(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -22.20%266.21M | 3.12%352.86M | 30.13%342.18M | 30.13%342.18M | 48.93%262.95M | 48.93%262.95M | -9.54%176.56M | -9.54%176.56M | 47.99%195.18M | 47.99%195.18M |
Developing and for sale properties | 9.33%90.31B | 1.12%83.53B | 19.00%82.6B | 19.00%82.6B | 19.04%69.41B | 19.04%69.41B | 33.33%58.31B | 33.33%58.31B | -1.42%43.73B | -1.42%43.73B |
Accounts receivable | 70.71%11.67B | 9.67%7.49B | -3.95%6.83B | -3.95%6.83B | -16.94%7.11B | -16.59%7.11B | 1,342.82%8.56B | 1,336.87%8.53B | 2.62%593.61M | 2.62%593.61M |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.32%4.64B | 23.32%4.64B |
Cash and equivalents | -5.27%11.05B | -1.95%11.44B | -41.42%11.67B | -41.42%11.67B | 23.20%19.92B | 23.20%19.92B | 67.47%16.17B | 67.47%16.17B | -1.82%9.65B | -1.82%9.65B |
Secured deposit | 100.16%3.39B | 119.32%3.71B | -40.76%1.69B | -40.76%1.69B | 12.36%2.86B | 12.36%2.86B | -6.46%2.54B | -6.46%2.54B | -3.66%2.72B | -3.66%2.72B |
Financial assets at fair value-current assets | -43.16%906K | -32.56%1.08M | -11.79%1.59M | -11.79%1.59M | -8.83%1.81M | -8.83%1.81M | --1.98M | --1.98M | ---- | ---- |
Special items of current assets | 12.21%4.51M | 17.21%4.71M | 5.84%4.02M | 5.84%4.02M | 29.26%3.8M | -90.06%3.8M | -91.17%2.94M | 14.78%38.22M | 623.13%33.3M | 623.13%33.3M |
Total current assets | 13.13%116.69B | 3.29%106.54B | 3.59%103.15B | 3.59%103.15B | 16.10%99.57B | 16.10%99.57B | 39.31%85.77B | 39.31%85.77B | 0.12%61.57B | 0.12%61.57B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.36%6.18B | -2.32%6.02B | -2.95%6.16B | -2.95%6.16B | 1.03%6.35B | 0.63%6.35B | 2.94%6.28B | 3.35%6.31B | 30.79%6.1B | 30.79%6.1B |
Investment property | -4.77%33.45B | -2.28%34.33B | -5.90%35.13B | -5.90%35.13B | 4.70%37.33B | 4.70%37.33B | 4.11%35.65B | 4.11%35.65B | 17.50%34.24B | 17.50%34.24B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.78%33.49M | -5.44%32.58M | -5.44%32.58M |
Long-term receivables | -34.00%277.03M | -42.78%240.16M | -10.03%419.74M | -10.03%419.74M | -44.35%466.53M | --466.53M | --838.32M | ---- | ---- | ---- |
Associated company interest | -18.98%4.55B | -6.71%5.23B | -9.53%5.61B | -9.53%5.61B | 6.24%6.2B | 6.24%6.2B | 9.73%5.84B | 9.73%5.84B | 7.44%5.32B | 7.44%5.32B |
Interests in Joint Venture | -1.14%8.74B | -0.36%8.8B | -0.57%8.84B | -0.57%8.84B | 10.25%8.89B | 10.25%8.89B | 18.33%8.06B | 18.33%8.06B | 9.60%6.81B | 9.60%6.81B |
Financial assets at fair value-non-current assets | 22.25%131.37M | -72.27%29.8M | -78.05%107.46M | -78.05%107.46M | -92.76%489.64M | -92.76%489.64M | --6.76B | --6.76B | ---- | ---- |
Intangible assets | 22.71%887.14M | 18.14%854.12M | 39.54%722.97M | 39.54%722.97M | 17.60%518.11M | --518.11M | --440.59M | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.43%381.98M | -2.19%358.89M | -2.19%358.89M |
