(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | -38.73%2.99M | -38.73%2.99M | -24.80%4.88M | -24.80%4.88M |
Accounts receivable | 0.93%1.55B | 5.15%1.62B | -31.04%1.54B | -31.04%1.54B | 44.51%2.23B | 44.51%2.23B | -6.51%1.54B | -6.51%1.54B | 10.78%1.65B | 10.78%1.65B |
Advance deposits and other receivables | -39.95%721.23M | -24.26%909.71M | 53.00%1.2B | 53.00%1.2B | 19.42%785.01M | 1.26%785.01M | -13.32%657.36M | 2.22%775.24M | 127.99%758.42M | 127.99%758.42M |
Cash and equivalents | 77.24%1.78B | 74.30%1.75B | 35.42%1B | 35.42%1B | 91.82%741.32M | 91.82%741.32M | -13.84%386.47M | -13.84%386.47M | 7.86%448.55M | 7.86%448.55M |
Secured deposit | -68.24%341.77M | -56.11%472.2M | 369.47%1.08B | 369.47%1.08B | -45.20%229.18M | -45.20%229.18M | -13.19%418.18M | -13.19%418.18M | 59.27%481.72M | 59.27%481.72M |
Special items of current assets | -64.04%404.38M | -2.40%1.1B | -15.83%1.12B | -15.83%1.12B | 4.55%1.34B | 4.55%1.34B | 47.94%1.28B | 47.94%1.28B | 350.37%863.8M | 350.37%863.8M |
Total current assets | -19.26%4.8B | -1.63%5.84B | 11.70%5.94B | 11.70%5.94B | 24.15%5.32B | 20.83%5.32B | 1.86%4.28B | 4.66%4.4B | 53.65%4.21B | 53.65%4.21B |
Non-current assets | ||||||||||
Property, plant and equipment | 84.99%5.7B | 0.12%3.09B | 34.07%3.08B | 34.07%3.08B | -5.07%2.3B | -5.07%2.3B | 155.90%2.42B | 155.90%2.42B | -6.72%946.29M | -6.72%946.29M |
Advance payment | 131.85%259.14M | -11.60%98.8M | -27.06%111.77M | -27.06%111.77M | 29.99%153.24M | --153.24M | --117.88M | ---- | ---- | ---- |
Associated company interest | 5.01%8.23M | 3.74%8.13M | 3.23%7.84M | 3.23%7.84M | -94.38%7.59M | -94.38%7.59M | 22.04%135.15M | 22.04%135.15M | 10.19%110.74M | 10.19%110.74M |
Financial assets at fair value-non-current assets | 30.57%37.8M | 23.10%35.64M | 3.62%28.95M | 3.62%28.95M | 4.43%27.94M | 4.43%27.94M | -4.91%26.76M | -4.91%26.76M | 1.00%28.14M | 1.00%28.14M |
Special items of non-current assets | 156.61%633.68M | 76.38%435.57M | 39.37%246.95M | 39.37%246.95M | -38.26%177.19M | -38.26%177.19M | -27.36%286.99M | -27.36%286.99M | -9.62%395.1M | -9.62%395.1M |
Total non-current assets | 90.95%6.64B | 5.36%3.66B | 30.50%3.48B | 30.50%3.48B | -10.83%2.66B | -7.17%2.66B | 101.88%2.99B | 93.91%2.87B | -7.55%1.48B | -7.55%1.48B |
Total assets | 21.43%11.44B | 0.95%9.51B | 17.98%9.42B | 17.98%9.42B | 9.78%7.98B | 9.78%7.98B | 27.89%7.27B | 27.89%7.27B | 31.06%5.69B | 31.06%5.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.27%1.53B | -4.12%1.47B | -42.30%1.53B | -42.30%1.53B | 15.51%2.65B | 15.51%2.65B | 21.43%2.3B | 21.43%2.3B | 39.59%1.89B | 39.59%1.89B |
Tax payable | -12.22%13.61M | -41.31%9.1M | 2.31%15.51M | 2.31%15.51M | 168.85%15.16M | 168.85%15.16M | -57.02%5.64M | -57.02%5.64M | -5.83%13.12M | -5.83%13.12M |
Other payables and accrued expenses | -68.84%107.41M | -53.77%159.34M | 13.94%344.66M | 13.94%344.66M | 19.68%302.49M | 19.68%302.49M | -18.42%252.75M | -18.42%252.75M | 41.12%309.83M | 41.12%309.83M |
Bank loans and overdrafts | -21.91%2.07B | 8.48%2.87B | 63.60%2.65B | 63.60%2.65B | 0.18%1.62B | 0.18%1.62B | -5.00%1.61B | -5.00%1.61B | 37.71%1.7B | 37.71%1.7B |
Financial lease liabilities-current liabilities | 53.68%22.95M | 14.69%17.13M | 195.94%14.93M | 195.94%14.93M | -7.58%5.05M | -7.58%5.05M | 25.86%5.46M | 25.86%5.46M | -67.58%4.34M | -67.58%4.34M |
