HK Stock MarketDetailed Quotes

00622 OSHIDORI

Watchlist
  • 0.159
  • -0.001-0.63%
Not Open Apr 23 16:09 CST
983.30MMarket Cap-11357P/E (TTM)

OSHIDORI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
97.77%-79.29M
----
-210.66%-3.55B
----
910.17%3.21B
----
-1,764.79%-396.1M
----
-124.61%-21.24M
Profit adjustment
Interest (income) - adjustment
----
18.76%-19.07M
----
-86.08%-23.47M
----
58.38%-12.61M
----
53.67%-30.31M
----
-45.90%-65.42M
Interest expense - adjustment
----
-14.56%22.89M
----
27.17%26.79M
----
-45.17%21.07M
----
-29.34%38.42M
----
-4.61%54.38M
Dividend (income)- adjustment
----
-46.91%-22.36M
----
25.59%-15.22M
----
76.55%-20.46M
----
45.89%-87.23M
----
21.22%-161.21M
Attributable subsidiary (profit) loss
----
-114.30%-40.52M
----
12,523.30%283.39M
----
-21.39%2.25M
----
57.62%2.86M
----
104.36%1.81M
Impairment and provisions:
--0
-148.99%-13.69M
--0
-63.71%27.94M
--0
-25.33%76.99M
--0
936.72%103.1M
--0
-92.18%9.95M
-Impairment of goodwill
----
----
----
----
----
--79K
----
----
----
----
-Other impairments and provisions
----
-148.99%-13.69M
----
-63.67%27.94M
----
-25.41%76.91M
----
936.72%103.1M
----
-92.35%9.95M
Revaluation surplus:
--0
-11.53%92.56M
--0
103.95%104.62M
--0
-740.89%-2.65B
--0
325.67%413.42M
--0
---183.2M
-Fair value of investment properties (increase)
----
----
----
--7.22M
----
----
----
----
----
----
-Other fair value changes
----
-4.97%92.56M
----
103.68%97.4M
----
-740.89%-2.65B
----
325.67%413.42M
----
---183.2M
Asset sale loss (gain):
--0
109.06%19.35M
--0
-56.34%-213.6M
--0
-4,227.52%-136.62M
--0
107.32%3.31M
--0
-5,731.88%-45.22M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
---965K
-Loss (gain) from sale of subsidiary company
----
99.76%-734K
----
-3,491.39%-302.9M
----
-354.80%-8.43M
----
104.83%3.31M
----
---68.55M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
--5.61M
----
----
----
2,769.45%24.29M
-Loss (gain) from selling other assets
----
-77.51%20.09M
----
166.74%89.3M
----
---133.8M
----
----
----
----
Depreciation and amortization:
--0
-3.40%31.07M
--0
-3.33%32.16M
--0
69.72%33.27M
--0
-5.85%19.6M
--0
-18.63%20.82M
-Depreciation
----
-3.46%30.57M
----
-18.48%31.66M
----
28.21%38.84M
----
45.50%30.3M
----
-18.63%20.82M
-Amortization of intangible assets
----
0.00%500K
----
1,090.48%500K
----
--42K
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
47.52%-5.61M
----
---10.69M
----
----
Special items
----
4.15%18.44M
----
104.57%17.71M
----
-2,169.57%-387.09M
----
--18.7M
----
----
Operating profit before the change of operating capital
--0
100.28%9.38M
--0
-2,529.44%-3.31B
--0
58.87%136.28M
--0
122.03%85.78M
--0
-419.55%-389.34M
Change of operating capital
Accounts receivable (increase)decrease
----
50.93%383.45M
----
122.93%254.06M
----
-184.05%-1.11B
----
-20.34%-389.99M
----
-200.56%-324.08M
Accounts payable increase (decrease)
----
-3,502.65%-136.07M
----
102.41%4M
----
-322.85%-165.92M
----
-117.94%-39.24M
----
1,291.75%218.75M
prepayments (increase)decrease
----
-351.54%-4.12M
----
-1,595.08%-912K
----
-98.40%61K
----
200.45%3.81M
----
-8,938.10%-3.8M
Financial assets at fair value (increase)decrease
----
-93.26%242.39M
----
915.37%3.6B
----
5,529.79%354.17M
----
-98.38%6.29M
----
201.10%388.57M
Cash  from business operations
--0
-9.66%472.48M
--0
167.84%522.98M
--0
-124.77%-770.91M
--0
-207.88%-342.98M
--0
-118.91%-111.4M
Other taxs
----
32.40%-5.91M
----
-167.13%-8.75M
----
180.04%13.03M
----
-945.71%-16.28M
----
325.67%1.93M
