(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 25.43%12.58B | 2.90%10.32B | 72.13%10.03B | 72.13%10.03B | 28.04%5.83B | 28.04%5.83B | -6.56%4.55B | -6.56%4.55B | -4.13%4.87B | -4.13%4.87B |
Accounts receivable | 504.39%343.05M | 22.95%69.78M | -31.98%56.76M | -31.98%56.76M | -58.52%83.45M | -58.52%83.45M | -80.08%201.18M | -80.08%201.18M | 35.47%1.01B | 35.47%1.01B |
Advance deposits and other receivables | 22.81%647.45M | 42.95%753.64M | 148.16%527.2M | 148.16%527.2M | -47.21%212.45M | -47.21%212.45M | 133.94%402.45M | 133.94%402.45M | -88.09%172.03M | -88.09%172.03M |
Cash and equivalents | 20.96%991.88M | 41.16%1.16B | -32.50%820.04M | -32.50%820.04M | 38.88%1.21B | 38.88%1.21B | -54.95%874.74M | -54.95%874.74M | 125.38%1.94B | 125.38%1.94B |
Secured deposit | ---- | 0.00%24M | 12,207.69%24M | 12,207.69%24M | -99.58%195K | -99.58%195K | --46.05M | --46.05M | ---- | ---- |
Derivative financial instruments-current assets | -87.93%12.08M | 136.09%236.42M | 115.08%100.14M | 115.08%100.14M | -73.42%46.56M | -73.42%46.56M | -20.53%175.16M | -20.53%175.16M | 83.74%220.43M | 83.74%220.43M |
Special items of current assets | -20.68%545.03M | 31.63%904.51M | 129.74%687.16M | 129.74%687.16M | 78.10%299.1M | 78.10%299.1M | 50.98%167.94M | 50.98%167.94M | 60.98%111.23M | 60.98%111.23M |
Total current assets | 23.48%15.12B | 9.98%13.46B | 59.37%12.24B | 59.37%12.24B | 19.71%7.68B | 19.71%7.68B | -22.91%6.42B | -22.91%6.42B | -0.48%8.32B | -0.48%8.32B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.24%9.24B | -1.39%9B | 23.38%9.13B | 23.38%9.13B | 14.66%7.4B | 14.66%7.4B | -4.94%6.45B | -4.94%6.45B | -3.63%6.79B | -3.63%6.79B |
Associated company interest | --9.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.28%44.78M | 3.28%44.78M |
Intangible assets | -8.78%594.03M | -5.45%615.77M | -9.06%651.23M | -9.06%651.23M | 19.60%716.14M | 19.60%716.14M | -9.21%598.8M | -9.21%598.8M | 5.77%659.51M | 5.77%659.51M |
Deferred tax assets | 88.81%188.76M | -25.16%74.82M | 64.86%99.97M | 64.86%99.97M | 16.58%60.64M | 16.58%60.64M | -27.08%52.01M | -27.08%52.01M | -41.41%71.32M | -41.41%71.32M |
Special items of non-current assets | -12.65%959.78M | -5.38%1.04B | -13.85%1.1B | -13.85%1.1B | -4.37%1.28B | -4.37%1.28B | 46.67%1.33B | 46.67%1.33B | 843.27%909.27M | 843.27%909.27M |
Total non-current assets | 0.14%11B | -2.25%10.74B | 16.17%10.98B | 16.17%10.98B | 12.02%9.45B | 12.02%9.45B | -0.42%8.44B | -0.42%8.44B | -1.54%8.47B | -1.54%8.47B |
Total assets | 12.44%26.11B | 4.20%24.2B | 35.53%23.22B | 35.53%23.22B | 15.34%17.14B | 15.34%17.14B | -11.57%14.86B | -11.57%14.86B | -1.02%16.8B | -1.02%16.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.62%3.57B | -38.21%2.22B | 98.04%3.59B | 98.04%3.59B | 13.23%1.81B | 13.23%1.81B | -11.49%1.6B | -11.49%1.6B | -4.95%1.81B | -4.95%1.81B |
Notes payable | ---- | ---- | ---- | ---- | --1.1B | --1.1B | ---- | ---- | ---- | ---- |
Tax payable | 18.50%91.02M | -68.10%24.5M | -30.59%76.81M | -30.59%76.81M | 2,426.53%110.66M | 2,426.53%110.66M | 99.45%4.38M | 99.45%4.38M | 43.44%2.2M | 43.44%2.2M |
Other payables and accrued expenses | -3.53%1.35B | -8.73%1.28B | 94.71%1.4B | 94.71%1.4B | -12.87%717.68M | -12.87%717.68M | 8.66%823.71M | 8.66%823.71M | -7.00%758.09M | -7.00%758.09M |
Bank loans and overdrafts | 13.38%7.59B | 19.95%8.03B | 123.23%6.7B | 123.23%6.7B | -19.23%3B | -19.23%3B | -33.30%3.71B | -33.30%3.71B | 7.51%5.57B | 7.51%5.57B |
Derivative financial instrument-current liabilities | -72.62%31.11M | -17.65%93.57M | 159.29%113.62M | 159.29%113.62M | -61.00%43.82M | -61.00%43.82M | 367.06%112.34M | 367.06%112.34M | -58.61%24.05M | -58.61%24.05M |
Financial lease liabilities-current liabilities | 4.89%6.33M | 3.86%6.27M | 22.06%6.04M | 22.06%6.04M | 4.90%4.95M | 4.90%4.95M | 4.89%4.72M | 4.89%4.72M | --4.5M | --4.5M |