Special items of current liabilities | -61.71%235.43M | -36.78%388.74M | 435.66%614.95M | 435.66%614.95M | 35.48%114.8M | 35.48%114.8M | 86.71%84.74M | 86.71%84.74M | -50.84%45.38M | -50.84%45.38M |
Total current liabilities | -23.12%3.97B | -4.92%4.91B | 9.78%5.17B | 9.78%5.17B | 10.52%4.71B | 10.52%4.71B | 7.47%4.26B | 7.47%4.26B | 35.35%3.96B | 35.35%3.96B |
Net current assets | 6.47%825.19M | 20.29%932.33M | 26.53%775.04M | 26.53%775.04M | 2,280.18%612.54M | 326.51%612.54M | -89.43%25.74M | -41.03%143.62M | 228.19%243.56M | 228.19%243.56M |
Total assets less current liabilities | 75.55%7.47B | 8.08%4.6B | 29.76%4.25B | 29.76%4.25B | 8.73%3.28B | 8.73%3.28B | 74.85%3.01B | 74.85%3.01B | 22.16%1.72B | 22.16%1.72B |
Non-current liabilities | ||||||||||
Long-term bank loan | 125.25%5.38B | 13.75%2.72B | 19.89%2.39B | 19.89%2.39B | 6.07%1.99B | 6.07%1.99B | 139.54%1.88B | 139.54%1.88B | 77.50%784.72M | 77.50%784.72M |
Financial lease liabilities-non-current liabilities | 81.13%305.67M | 26.05%212.72M | 2,832.90%168.76M | 2,832.90%168.76M | 223.08%5.75M | 223.08%5.75M | -19.96%1.78M | -19.96%1.78M | -97.45%2.23M | -97.45%2.23M |
Deferred tax liability | --1.8M | ---- | ---- | ---- | ---- | ---- | --5.69M | --5.69M | ---- | ---- |
Total non-current liabilities | 122.41%5.69B | 14.56%2.93B | 27.98%2.56B | 27.98%2.56B | 5.95%2B | 5.95%2B | 139.82%1.89B | 139.82%1.89B | 48.63%786.94M | 48.63%786.94M |
Total liabilities | 25.08%9.66B | 1.53%7.84B | 15.20%7.73B | 15.20%7.73B | 9.11%6.71B | 9.11%6.71B | 29.40%6.15B | 29.40%6.15B | 37.39%4.75B | 37.39%4.75B |
Total assets less total liabilities | 4.75%1.77B | -1.72%1.66B | 32.54%1.69B | 32.54%1.69B | 13.39%1.28B | 13.39%1.28B | 20.27%1.13B | 20.27%1.13B | 6.26%936.88M | 6.26%936.88M |
Total equity and non-current liabilities | 75.55%7.47B | 8.08%4.6B | 29.76%4.25B | 29.76%4.25B | 8.73%3.28B | 8.73%3.28B | 74.85%3.01B | 74.85%3.01B | 22.16%1.72B | 22.16%1.72B |
Equity | ||||||||||
Share capital | 0.00%185.2M | 0.00%185.2M | 41.04%185.2M | 41.04%185.2M | 0.00%131.31M | 0.00%131.31M | 0.00%131.31M | 0.00%131.31M | 0.00%131.31M | 0.00%131.31M |
Reserve | 5.29%1.55B | -1.09%1.46B | 33.66%1.47B | 33.66%1.47B | 13.11%1.1B | 13.11%1.1B | 22.33%975.54M | 22.33%975.54M | 8.41%797.45M | 8.41%797.45M |
Legal reserve | 5.29%1.55B | -1.09%1.46B | 33.66%1.47B | 33.66%1.47B | 13.11%1.1B | 13.11%1.1B | 22.33%975.54M | 22.33%975.54M | 8.41%797.45M | 8.41%797.45M |
Shareholders' Equity | 4.70%1.74B | -0.97%1.64B | 34.45%1.66B | 34.45%1.66B | 11.56%1.23B | 11.56%1.23B | 19.17%1.11B | 19.17%1.11B | 7.14%928.76M | 7.14%928.76M |
Non-controlling interest | 7.15%35.74M | -39.00%20.35M | -22.25%33.35M | -22.25%33.35M | 114.69%42.9M | 114.69%42.9M | 146.19%19.98M | 146.19%19.98M | -45.15%8.12M | -45.15%8.12M |
Total equity | 4.75%1.77B | -1.72%1.66B | 32.54%1.69B | 32.54%1.69B | 13.39%1.28B | 13.39%1.28B | 20.27%1.13B | 20.27%1.13B | 6.26%936.88M | 6.26%936.88M |
Total equity and total liabilities | 21.43%11.44B | 0.95%9.51B | 17.98%9.42B | 17.98%9.42B | 9.78%7.98B | 9.78%7.98B | 27.89%7.27B | 27.89%7.27B | 31.06%5.69B | 31.06%5.69B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data