Interest paid - operating
----
21.08%-11.82M
----
8.42%-14.97M
----
47.83%-16.35M
----
25.54%-31.34M
----
10.63%-42.09M
Special items of business
----
-15.32%-22.54M
----
-259.28%-19.55M
----
227.43%12.27M
----
-543.78%-9.63M
----
-104.35%-1.5M
Net cash from operations
-50.25%218.07M
-8.91%454.75M
275.46%438.32M
164.48%499.26M
-344.38%-249.8M
-98.22%-774.23M
88.78%-56.21M
-157.71%-390.6M
-296.08%-500.84M
-128.01%-151.57M
Cash flow from investment activities
Interest received - investment
12.90%8.29M
19.43%18.65M
-20.42%7.34M
71.02%15.62M
95.82%9.22M
-57.21%9.13M
-69.67%4.71M
-58.61%21.34M
-38.81%15.53M
15.01%51.57M
Dividend received - investment
-98.02%8.37M
2,806.07%442.36M
4,284.68%422.07M
-25.59%15.22M
-1.65%9.63M
-76.55%20.46M
-75.61%9.79M
-45.89%87.23M
538.23%40.12M
906.83%161.21M
Sale of fixed assets
----
--261K
--251K
----
----
--42.56M
--42.56M
----
----
1,322.88%25M
Purchase of fixed assets
-9.14%-5.44M
-1,296.25%-7.46M
-970.39%-4.99M
-3,460.00%-534K
-3,006.67%-466K
96.07%-15K
95.50%-15K
96.65%-382K
-108.13%-333K
-3,433.13%-11.41M
Purchase of intangible assets
----
---6.25M
----
----
----
---5M
----
----
----
----
Sale of subsidiaries
--638K
----
----
80.67%16M
----
-95.57%8.86M
-82.29%8.86M
-47.04%200M
-59.91%50M
655.34%377.67M
Acquisition of subsidiaries
----
96.63%-6M
----
---177.97M
----
----
----
52.13%-59.84M
---59.84M
-1,618.21%-125M
Recovery of cash from investments
-66.02%106.63M
-60.09%331.25M
-4.99%313.85M
-22.34%829.89M
50.22%330.34M
182.23%1.07B
4.19%219.91M
-83.84%378.63M
-57.51%211.06M
239.00%2.34B
Cash on investment
93.66%-89.95M
-68.94%-1.74B
-977.70%-1.42B
-113.64%-1.03B
47.85%-131.56M
39.74%-481.35M
65.85%-252.27M
66.92%-798.85M
-75.36%-738.66M
-11.38%-2.41B
Other items in the investment business
----
----
----
-17.61%15.18M
----
-85.43%18.42M
196.14%18.42M
8.21%126.41M
---19.16M
--116.81M
Net cash from investment operations
104.20%28.54M
-206.23%-964.48M
-412.78%-679.25M
-146.20%-314.95M
317.99%217.17M
1,599.69%681.67M
110.36%51.96M
-108.68%-45.45M
-295.29%-501.29M
138.18%523.76M
Net cash before financing
202.35%246.6M
-376.56%-509.73M
-638.29%-240.93M
299.13%184.31M
-666.42%-32.63M
78.77%-92.56M
99.58%-4.26M
-217.16%-436.05M
-295.69%-1B
144.81%372.19M
Cash flow from financing activities
New borrowing
----
--513M
--230M
----
----
----
3.73%155.6M
----
36.36%150M
----
Refund
54.08%-117.48M
---476.1M
---255.82M
----
----
---305.6M
---150M
----
----
-7.85%-1.31B
Issuing shares
----
----
----
----
----
----
----
----
----
-12.64%1.27B
Dividends paid - financing
----
----
----
----
----
----
----
-100.00%-116.24M
-200.00%-87.18M
-3.31%-58.12M
Issuance expenses and redemption of securities expenses
----
----
----
---2.2M
----
----
----
----
----
----
Other items of the financing business
4.36%-3.62M
52.03%-8M
71.08%-3.79M
-104.46%-16.68M
-115.98%-13.1M
376.80%373.84M
96.62%-6.06M
-146.57%-135.06M
---179.48M
-59.26%290M
Net cash from financing operations
-309.06%-121.11M
253.03%28.9M
-126.05%-29.61M
-127.67%-18.88M
-2,722.63%-13.1M
127.15%68.24M
99.60%-464K
-230.88%-251.29M
81.17%-116.66M
-78.52%192M
Effect of rate
-252.69%-1.83M
1,356.25%1.01M
-348.28%-520K
-100.68%-80K
96.27%-116K
265.14%11.73M
24.16%-3.11M
70.51%-7.1M
-16.70%-4.1M
-155.80%-24.08M
Net Cash
146.39%125.5M
-390.66%-480.83M
-491.59%-270.54M
780.21%165.43M
-868.47%-45.73M
96.46%-24.32M
99.58%-4.72M
-221.83%-687.34M
-942.13%-1.12B
793.04%564.19M
Begining period cash
-56.54%368.82M
24.20%848.65M
24.20%848.65M
-1.81%683.3M
