(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.15%55.4M | 5.67%52.2M | 6.70%49.4M | 6.70%49.4M | 9.98%46.3M | 9.98%46.3M | -43.26%42.1M | -43.26%42.1M | 14.86%74.2M | 14.86%74.2M |
Developing and for sale properties | -10.98%8.07B | -4.49%8.66B | -10.76%9.07B | -10.76%9.07B | -8.16%10.16B | -8.16%10.16B | 15.43%11.07B | 15.43%11.07B | 21.72%9.59B | 21.72%9.59B |
Accounts receivable | -25.00%426.5M | -17.90%466.9M | -31.18%568.7M | -31.18%568.7M | 10.16%826.4M | 10.16%826.4M | 8.30%750.2M | 8.30%750.2M | 53.86%692.7M | 53.86%692.7M |
Withholding and tax receivable | -52.63%3.6M | 0.00%7.6M | 15.15%7.6M | 15.15%7.6M | -14.29%6.6M | -14.29%6.6M | -18.95%7.7M | -18.95%7.7M | -22.13%9.5M | -22.13%9.5M |
Cash and equivalents | -8.20%823.7M | 7.36%963.3M | -41.50%897.3M | -41.50%897.3M | -37.44%1.53B | -37.44%1.53B | 97.62%2.45B | 97.62%2.45B | -20.17%1.24B | -20.17%1.24B |
Fixed time deposit-current assets | -48.80%567.2M | -36.97%698.3M | 4.49%1.11B | 4.49%1.11B | 359.00%1.06B | 359.00%1.06B | -67.05%231M | -67.05%231M | -33.81%701.1M | -33.81%701.1M |
Secured deposit | 115.09%789.6M | 66.90%612.7M | -16.45%367.1M | -16.45%367.1M | 1.10%439.4M | 1.10%439.4M | -45.45%434.6M | -45.45%434.6M | 655.88%796.7M | 655.88%796.7M |
Financial assets at fair value-current assets | -40.49%221.5M | -3.20%360.3M | 31.75%372.2M | 31.75%372.2M | -27.66%282.5M | -27.66%282.5M | -75.42%390.5M | -75.42%390.5M | -21.63%1.59B | -21.63%1.59B |
Derivative financial instruments-current assets | 33.95%93.9M | 31.95%92.5M | 166.54%70.1M | 166.54%70.1M | --26.3M | --26.3M | ---- | ---- | -89.08%3.1M | -89.08%3.1M |
Special items of current assets | 10.76%38.1M | 75.58%60.4M | 20.28%34.4M | 20.28%34.4M | -76.77%28.6M | -76.77%28.6M | -74.23%123.1M | -74.23%123.1M | -28.08%477.7M | -28.08%477.7M |
Total current assets | -11.57%11.09B | -4.53%11.98B | -12.97%12.54B | -12.97%12.54B | -6.99%14.41B | -6.99%14.41B | 2.15%15.5B | 2.15%15.5B | 9.61%15.17B | 9.61%15.17B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.67%6.36B | -2.18%6.53B | -5.13%6.67B | -5.13%6.67B | -24.29%7.03B | -24.29%7.03B | 7.02%9.29B | 7.02%9.29B | -62.21%8.68B | -62.21%8.68B |
Investment property | 17.14%4.76B | -1.08%4.02B | -0.37%4.06B | -0.37%4.06B | -3.46%4.08B | -3.46%4.08B | -21.02%4.23B | -21.02%4.23B | -10.99%5.35B | -10.99%5.35B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.60%322.4M |
Associated company interest | -1.30%401.3M | -1.89%398.9M | -10.66%406.6M | -10.66%406.6M | -5.21%455.1M | -5.21%455.1M | -17.32%480.1M | -17.32%480.1M | 9,419.67%580.7M | 9,419.67%580.7M |
Financial assets at fair value-non-current assets | -22.84%592.9M | -2.98%745.5M | 13.96%768.4M | 13.96%768.4M | -13.23%674.3M | -13.23%674.3M | -7.11%777.1M | -7.11%777.1M | 32.29%836.6M | 32.29%836.6M |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.13B | ---- | ---- |