Deferred tax assets | 5.35%3.51B | -1.17%3.3B | 12.93%3.34B | 12.93%3.34B | 12.20%2.95B | 12.20%2.95B | 46.03%2.63B | 46.03%2.63B | -13.02%1.8B | -13.02%1.8B |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.72%838.32M | -0.45%9.04B | -0.45%9.04B |
Special items of non-current assets | -1.42%2.37M | -3.12%2.33M | -43.56%2.4M | -43.56%2.4M | 6.69%4.26M | 6.69%4.26M | --3.99M | --3.99M | ---- | ---- |
Total non-current assets | -4.30%57.73B | -2.51%58.8B | -4.55%60.32B | -4.55%60.32B | -4.98%63.2B | -4.98%63.2B | 4.40%66.51B | 4.40%66.51B | 12.70%63.71B | 12.70%63.71B |
Total assets | 6.70%174.41B | 1.15%165.34B | 0.43%163.47B | 0.43%163.47B | 6.89%162.77B | 6.89%162.77B | 21.56%152.28B | 21.56%152.28B | 6.15%125.27B | 6.15%125.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -11.87%22.8B | -2.62%25.2B | 51.30%25.87B | 51.30%25.87B | 15.32%17.1B | 15.32%17.1B | 464.81%14.83B | 464.81%14.83B | 34.19%2.63B | 34.19%2.63B |
Tax payable | -3.23%11.52B | -5.94%11.2B | -7.03%11.91B | -7.03%11.91B | 23.99%12.81B | 23.99%12.81B | 65.37%10.33B | 65.37%10.33B | -13.85%6.25B | -13.85%6.25B |
Amounts payable to associated parties-current liabilities | 0.39%20.85B | 5.98%22.01B | 52.72%20.77B | 52.72%20.77B | 46.56%13.6B | 46.56%13.6B | 271.24%9.28B | 271.24%9.28B | -58.12%2.5B | -58.12%2.5B |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.50%13.07B | 7.50%13.07B |
Bank loans and overdrafts | 17.03%14.14B | -27.44%8.77B | 1.04%12.08B | 1.04%12.08B | -6.13%11.96B | -6.13%11.96B | 51.55%12.74B | 51.55%12.74B | 42.51%8.41B | 42.51%8.41B |
Financial lease liabilities-current liabilities | 68.48%105.49M | 16.07%72.68M | -55.54%62.61M | -55.54%62.61M | 22.42%140.84M | 22.42%140.84M | 11.18%115.05M | 11.18%115.05M | --103.48M | --103.48M |
Special items of current liabilities | 284.03%24.3B | 126.79%14.35B | -54.45%6.33B | -54.45%6.33B | -29.55%13.89B | -29.55%13.89B | 8.94%19.72B | 8.94%19.72B | 61.15%18.1B | 61.15%18.1B |
Total current liabilities | 21.68%93.73B | 5.94%81.6B | 10.82%77.02B | 10.82%77.02B | 3.71%69.5B | 3.71%69.5B | 31.25%67.01B | 31.25%67.01B | 14.81%51.06B | 14.81%51.06B |
Net current assets | -12.09%22.96B | -4.54%24.94B | -13.13%26.12B | -13.13%26.12B | 60.34%30.07B | 60.34%30.07B | 78.46%18.75B | 78.46%18.75B | -38.27%10.51B | -38.27%10.51B |
Total assets less current liabilities | -6.66%80.69B | -3.12%83.74B | -7.31%86.44B | -7.31%86.44B | 9.38%93.26B | 9.38%93.26B | 14.89%85.26B | 14.89%85.26B | 0.90%74.22B | 0.90%74.22B |
Non-current liabilities | ||||||||||
Long-term bank loan | -11.52%24.9B | 1.56%28.58B | 7.65%28.14B | 7.65%28.14B | 44.50%26.14B | 44.50%26.14B | 13.82%18.09B | 13.82%18.09B | -17.92%15.89B | -17.92%15.89B |
Payments payable to related parties-non-current liabilities | 0.17%700.65M | 0.36%701.98M | -77.12%699.48M | -77.12%699.48M | 60.30%3.06B | 60.30%3.06B | 172.15%1.91B | 172.15%1.91B | --700.92M | --700.92M |
Financial lease liabilities-non-current liabilities | 110.20%269.43M | 39.56%178.88M | -49.71%128.18M | -49.71%128.18M | -25.17%254.87M | -25.17%254.87M | -15.18%340.59M | -15.18%340.59M | --401.54M | --401.54M |
Deferred tax liability | -7.34%7.32B | -3.10%7.65B | -16.15%7.9B | -16.15%7.9B | -0.74%9.42B | -0.74%9.42B | 7.60%9.49B | 7.60%9.49B | 1.14%8.82B | 1.14%8.82B |
Deferred income-non-current liabilities | 2.56%20.22M | -5.64%18.6M | -10.99%19.71M | -10.99%19.71M | -23.93%22.15M | -23.93%22.15M | 3.27%29.11M | 3.27%29.11M | 23.22%28.19M | 23.22%28.19M |
Total non-current liabilities | -9.97%33.21B | 0.67%37.13B | -5.16%36.89B | -5.16%36.89B | 30.27%38.89B | 30.27%38.89B | 15.53%29.86B | 15.53%29.86B | -8.05%25.84B | -8.05%25.84B |
Total liabilities | 11.43%126.93B | 4.23%118.73B | 5.09%113.91B | 5.09%113.91B | 11.90%108.4B | 11.90%108.4B | 25.97%96.87B | 25.97%96.87B | 5.96%76.9B | 5.96%76.9B |
Total assets less total liabilities | -4.19%47.48B | -5.95%46.61B | -8.85%49.56B | -8.85%49.56B | -1.87%54.37B | -1.87%54.37B | 14.54%55.41B | 14.54%55.41B | 6.44%48.37B | 6.44%48.37B |
Total equity and non-current liabilities | -6.66%80.69B | -3.12%83.74B | -7.31%86.44B | -7.31%86.44B | 9.38%93.26B | 9.38%93.26B | 14.89%85.26B | 14.89%85.26B | 0.90%74.22B | 0.90%74.22B |
Equity | ||||||||||
Share capital | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.00%22.07B | 0.74%22.07B | 0.74%22.07B | 5.91%21.91B | 5.91%21.91B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.37%22.56B | 7.37%22.56B |
Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.02M | ---- | ---- |
Legal reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.37%22.56B | 7.37%22.56B |
Capital reserve | 0.00%59.02M | 0.00%59.02M | 0.00%59.02M | 0.00%59.02M | 0.00%59.02M | --59.02M | --59.02M | ---- | ---- | ---- |
Other reserves | -24.93%2.37B | -53.66%1.46B | -64.58%3.16B | -64.58%3.16B | 46.75%8.91B | 46.75%8.91B | --6.07B | --6.07B | ---- | ---- |
Retained profit | -7.79%17.84B | -6.12%18.16B | 6.69%19.34B | 6.69%19.34B | -19.13%18.13B | -19.13%18.13B | --22.42B | --22.42B | ---- | ---- |
Shareholders' Equity | -5.14%42.34B | -6.45%41.75B | -9.24%44.63B | -9.24%44.63B | -2.86%49.17B | -2.86%49.17B | 13.83%50.62B | 13.83%50.62B | 6.64%44.47B | 6.64%44.47B |
Non-controlling interest | 4.42%5.14B | -1.42%4.86B | -5.19%4.93B | -5.19%4.93B | 8.65%5.19B | 8.65%5.19B | 22.68%4.78B | 22.68%4.78B | 4.22%3.9B | 4.22%3.9B |
Total equity | -4.19%47.48B | -5.95%46.61B | -8.85%49.56B | -8.85%49.56B | -1.87%54.37B | -1.87%54.37B | 14.54%55.41B | 14.54%55.41B | 6.44%48.37B | 6.44%48.37B |
Total equity and total liabilities | 6.70%174.41B | 1.15%165.34B | 0.43%163.47B | 0.43%163.47B | 6.89%162.77B | 6.89%162.77B | 21.56%152.28B | 21.56%152.28B | 6.15%125.27B | 6.15%125.27B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data