Special items of current liabilities | 32.36%90.63M | 105.70%140.85M | -72.96%68.47M | -72.96%68.47M | 246.30%253.23M | 246.30%253.23M | -11.47%73.13M | -11.47%73.13M | -35.09%82.6M | -35.09%82.6M |
Total current liabilities | 6.51%12.73B | -1.32%11.79B | 69.75%11.95B | 69.75%11.95B | 11.14%7.04B | 11.14%7.04B | -23.22%6.33B | -23.22%6.33B | 2.03%8.25B | 2.03%8.25B |
Net current assets | 713.02%2.39B | 469.33%1.67B | -54.31%293.89M | -54.31%293.89M | 664.99%643.24M | 664.99%643.24M | 9.55%84.08M | 9.55%84.08M | -72.71%76.76M | -72.71%76.76M |
Total assets less current liabilities | 18.72%13.39B | 10.05%12.41B | 11.68%11.28B | 11.68%11.28B | 18.46%10.1B | 18.46%10.1B | -0.33%8.52B | -0.33%8.52B | -3.79%8.55B | -3.79%8.55B |
Non-current liabilities | ||||||||||
Long-term bank loan | 32.47%6.78B | 19.53%6.11B | -0.73%5.11B | -0.73%5.11B | 56.98%5.15B | 56.98%5.15B | -15.82%3.28B | -15.82%3.28B | -19.40%3.9B | -19.40%3.9B |
Financial lease liabilities-non-current liabilities | -4.92%122.28M | -2.16%125.83M | -3.23%128.61M | -3.23%128.61M | -3.59%132.91M | -3.59%132.91M | -3.31%137.86M | -3.31%137.86M | --142.57M | --142.57M |
Deferred income-non-current liabilities | -3.58%125.06M | -5.16%123.01M | -11.50%129.7M | -11.50%129.7M | -11.83%146.56M | -11.83%146.56M | -5.60%166.23M | -5.60%166.23M | -7.21%176.09M | -7.21%176.09M |
Provision-non-current liabilities | 28.34%94.53M | 33.77%98.53M | 35.54%73.66M | 35.54%73.66M | 2.89%54.34M | 2.89%54.34M | 2.89%52.82M | 2.89%52.82M | 13.05%51.33M | 13.05%51.33M |
Convertible notes and bonds | 3.72%1.18B | 1.85%1.16B | --1.14B | --1.14B | ---- | ---- | 4.20%1.05B | 4.20%1.05B | 4.37%1.01B | 4.37%1.01B |
Retirement benefit responsibility | -39.34%26.81M | -16.29%37M | -29.18%44.2M | -29.18%44.2M | -25.36%62.41M | -25.36%62.41M | -32.50%83.62M | -32.50%83.62M | -13.69%123.89M | -13.69%123.89M |
Special items of non-current liabilities | 3.21%385.12M | 0.39%374.6M | -4.52%373.14M | -4.52%373.14M | 41.43%390.82M | 41.43%390.82M | -0.72%276.33M | -0.72%276.33M | -3.31%278.33M | -3.31%278.33M |
Total non-current liabilities | 24.39%8.71B | 14.71%8.03B | 17.89%7B | 17.89%7B | 17.55%5.94B | 17.55%5.94B | -11.08%5.05B | -11.08%5.05B | -12.21%5.68B | -12.21%5.68B |
Total liabilities | 13.12%21.44B | 4.60%19.82B | 46.02%18.95B | 46.02%18.95B | 13.99%12.98B | 13.99%12.98B | -18.27%11.39B | -18.27%11.39B | -4.30%13.93B | -4.30%13.93B |
Total assets less total liabilities | 9.44%4.68B | 2.41%4.38B | 2.80%4.27B | 2.80%4.27B | 19.78%4.16B | 19.78%4.16B | 20.95%3.47B | 20.95%3.47B | 18.77%2.87B | 18.77%2.87B |
Total equity and non-current liabilities | 18.72%13.39B | 10.05%12.41B | 11.68%11.28B | 11.68%11.28B | 18.46%10.1B | 18.46%10.1B | -0.33%8.52B | -0.33%8.52B | -3.79%8.55B | -3.79%8.55B |
Equity | ||||||||||
Share capital | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M | 0.00%727.89M |
Share premium | -2.27%2.32B | 0.84%2.39B | 4.90%2.37B | 4.90%2.37B | 15.08%2.26B | 15.08%2.26B | 18.50%1.96B | 18.50%1.96B | 9.72%1.66B | 9.72%1.66B |
Shareholders' Equity | -1.73%3.04B | 0.65%3.12B | 3.70%3.1B | 3.70%3.1B | 11.00%2.99B | 11.00%2.99B | 12.85%2.69B | 12.85%2.69B | 6.55%2.38B | 6.55%2.38B |
Non-controlling interest | 38.84%1.63B | 7.05%1.26B | 0.48%1.18B | 0.48%1.18B | 50.06%1.17B | 50.06%1.17B | 60.73%780.26M | 60.73%780.26M | 171.87%485.44M | 171.87%485.44M |
Total equity | 9.44%4.68B | 2.41%4.38B | 2.80%4.27B | 2.80%4.27B | 19.78%4.16B | 19.78%4.16B | 20.95%3.47B | 20.95%3.47B | 18.77%2.87B | 18.77%2.87B |
Total equity and total liabilities | 12.44%26.11B | 4.20%24.2B | 35.53%23.22B | 35.53%23.22B | 15.34%17.14B | 15.34%17.14B | -11.57%14.86B | -11.57%14.86B | -1.02%16.8B | -1.02%16.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data