(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 43.65%2.83M | 15.13%2.27M | --1.97M | --1.97M | ---- | ---- | -24.15%5.49M | -24.15%5.49M | -35.15%7.24M | -35.15%7.24M |
Accounts receivable | 585.44%7.11M | 887.17%10.24M | -37.72%1.04M | -37.72%1.04M | 960.51%1.67M | 960.51%1.67M | -81.97%157K | -81.97%157K | -74.11%871K | -74.11%871K |
Advance deposits and other receivables | 36.96%17.09M | 40.13%17.49M | 86.38%12.48M | 86.38%12.48M | 87.98%6.7M | 87.98%6.7M | -29.40%3.56M | -29.40%3.56M | -66.64%5.05M | -66.64%5.05M |
Cash and equivalents | 160.59%8.07M | 83.14%5.67M | -15.66%3.1M | -15.66%3.1M | 242.12%3.67M | 242.12%3.67M | -68.02%1.07M | -68.02%1.07M | -70.64%3.36M | -70.64%3.36M |
Financial assets at fair value-current assets | ---- | 2,095.45%483K | --22K | --22K | ---- | ---- | 0.00%8.74M | 0.00%8.74M | -76.74%8.74M | -76.74%8.74M |
Total current assets | 88.65%35.1M | 94.28%36.15M | 54.63%18.61M | 54.63%18.61M | -36.75%12.03M | -36.75%12.03M | -24.66%19.02M | -24.66%19.02M | -67.90%25.25M | -67.90%25.25M |
Non-current assets | ||||||||||
Property, plant and equipment | -48.60%238K | -30.24%323K | -23.97%463K | -23.97%463K | 33.26%609K | 33.26%609K | -51.64%457K | -51.64%457K | -77.50%945K | -77.50%945K |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.87%1.23M | 29.87%1.23M |
Financial assets at fair value-non-current assets | 335.45%20.53M | -6.58%4.4M | -13.33%4.71M | -13.33%4.71M | --5.44M | --5.44M | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.65%5.04M | -60.65%5.04M |
Special items of non-current assets | -75.52%210K | -24.01%652K | -17.10%858K | -17.10%858K | -86.76%1.04M | -86.76%1.04M | -15.46%7.82M | -15.46%7.82M | -90.22%9.25M | -90.22%9.25M |
Total non-current assets | 247.56%20.98M | -10.87%5.38M | -14.80%6.04M | -14.80%6.04M | -14.40%7.08M | -14.40%7.08M | -49.73%8.28M | -49.73%8.28M | -85.37%16.46M | -85.37%16.46M |
Total assets | 127.57%56.07M | 68.53%41.53M | 28.90%24.64M | 28.90%24.64M | -29.97%19.12M | -29.97%19.12M | -34.56%27.3M | -34.56%27.3M | -78.18%41.71M | -78.18%41.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | -41.09%3.34M | -41.09%3.34M | -33.77%5.68M | -33.77%5.68M |
Tax payable | 21.52%2.97M | 29.10%3.15M | 2,292.16%2.44M | 2,292.16%2.44M | --102K | --102K | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -4.10%85.96M | 8.04%96.84M | 26.40%89.63M | 26.40%89.63M | -2.41%70.91M | -2.41%70.91M | 27.01%72.66M | 27.01%72.66M | 7.85%57.21M | 7.85%57.21M |
Bank loans and overdrafts | 5.19%226.74M | 4.47%225.18M | 53.50%215.56M | 53.50%215.56M | 18.47%140.43M | 18.47%140.43M | -8.58%118.53M | -8.58%118.53M | 5.32%129.66M | 5.32%129.66M |
Financial lease liabilities-current liabilities | -76.27%211K | -24.63%670K | -17.38%889K | -17.38%889K | -86.60%1.08M | -86.60%1.08M | 42.76%8.03M | 42.76%8.03M | --5.62M | --5.62M |
Special items of current liabilities | 5.06%60.82M | 2.60%59.4M | 5.53%57.89M | 5.53%57.89M | --54.86M | --54.86M | ---- | ---- | ---- | ---- |
Total current liabilities | 2.81%376.69M | 5.14%385.24M | 37.04%366.41M | 37.04%366.41M | 31.99%267.37M | 31.99%267.37M | 2.22%202.57M | 2.22%202.57M | 7.28%198.17M | 7.28%198.17M |