-1.81%683.3M
-49.95%695.89M
-49.95%695.89M
63.53%1.39B
63.53%1.39B
14.29%850.23M
Cash at the end
-14.73%492.48M
-56.54%368.82M
-9.39%577.59M
24.20%848.65M
-7.36%637.45M
-1.81%683.3M
157.26%688.06M
-49.95%695.89M
-63.83%267.46M
63.53%1.39B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----97.77%-79.29M-----210.66%-3.55B----910.17%3.21B-----1,764.79%-396.1M-----124.61%-21.24M
Profit adjustment
Interest (income) - adjustment ----18.76%-19.07M-----86.08%-23.47M----58.38%-12.61M----53.67%-30.31M-----45.90%-65.42M
Interest expense - adjustment -----14.56%22.89M----27.17%26.79M-----45.17%21.07M-----29.34%38.42M-----4.61%54.38M
Dividend (income)- adjustment -----46.91%-22.36M----25.59%-15.22M----76.55%-20.46M----45.89%-87.23M----21.22%-161.21M
Attributable subsidiary (profit) loss -----114.30%-40.52M----12,523.30%283.39M-----21.39%2.25M----57.62%2.86M----104.36%1.81M
Impairment and provisions: --0-148.99%-13.69M--0-63.71%27.94M--0-25.33%76.99M--0936.72%103.1M--0-92.18%9.95M
-Impairment of goodwill ----------------------79K----------------
-Other impairments and provisions -----148.99%-13.69M-----63.67%27.94M-----25.41%76.91M----936.72%103.1M-----92.35%9.95M
Revaluation surplus: --0-11.53%92.56M--0103.95%104.62M--0-740.89%-2.65B--0325.67%413.42M--0---183.2M
-Fair value of investment properties (increase) --------------7.22M------------------------
-Other fair value changes -----4.97%92.56M----103.68%97.4M-----740.89%-2.65B----325.67%413.42M-------183.2M
Asset sale loss (gain): --0109.06%19.35M--0-56.34%-213.6M--0-4,227.52%-136.62M--0107.32%3.31M--0-5,731.88%-45.22M
-Available for sale investment sale loss (gain) ---------------------------------------965K
-Loss (gain) from sale of subsidiary company ----99.76%-734K-----3,491.39%-302.9M-----354.80%-8.43M----104.83%3.31M-------68.55M
-Loss (gain) on sale of property, machinery and equipment ----------------------5.61M------------2,769.45%24.29M
-Loss (gain) from selling other assets -----77.51%20.09M----166.74%89.3M-------133.8M----------------
Depreciation and amortization: --0-3.40%31.07M--0-3.33%32.16M--069.72%33.27M--0-5.85%19.6M--0-18.63%20.82M
-Depreciation -----3.46%30.57M-----18.48%31.66M----28.21%38.84M----45.50%30.3M-----18.63%20.82M
-Amortization of intangible assets ----0.00%500K----1,090.48%500K------42K----------------
-Other depreciation and amortization --------------------47.52%-5.61M-------10.69M--------
Special items ----4.15%18.44M----104.57%17.71M-----2,169.57%-387.09M------18.7M--------
Operating profit before the change of operating capital --0100.28%9.38M--0-2,529.44%-3.31B--058.87%136.28M--0122.03%85.78M--0-419.55%-389.34M
Change of operating capital
Accounts receivable (increase)decrease ----50.93%383.45M----122.93%254.06M-----184.05%-1.11B-----20.34%-389.99M-----200.56%-324.08M
Accounts payable increase (decrease) -----3,502.65%-136.07M----102.41%4M-----322.85%-165.92M-----117.94%-39.24M----1,291.75%218.75M
prepayments (increase)decrease -----351.54%-4.12M-----1,595.08%-912K-----98.40%61K----200.45%3.81M-----8,938.10%-3.8M
Financial assets at fair value (increase)decrease -----93.26%242.39M----915.37%3.6B----5,529.79%354.17M-----98.38%6.29M----201.10%388.57M
Cash  from business operations --0-9.66%472.48M--0167.84%522.98M--0-124.77%-770.91M--0-207.88%-342.98M--0-118.91%-111.4M
Other taxs ----32.40%-5.91M-----167.13%-8.75M----180.04%13.03M-----945.71%-16.28M----325.67%1.93M
Interest paid - operating ----21.08%-11.82M----8.42%-14.97M----47.83%-16.35M----25.54%-31.34M----10.63%-42.09M
