(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 389.35%121.21M | ---- | 153.30%24.77M | ---- | -40.99%-46.47M | ---- | -131.23%-32.96M | ---- | 3.06%-14.25M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 45.60%-254.67K | ---- | -37.55%-468.12K | ---- | -86.03%-340.33K | ---- | -18.70%-182.94K | ---- | 82.61%-154.12K |
Interest expense - adjustment | ---- | -7.70%34.01M | ---- | 89.32%36.85M | ---- | 6.41%19.46M | ---- | 181.54%18.29M | ---- | -2.41%6.5M |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.94M | ---- | ---- |
Impairment and provisions: | --0 | -163.31%-5.78M | --0 | 123.90%9.13M | --0 | 178.39%4.08M | --0 | 324.87%1.47M | --0 | 6.92%344.87K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | 48.29%469.12K | ---- | --316.36K | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---5.72M | ---- | ---- | ---- | 200.30%2.61M | ---- | 151.54%867.49K | ---- | 6.92%344.87K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --198.4K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -100.66%-60.2K | ---- | 1,032.45%9.13M | ---- | 186.61%806.5K | ---- | --281.39K | ---- | ---- |
Revaluation surplus: | --0 | 96.19%22.65M | --0 | -79.38%11.55M | --0 | 130.86%55.99M | --0 | --24.25M | --0 | --0 |
-Fair value of investment properties (increase) | ---- | 96.19%22.65M | ---- | -79.38%11.55M | ---- | 130.86%55.99M | ---- | --24.25M | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | 95.10%-1.85M | --0 | -272.39%-37.75M | --0 | -325.71%-10.14M | --0 | 96.31%-2.38M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | 99.95%-5.41K | ---- | ---9.98M | ---- | ---- | ---- | 100.20%113.84K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | 7.71%16.97K | ---- | 100.63%15.76K | ---- | -4,642.78%-2.49M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | 93.36%-1.85M | ---- | -173.64%-27.78M | ---- | ---10.15M | ---- | ---- |
Depreciation and amortization: | --0 | -20.29%2.23M | --0 | 18.01%2.8M | --0 | 82.98%2.37M | --0 | -74.74%1.3M | --0 | -54.02%5.14M |
-Depreciation | ---- | -20.29%2.23M | ---- | 23.06%2.8M | ---- | 92.84%2.28M | ---- | -76.48%1.18M | ---- | -54.59%5.02M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | -16.67%97.4K | ---- | 0.00%116.88K | ---- | 0.00%116.88K |
Special items | ---- | ---- | ---- | 162.07%4.76M | ---- | ---7.68M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | 98.83%174.07M | --0 | 947.97%87.55M | --0 | -164.24%-10.32M | --0 | 18.77%-3.91M | --0 | 92.11%-4.81M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | -54.42%118.92K | ---- | -97.83%260.9K | ---- | 57.33%12.03M |
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---110.41M | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 602.18%304.87M | ---- | 117.35%43.42M | ---- | -13,271.50%-250.22M | ---- | 95.67%-1.87M | ---- | -271.78%-43.18M |
Accounts payable increase (decrease) | ---- | -165.98%-48.11M | ---- | 66.84%72.92M | ---- | 136.52%43.71M | ---- | 231.26%18.48M | ---- | -128.47%-14.08M |
Cash from business operations | -136.18%-129.63M | 10.31%407.74M | 68.92%358.31M | 1,838.05%369.64M | 249.30%212.12M | -251.67%-21.27M | 69.42%60.73M | 128.02%14.02M | 209.59%35.84M | -336.05%-50.04M |
Other taxs | -84.78%-27.61M | -238.40%-50.78M | -42.05%-14.94M | -46.41%-15.01M | -6,404.74%-10.52M | -9,532.08%-10.25M | ---161.72K | -192.63%-106.4K | ---- | 91.67%-36.36K |
Interest received - operating | 165.20%190.64K | -45.60%254.67K | -72.01%71.88K | 37.55%468.12K | 59.68%256.79K | 86.03%340.33K | 55.17%160.82K | 18.70%182.94K | 221.75%103.64K | -82.61%154.12K |
Special items of business | ---- | -113.94%-23.1M | ---- | -45.81%165.75M | ---- | 28,737.85%305.86M | ---- | --1.06M | ---- | ---- |
Net cash from operations | -145.73%-157.05M | 0.59%357.21M | 70.14%343.44M | 1,239.02%355.1M | 232.40%201.86M | -321.13%-31.18M | 68.93%60.73M | 128.24%14.1M | 210.02%35.95M | -330.60%-49.92M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.50%2.3M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---6.86M | ---- | ---- | ---- | -74.95%2.66M |
Purchase of fixed assets | ---- | ---- | ---- | 94.68%-237K | -347.61%-646.14K | -286.17%-4.45M | 94.53%-144.35K | 76.52%-1.15M | -267.39%-2.64M | 44.48%-4.91M |
Sale of subsidiaries | ---119.2K | ---- | ---- | 98.93%-18.19K | ---- | ---1.7M | ---- | ---- | ---- | 99.35%-29.04K |
Acquisition of subsidiaries | ---- | --144.2M | ---47.72M | ---- | ---- | ---14.24M | --12.59M | ---- | ---- | --1.13M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---4.37M | ---3.95M | ---- | ---- |
Other items in the investment business | ---- | -1,163.14%-74.66M | 100.01%255 | 103.36%7.02M | -193.31%-2.77M | -67,439.48%-209.25M | 1,158.88%2.97M | -113.48%-309.82K | 94.00%-280.26K | 142.74%2.3M |
Net cash from investment operations | 99.75%-119.2K | 927.53%69.54M | -1,297.16%-47.72M | 102.86%6.77M | -130.94%-3.42M | -4,269.78%-236.51M | 478.30%11.04M | -257.30%-5.41M | 5.44%-2.92M | -92.96%3.44M |
Net cash before financing | -153.15%-157.17M | 17.93%426.75M | 49.02%295.72M | 235.19%361.87M | 176.51%198.44M | -3,181.74%-267.68M | 117.28%71.77M | 118.69%8.69M | 192.36%33.03M | -165.92%-46.48M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -92.96%26.78M | -64.86%26.55M | 275.94%380.58M | 15.10%75.54M | 131.06%101.24M | 87.55%65.63M | 54.71%43.81M |
Refund | ---- | 59.42%-91.71M | -90.43%-95.67M | -48.90%-225.97M | -2.53%-50.24M | -214.45%-151.76M | -16.05%-49M | -71.85%-48.26M | -47.52%-42.23M | 46.42%-28.09M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.30%41.83M |
Interest paid - financing | 23.26%-13.99M | 33.97%-33.71M | 30.59%-18.23M | -69.37%-51.06M | -167.57%-26.26M | -147.00%-30.15M | -70.84%-9.81M | -614.78%-12.2M | -1,219.02%-5.74M | 8.85%-1.71M |
Other items of the financing business | 31.41%-11.53M | 5.61%-28.93M | -41.12%-16.81M | -28.38%-30.65M | 17.35%-11.91M | -27.86%-23.88M | -74.84%-14.41M | ---18.67M | ---8.24M | ---- |
Net cash from financing operations | 80.48%-25.52M | 45.05%-154.35M | -111.28%-130.71M | -260.70%-280.89M | -2,776.00%-61.87M | 691.18%174.79M | -75.44%2.31M | -60.44%22.09M | -80.29%9.41M | 365.93%55.85M |
Effect of rate | 43.65%-16.18M | -456.39%-7.81M | -5,860.01%-28.71M | -45.85%2.19M | -140.49%-481.7K | 682.34%4.05M | 304.19%1.19M | 21.75%-694.94K | -112.97%-582.57K | 52.35%-888.09K |
Net Cash | -210.71%-182.68M | 236.40%272.4M | 20.82%165.01M | 187.17%80.97M | 84.37%136.57M | -401.79%-92.89M | 74.53%74.08M | 228.51%30.78M | 253.62%42.45M | -88.64%9.37M |
Begining period cash | 182.78%409.35M | 135.03%144.76M | 135.03%144.76M | -59.06%61.59M | -59.06%61.59M | 25.00%150.43M | 25.00%150.43M | 7.58%120.35M | 7.58%120.35M | 258.18%111.87M |
Cash at the end | -25.11%210.49M | 182.78%409.35M | 42.18%281.06M | 135.03%144.76M | -12.41%197.68M | -59.06%61.59M | 39.14%225.7M | 25.00%150.43M | 26.37%162.21M | 7.58%120.35M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data