Intangible assets | -0.52%613.8M | 0.00%617M | 0.52%617M | 0.52%617M | 0.47%613.8M | 0.47%613.8M | -0.21%610.9M | -0.21%610.9M | 0.33%612.2M | 0.33%612.2M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%261M | 0.00%261M | 0.00%261M | 0.00%261M |
Deferred tax assets | 0.00%47.7M | 0.00%47.7M | 0.00%47.7M | 0.00%47.7M | -4.79%47.7M | -4.79%47.7M | 5.47%50.1M | 5.47%50.1M | 10.72%47.5M | 10.72%47.5M |
Special items of non-current assets | -4.28%15.95B | -1.04%16.49B | -3.10%16.67B | -3.10%16.67B | 10.26%17.2B | 18.89%17.2B | 4.50%15.6B | -0.95%14.47B | 11,115.33%14.93B | 10,873.10%14.61B |
Total non-current assets | -1.75%28.73B | -1.34%28.85B | -2.86%29.24B | -2.86%29.24B | -3.80%30.1B | -3.80%30.1B | -0.01%31.29B | -0.01%31.29B | 0.74%31.3B | 0.74%31.3B |
Total assets | -4.70%39.82B | -2.30%40.83B | -6.13%41.79B | -6.13%41.79B | -4.86%44.52B | -4.86%44.52B | 0.70%46.79B | 0.70%46.79B | 3.47%46.47B | 3.47%46.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 20.71%934.5M | -11.73%683.4M | -25.93%774.2M | -25.93%774.2M | 22.47%1.05B | 22.47%1.05B | -5.76%853.4M | -5.76%853.4M | -23.07%905.6M | -23.07%905.6M |
Tax payable | 0.63%449.8M | -9.73%403.5M | 56.13%447M | 56.13%447M | 164.11%286.3M | 164.11%286.3M | -42.98%108.4M | -42.98%108.4M | 7.83%190.1M | 7.83%190.1M |
Advance payment | -15.21%151.1M | 0.17%178.5M | -0.89%178.2M | -0.89%178.2M | 23.32%179.8M | 23.32%179.8M | 74.40%145.8M | 74.40%145.8M | 189.27%83.6M | 189.27%83.6M |
Bank loans and overdrafts | -27.10%5.78B | -25.51%5.91B | 138.15%7.93B | 138.15%7.93B | -65.05%3.33B | -65.05%3.33B | 283.79%9.53B | 283.79%9.53B | -39.91%2.48B | -39.91%2.48B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --17.8M | --17.8M | ---- | ---- |
Financial lease liabilities-current liabilities | 9.65%12.5M | 8.77%12.4M | 1.79%11.4M | 1.79%11.4M | -11.11%11.2M | -11.11%11.2M | -28.00%12.6M | -28.00%12.6M | --17.5M | --17.5M |
Special items of current liabilities | -17.45%484.3M | -11.04%521.9M | -66.94%586.7M | -66.94%586.7M | -67.61%1.77B | -67.61%1.77B | 337.39%5.48B | 337.39%5.48B | 271.94%1.25B | 271.94%1.25B |
Total current liabilities | -21.30%7.81B | -22.37%7.71B | 49.79%9.93B | 49.79%9.93B | -58.95%6.63B | -58.95%6.63B | 227.35%16.14B | 227.35%16.14B | -15.71%4.93B | -15.71%4.93B |
Net current assets | 25.34%3.28B | 63.15%4.27B | -66.39%2.62B | -66.39%2.62B | 1,301.47%7.79B | 1,301.47%7.79B | -106.33%-648.1M | -106.33%-648.1M | 28.15%10.24B | 28.15%10.24B |
Total assets less current liabilities | 0.48%32.01B | 3.95%33.12B | -15.91%31.86B | -15.91%31.86B | 23.64%37.89B | 23.64%37.89B | -26.22%30.65B | -26.22%30.65B | 6.35%41.53B | 6.35%41.53B |
Non-current liabilities | ||||||||||
Long-term bank loan | 19.68%13.87B | 16.07%13.45B | -30.87%11.59B | -30.87%11.59B | 108.76%16.76B | 108.76%16.76B | -47.73%8.03B | -47.73%8.03B | 20.87%15.37B | 20.87%15.37B |
Long-term accounts payable | 6.25%90.1M | 11.91%94.9M | -0.82%84.8M | -0.82%84.8M | 7.01%85.5M | 7.01%85.5M | -9.00%79.9M | -9.00%79.9M | 16.60%87.8M | 16.60%87.8M |
Financial lease liabilities-non-current liabilities | -55.00%7.2M | -16.25%13.4M | -26.94%16M | -26.94%16M | 32.73%21.9M | 32.73%21.9M | -55.28%16.5M | -55.28%16.5M | --36.9M | --36.9M |
Deferred tax liability | -10.64%1.45B | -1.75%1.59B | -6.12%1.62B | -6.12%1.62B | -6.49%1.72B | -6.49%1.72B | -3.65%1.84B | -3.65%1.84B | -3.05%1.91B | -3.05%1.91B |
Special items of non-current liabilities | 200.00%468M | 200.00%468M | --156M | --156M | ---- | ---- | ---- | ---- | -0.34%2.72B | -0.34%2.72B |
Total non-current liabilities | 17.95%15.88B | 16.00%15.62B | -27.59%13.46B | -27.59%13.46B | 86.51%18.6B | 86.51%18.6B | -50.44%9.97B | -50.44%9.97B | 15.06%20.12B | 15.06%20.12B |
Total liabilities | 1.29%23.69B | -0.29%23.32B | -7.26%23.39B | -7.26%23.39B | -3.42%25.22B | -3.42%25.22B | 4.25%26.12B | 4.25%26.12B | 7.34%25.05B | 7.34%25.05B |
Total assets less total liabilities | -12.31%16.13B | -4.86%17.5B | -4.66%18.4B | -4.66%18.4B | -6.68%19.29B | -6.68%19.29B | -3.46%20.67B | -3.46%20.67B | -0.72%21.41B | -0.72%21.41B |
Total equity and non-current liabilities | 0.48%32.01B | 3.95%33.12B | -15.91%31.86B | -15.91%31.86B | 23.64%37.89B | 23.64%37.89B | -26.22%30.65B | -26.22%30.65B | 6.35%41.53B | 6.35%41.53B |
Equity | ||||||||||
Share capital | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M | 0.00%111.4M |
Other equity instruments | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B | 0.00%1.73B |
Reserve | -12.84%10.16B | -4.84%11.09B | -4.36%11.65B | -4.36%11.65B | -6.24%12.19B | -6.24%12.19B | -5.02%13B | -5.02%13B | 0.17%13.68B | 0.17%13.68B |
Legal reserve | -12.84%10.16B | -4.84%11.09B | -4.36%11.65B | -4.36%11.65B | -6.24%12.19B | -6.24%12.19B | -5.02%13B | -5.02%13B | 0.17%13.68B | 0.17%13.68B |
Shareholders' Equity | -12.72%10.27B | -4.79%11.2B | -4.32%11.77B | -4.32%11.77B | -6.19%12.3B | -6.19%12.3B | -4.98%13.11B | -4.98%13.11B | 0.17%13.8B | 0.17%13.8B |
Non-controlling interest | -15.69%4.13B | -6.74%4.57B | -6.98%4.9B | -6.98%4.9B | -9.75%5.27B | -9.75%5.27B | -0.90%5.83B | -0.90%5.83B | -2.95%5.89B | -2.95%5.89B |
Total equity | -12.31%16.13B | -4.86%17.5B | -4.66%18.4B | -4.66%18.4B | -6.68%19.29B | -6.68%19.29B | -3.46%20.67B | -3.46%20.67B | -0.72%21.41B | -0.72%21.41B |
Total equity and total liabilities | -4.70%39.82B | -2.30%40.83B | -6.13%41.79B | -6.13%41.79B | -4.86%44.52B | -4.86%44.52B | 0.70%46.79B | 0.70%46.79B | 3.47%46.47B | 3.47%46.47B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data