Net current assets | 1.79%-341.59M | -0.37%-349.09M | -36.21%-347.8M | -36.21%-347.8M | -39.11%-255.34M | -39.11%-255.34M | -6.15%-183.55M | -6.15%-183.55M | -63.03%-172.92M | -63.03%-172.92M |
Total assets less current liabilities | 6.19%-320.62M | -0.57%-343.71M | -37.67%-341.77M | -37.67%-341.77M | -41.64%-248.26M | -41.64%-248.26M | -12.03%-175.27M | -12.03%-175.27M | -2,524.95%-156.46M | -2,524.95%-156.46M |
Non-current liabilities | ||||||||||
Long-term bank loan | 48.35%3.25M | 66.45%3.64M | -97.15%2.19M | -97.15%2.19M | -7.73%76.68M | -7.73%76.68M | 7.37%83.1M | 7.37%83.1M | 3.18%77.4M | 3.18%77.4M |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.85M | --3.85M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | 157.25%52.03M | 157.25%52.03M | 4.56%20.23M | 4.56%20.23M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M | 0.00%5.9M |
Total non-current liabilities | 48.35%3.25M | 66.45%3.64M | -97.15%2.19M | -97.15%2.19M | -45.63%76.68M | -45.63%76.68M | 31.34%141.03M | 31.34%141.03M | 7.01%107.38M | 7.01%107.38M |
Total liabilities | 3.08%379.93M | 5.50%388.88M | 7.13%368.6M | 7.13%368.6M | 0.13%344.05M | 0.13%344.05M | 12.46%343.6M | 12.46%343.6M | 7.18%305.54M | 7.18%305.54M |
Total assets less total liabilities | 5.84%-323.86M | -0.99%-347.36M | -5.85%-343.96M | -5.85%-343.96M | -2.73%-324.93M | -2.73%-324.93M | -19.89%-316.3M | -19.89%-316.3M | -181.00%-263.83M | -181.00%-263.83M |
Total equity and non-current liabilities | 6.19%-320.62M | -0.57%-343.71M | -37.67%-341.77M | -37.67%-341.77M | -41.64%-248.26M | -41.64%-248.26M | -12.03%-175.27M | -12.03%-175.27M | -2,524.95%-156.46M | -2,524.95%-156.46M |
Equity | ||||||||||
Share capital | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
Reserve | 0.37%-3.35B | -0.12%-3.37B | -0.57%-3.37B | -0.57%-3.37B | -0.79%-3.35B | -0.79%-3.35B | -1.55%-3.32B | -1.55%-3.32B | -5.37%-3.27B | -5.37%-3.27B |
Legal reserve | 0.37%-3.35B | -0.12%-3.37B | -0.57%-3.37B | -0.57%-3.37B | -0.79%-3.35B | -0.79%-3.35B | -1.55%-3.32B | -1.55%-3.32B | -5.37%-3.27B | -5.37%-3.27B |
Shareholders' Equity | 3.72%-323.86M | -1.15%-340.25M | -5.99%-336.37M | -5.99%-336.37M | -9.03%-317.35M | -9.03%-317.35M | -21.17%-291.08M | -21.17%-291.08M | -226.19%-240.23M | -226.19%-240.23M |
Non-controlling interest | ---- | 6.24%-7.11M | 0.00%-7.58M | 0.00%-7.58M | 69.94%-7.58M | 69.94%-7.58M | -6.88%-25.23M | -6.88%-25.23M | -16.60%-23.6M | -16.60%-23.6M |
Total equity | 5.84%-323.86M | -0.99%-347.36M | -5.85%-343.96M | -5.85%-343.96M | -2.73%-324.93M | -2.73%-324.93M | -19.89%-316.3M | -19.89%-316.3M | -181.00%-263.83M | -181.00%-263.83M |
Total equity and total liabilities | 127.57%56.07M | 68.53%41.53M | 28.90%24.64M | 28.90%24.64M | -29.97%19.12M | -29.97%19.12M | -34.56%27.3M | -34.56%27.3M | -78.18%41.71M | -78.18%41.71M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Qualified opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- | Pioneer Accountants Ltd | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data