 21.45%209.25M | 21.45%209.25M | -14.10%172.29M | -14.10%172.29M | 92.92%200.56M | 92.92%200.56M | -31.06%103.96M | -31.06%103.96M |
Tax payable | 1,945.51%167.24M | -4.29%7.83M | 85.06%8.18M | 85.06%8.18M | -2.67%4.42M | -2.67%4.42M | 16.09%4.54M | 16.09%4.54M | -23.97%3.91M | -23.97%3.91M |
Dividend payable | ---- | --7.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -29.01%142.69M | -99.50%1M | 0.00%201M | 0.00%201M | --201M | --201M | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | --31.63M | --27.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | 38.70%19.92M | 9.44%15.72M | -3.98%14.36M | -3.98%14.36M | -10.02%14.96M | -10.02%14.96M | -44.68%16.62M | -44.68%16.62M | -16.04%30.04M | -16.04%30.04M |
Financial lease liabilities-current liabilities | 12.39%2.3M | 6.10%2.18M | -77.18%2.05M | -77.18%2.05M | 7.04%8.98M | 7.04%8.98M | 23.41%8.39M | 23.41%8.39M | --6.8M | --6.8M |
Special items of current liabilities | -7.27%83.11M | 17.77%105.56M | 190.19%89.63M | 190.19%89.63M | -20.85%30.89M | -20.85%30.89M | 89.52%39.03M | 89.52%39.03M | -18.19%20.59M | -18.19%20.59M |
Total current liabilities | 21.09%635.08M | -38.37%323.22M | 21.25%524.46M | 21.25%524.46M | 60.71%432.53M | 60.71%432.53M | 62.81%269.13M | 62.81%269.13M | -23.78%165.3M | -23.78%165.3M |
Net current assets | -47.44%226.96M | 37.39%593.26M | -67.99%431.8M | -67.99%431.8M | 14.16%1.35B | 14.16%1.35B | 2.42%1.18B | 2.42%1.18B | 98.98%1.15B | 98.98%1.15B |
Total assets less current liabilities | 16.68%1.5B | 7.89%1.39B | -10.88%1.29B | -10.88%1.29B | -44.49%1.44B | -44.49%1.44B | 3.59%2.6B | 3.59%2.6B | 48.67%2.51B | 48.67%2.51B |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | --3.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -41.83%3.21M | -22.52%4.27M | --5.51M | --5.51M | ---- | ---- | ---- | ---- | --327K | --327K |
Deferred tax liability | -72.83%24.51M | 26.81%114.38M | 10.66%90.2M | 10.66%90.2M | -80.49%81.52M | -80.49%81.52M | -27.08%417.74M | -27.08%417.74M | 58.94%572.9M | 58.94%572.9M |
Provision-non-current liabilities | 43.84%4.19M | -1.13%2.88M | 124.42%2.91M | 124.42%2.91M | -42.44%1.3M | -42.44%1.3M | 99.91%2.26M | 99.91%2.26M | 32.08%1.13M | 32.08%1.13M |
Special items of non-current liabilities | ---- | ---- | ---- | -91.53%3.5M | -38.41%41.35M | -38.41%41.35M | -9.83%67.15M | -9.83%67.15M | 54.83%74.46M | 54.83%74.46M |
Total non-current liabilities | -68.76%31.9M | 19.00%121.53M | -17.75%102.13M | -17.75%102.13M | -74.51%124.17M | -74.51%124.17M | -24.92%487.14M | -24.92%487.14M | 58.48%648.82M | 58.48%648.82M |
Total liabilities | 6.45%666.98M | -29.02%444.75M | 12.56%626.59M | 12.56%626.59M | -26.39%556.7M | -26.39%556.7M | -7.10%756.27M | -7.10%756.27M | 29.99%814.12M | 29.99%814.12M |
Total assets less total liabilities | 24.05%1.47B | 6.93%1.27B | -10.23%1.18B | -10.23%1.18B | -37.57%1.32B | -37.57%1.32B | 13.52%2.11B | 13.52%2.11B | 45.52%1.86B | 45.52%1.86B |
Total equity and non-current liabilities | 16.68%1.5B | 7.89%1.39B | -10.88%1.29B | -10.88%1.29B | -44.49%1.44B | -44.49%1.44B | 3.59%2.6B | 3.59%2.6B | 48.67%2.51B | 48.67%2.51B |
Equity | ||||||||||
Share capital | 0.00%3.94M | 0.00%3.94M | -7.62%3.94M | -7.62%3.94M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M |
Reserve | 24.13%1.47B | 6.95%1.26B | -10.24%1.18B | -10.24%1.18B | -37.65%1.31B | -37.65%1.31B | 13.48%2.11B | 13.48%2.11B | 45.82%1.86B | 45.82%1.86B |
Legal reserve | 24.13%1.47B | 6.95%1.26B | -10.24%1.18B | -10.24%1.18B | -37.65%1.31B | -37.65%1.31B | 13.48%2.11B | 13.48%2.11B | 45.82%1.86B | 45.82%1.86B |
Shareholders' Equity | 24.05%1.47B | 6.93%1.27B | -10.23%1.18B | -10.23%1.18B | -37.57%1.32B | -37.57%1.32B | 13.45%2.11B | 13.45%2.11B | 45.67%1.86B | 45.67%1.86B |
Non-controlling interest | -875.00%-39K | 550.00%18K | -112.50%-4K | -112.50%-4K | -43.86%32K | -43.86%32K | 104.95%57K | 104.95%57K | -327.47%-1.15M | -327.47%-1.15M |
Total equity | 24.05%1.47B | 6.93%1.27B | -10.23%1.18B | -10.23%1.18B | -37.57%1.32B | -37.57%1.32B | 13.52%2.11B | 13.52%2.11B | 45.52%1.86B | 45.52%1.86B |
Total equity and total liabilities | 17.96%2.14B | -5.51%1.71B | -3.47%1.81B | -3.47%1.81B | -34.63%1.88B | -34.63%1.88B | 7.25%2.87B | 7.25%2.87B | 40.42%2.68B | 40.42%2.68B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data