Special items of business -----15.32%-22.54M-----259.28%-19.55M----227.43%12.27M-----543.78%-9.63M-----104.35%-1.5M
Net cash from operations -50.25%218.07M-8.91%454.75M275.46%438.32M164.48%499.26M-344.38%-249.8M-98.22%-774.23M88.78%-56.21M-157.71%-390.6M-296.08%-500.84M-128.01%-151.57M
Cash flow from investment activities
Interest received - investment 12.90%8.29M19.43%18.65M-20.42%7.34M71.02%15.62M95.82%9.22M-57.21%9.13M-69.67%4.71M-58.61%21.34M-38.81%15.53M15.01%51.57M
Dividend received - investment -98.02%8.37M2,806.07%442.36M4,284.68%422.07M-25.59%15.22M-1.65%9.63M-76.55%20.46M-75.61%9.79M-45.89%87.23M538.23%40.12M906.83%161.21M
Sale of fixed assets ------261K--251K----------42.56M--42.56M--------1,322.88%25M
Purchase of fixed assets -9.14%-5.44M-1,296.25%-7.46M-970.39%-4.99M-3,460.00%-534K-3,006.67%-466K96.07%-15K95.50%-15K96.65%-382K-108.13%-333K-3,433.13%-11.41M
Purchase of intangible assets -------6.25M---------------5M----------------
Sale of subsidiaries --638K--------80.67%16M-----95.57%8.86M-82.29%8.86M-47.04%200M-59.91%50M655.34%377.67M
Acquisition of subsidiaries ----96.63%-6M-------177.97M------------52.13%-59.84M---59.84M-1,618.21%-125M
Recovery of cash from investments -66.02%106.63M-60.09%331.25M-4.99%313.85M-22.34%829.89M50.22%330.34M182.23%1.07B4.19%219.91M-83.84%378.63M-57.51%211.06M239.00%2.34B
Cash on investment 93.66%-89.95M-68.94%-1.74B-977.70%-1.42B-113.64%-1.03B47.85%-131.56M39.74%-481.35M65.85%-252.27M66.92%-798.85M-75.36%-738.66M-11.38%-2.41B
Other items in the investment business -------------17.61%15.18M-----85.43%18.42M196.14%18.42M8.21%126.41M---19.16M--116.81M
Net cash from investment operations 104.20%28.54M-206.23%-964.48M-412.78%-679.25M-146.20%-314.95M317.99%217.17M1,599.69%681.67M110.36%51.96M-108.68%-45.45M-295.29%-501.29M138.18%523.76M
Net cash before financing 202.35%246.6M-376.56%-509.73M-638.29%-240.93M299.13%184.31M-666.42%-32.63M78.77%-92.56M99.58%-4.26M-217.16%-436.05M-295.69%-1B144.81%372.19M
Cash flow from financing activities
New borrowing ------513M--230M------------3.73%155.6M----36.36%150M----
Refund 54.08%-117.48M---476.1M---255.82M-----------305.6M---150M---------7.85%-1.31B
Issuing shares -------------------------------------12.64%1.27B
Dividends paid - financing -----------------------------100.00%-116.24M-200.00%-87.18M-3.31%-58.12M
Issuance expenses and redemption of securities expenses ---------------2.2M------------------------
Other items of the financing business 4.36%-3.62M52.03%-8M71.08%-3.79M-104.46%-16.68M-115.98%-13.1M376.80%373.84M96.62%-6.06M-146.57%-135.06M---179.48M-59.26%290M
Net cash from financing operations -309.06%-121.11M253.03%28.9M-126.05%-29.61M-127.67%-18.88M-2,722.63%-13.1M127.15%68.24M99.60%-464K-230.88%-251.29M81.17%-116.66M-78.52%192M
Effect of rate -252.69%-1.83M1,356.25%1.01M-348.28%-520K-100.68%-80K96.27%-116K265.14%11.73M24.16%-3.11M70.51%-7.1M-16.70%-4.1M-155.80%-24.08M
Net Cash 146.39%125.5M-390.66%-480.83M-491.59%-270.54M780.21%165.43M-868.47%-45.73M96.46%-24.32M99.58%-4.72M-221.83%-687.34M-942.13%-1.12B793.04%564.19M
Begining period cash -56.54%368.82M24.20%848.65M24.20%848.65M-1.81%683.3M-1.81%683.3M-49.95%695.89M-49.95%695.89M63.53%1.39B63.53%1.39B14.29%850.23M
Cash at the end -14.73%492.48M-56.54%368.82M-9.39%577.59M24.20%848.65M-7.36%637.45M-1.81%683.3M157.26%688.06M-49.95%695.89M-63.83%267.46M63.53%1.39B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg