(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 241.10%1.49M | 21.00%530K | -74.16%438K | -78.92%438K | 36.80%1.7M | 67.72%2.08M | 41.92%1.24M | 41.92%1.24M | -94.61%873K | -94.61%873K |
Accounts receivable | 52.51%1.61B | 9.67%1.15B | 84.91%1.05B | 50.86%1.05B | 51.77%569.21M | 86.03%697.7M | 6.20%375.06M | 6.20%375.06M | 25.61%353.15M | 25.61%353.15M |
Related party payments receivable | 29.37%391.43M | 23.23%372.86M | 14.47%302.57M | -6.61%302.57M | 15.61%264.32M | 41.71%323.98M | -18.06%228.62M | -18.06%228.62M | -15.17%279.02M | -15.17%279.02M |
Advance deposits and other receivables | 67.77%431.45M | 54.69%397.81M | 42.95%257.17M | 16.62%257.17M | 58.99%179.9M | 94.88%220.51M | 17.14%113.15M | 17.14%113.15M | 23.84%96.6M | 23.84%96.6M |
Cash and equivalents | 5.98%1.26B | -59.85%479.08M | 15.49%1.19B | -5.78%1.19B | -0.05%1.03B | 22.51%1.27B | 28.07%1.03B | 28.07%1.03B | -6.71%807.13M | -6.71%807.13M |
Secured deposit | 11.49%31.65M | -59.87%11.39M | -3.41%28.39M | -21.20%28.39M | 36.79%29.4M | 67.67%36.03M | 13.11%21.49M | 13.11%21.49M | -15.90%19M | -15.90%19M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.94%33K | -2.94%33K |
Special items of current assets | 106.24%839.84M | 78.35%726.28M | 72.94%407.23M | 41.09%407.23M | -34.63%235.47M | -19.87%288.63M | -8.90%360.21M | -8.90%360.21M | 76.50%395.38M | 76.50%395.38M |
Total current assets | 40.85%4.57B | -3.06%3.14B | 40.13%3.24B | 14.33%3.24B | 8.42%2.31B | 32.90%2.84B | 9.34%2.13B | 9.34%2.13B | 7.44%1.95B | 7.44%1.95B |
Non-current assets | ||||||||||
Property, plant and equipment | -20.72%296.84M | -6.33%350.69M | 1.83%374.4M | -16.92%374.4M | -7.14%367.67M | 13.82%450.67M | -1.54%395.93M | -1.54%395.93M | -20.44%402.13M | -20.44%402.13M |
Investment property | 5.64%790.07M | -0.42%744.78M | -3.24%747.92M | -21.06%747.92M | -21.89%772.98M | -4.26%947.46M | 2.98%989.64M | 2.98%989.64M | 16.25%961.01M | 16.25%961.01M |
Associated company interest | 104.63%445.28M | 102.51%440.66M | 1.09%217.6M | -17.52%217.6M | -42.20%215.25M | -29.16%263.84M | -21.41%372.43M | -21.41%372.43M | 58.12%473.91M | 58.12%473.91M |
Interests in Joint Venture | 0.76%137.31M | 0.33%136.72M | 49.33%136.27M | 21.83%136.27M | -13.36%91.25M | 6.20%111.85M | 7.21%105.32M | 7.21%105.32M | 1.49%98.23M | 1.49%98.23M |
Intangible assets | -1.09%33.63M | -21.09%26.83M | -19.73%34M | -34.51%34M | -35.78%42.36M | -21.28%51.92M | -3.83%65.95M | -3.83%65.95M | 243.13%68.58M | 243.13%68.58M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.46M | --8.46M |
Special items of non-current assets | -16.06%55.69M | -0.63%65.92M | -28.57%66.34M | -41.73%66.34M | -2.80%92.88M | 19.15%113.85M | 1.26%95.55M | 1.26%95.55M | 131.01%94.36M | 131.01%94.36M |
Total non-current assets | 11.56%1.76B | 11.99%1.77B | -0.37%1.58B | -18.72%1.58B | -21.85%1.58B | -4.21%1.94B | -3.89%2.02B | -3.89%2.02B | 12.92%2.11B | 12.92%2.11B |
Total assets | 31.27%6.32B | 1.87%4.91B | 23.68%4.82B | 0.90%4.82B | -6.32%3.9B | 14.83%4.77B | 2.47%4.16B | 2.47%4.16B | 10.22%4.06B | 10.22%4.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 100.48%1.2B | 17.28%701.34M | 232.90%598.01M | 171.59%598.01M | -24.83%179.64M | -7.86%220.19M | -28.66%238.96M | -28.66%238.96M | 85.41%334.95M | 85.41%334.95M |
Tax payable | 248.09%55.73M | -74.63%4.06M | 66.67%16.01M | 35.98%16.01M | -54.03%9.61M | -43.65%11.77M | 37.95%20.9M | 37.95%20.9M | -27.82%15.15M | -27.82%15.15M |
Dividend payable | ---- | --21.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 62.70%365.99M | 9.08%245.37M | 304.23%224.94M | 229.79%224.94M | 11.75%55.65M | 36.98%68.21M | 0.03%49.8M | 0.03%49.8M | -35.52%49.78M | -35.52%49.78M |
Other payables and accrued expenses | 26.97%820.59M | -10.70%577.1M | 11.46%646.29M | -9.07%646.29M | 14.58%579.83M | 40.45%710.72M | -0.40%506.03M | -0.40%506.03M | 5.35%508.08M | 5.35%508.08M |
Bank loans and overdrafts | ---- | --93.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | -36.98%7.91M | ---- | -52.39%12.55M | ---- | -27.09%26.36M | ---- | --36.15M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 12.77%13.9M | 6.72%13.15M | 2.46%12.32M | -16.41%12.32M | 4.03%12.03M | 27.52%14.74M | 76.14%11.56M | 76.14%11.56M | --6.56M | --6.56M |
Deferred income-current liabilities | -41.53%24.43M | -3.30%40.4M | -51.84%41.78M | -60.71%41.78M | 53.80%86.76M | 88.52%106.34M | -45.40%56.41M | -45.40%56.41M | 127.98%103.32M | 127.98%103.32M |
Special items of current liabilities | 32.62%1.43B | -11.20%967.12M | 20.54%1.08B | -3.36%1.09B | 1.60%893.04M | 23.15%1.13B | 30.63%878.96M | 36.00%915.11M | 31.60%672.87M | 31.60%672.87M |
Total current liabilities | 48.95%3.92B | 1.34%2.66B | 42.62%2.63B | 16.36%2.63B | 2.45%1.84B | 25.58%2.26B | 6.39%1.8B | 6.39%1.8B | 28.31%1.69B | 28.31%1.69B |
Net current assets | 6.11%650.52M | -21.91%478.74M | 30.38%613.08M | 6.37%613.08M | 40.50%470.22M | 72.22%576.37M | 28.50%334.68M | 28.50%334.68M | -47.74%260.46M | -47.74%260.46M |
Total assets less current liabilities | 10.03%2.41B | 2.50%2.24B | 6.67%2.19B | -12.97%2.19B | -13.01%2.05B | 6.63%2.52B | -0.32%2.36B | -0.32%2.36B | 0.13%2.37B | 0.13%2.37B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -20.69%6.29M | -11.04%7.05M | -3.90%7.93M | -21.60%7.93M | -12.98%8.25M | 6.67%10.11M | 104.58%9.48M | 104.58%9.48M | --4.63M | --4.63M |
Deferred tax liability | 10.15%221.54M | 3.04%207.24M | -1.61%201.13M | -19.73%201.13M | -16.18%204.42M | 2.74%250.56M | 5.58%243.89M | 5.58%243.89M | -0.25%230.99M | -0.25%230.99M |
Deferred income-non-current liabilities | -18.28%83.84M | 6.20%108.96M | 23.24%102.6M | 0.55%102.6M | -13.03%83.25M | 6.61%102.04M | 79.34%95.72M | 79.34%95.72M | -32.70%53.37M | -32.70%53.37M |
Total non-current liabilities | 0.01%311.67M | 3.72%323.25M | 5.32%311.65M | -14.08%311.65M | -15.23%295.91M | 3.90%362.71M | 20.79%349.08M | 20.79%349.08M | -7.04%288.99M | -7.04%288.99M |
Total liabilities | 43.76%4.23B | 1.59%2.99B | 37.46%2.94B | 12.15%2.94B | -0.42%2.14B | 22.06%2.62B | 8.49%2.15B | 8.49%2.15B | 21.56%1.98B | 21.56%1.98B |
Total assets less total liabilities | 11.70%2.1B | 2.30%1.92B | 6.90%1.88B | -12.78%1.88B | -12.62%1.76B | 7.10%2.15B | -3.26%2.01B | -3.26%2.01B | 1.22%2.08B | 1.22%2.08B |
Total equity and non-current liabilities | 10.03%2.41B | 2.50%2.24B | 6.67%2.19B | -12.97%2.19B | -13.01%2.05B | 6.63%2.52B | -0.32%2.36B | -0.32%2.36B | 0.13%2.37B | 0.13%2.37B |
Equity | ||||||||||
Share capital | 0.00%10.8M | 0.00%10.8M | 0.00%10.8M | -5.46%10.8M | -5.21%10.8M | 0.26%11.42M | 0.00%11.39M | 0.00%11.39M | 0.00%11.39M | 0.00%11.39M |
Reserve | 11.49%2.04B | 2.22%1.87B | 6.94%1.83B | -12.83%1.83B | -12.51%1.71B | 7.33%2.1B | -3.07%1.95B | -3.07%1.95B | -1.37%2.01B | -1.37%2.01B |
Legal reserve | 11.49%2.04B | 2.22%1.87B | 6.94%1.83B | -12.83%1.83B | -12.51%1.71B | 7.33%2.1B | -3.07%1.95B | -3.07%1.95B | -1.37%2.01B | -1.37%2.01B |
Shareholders' Equity | 11.42%2.05B | 2.21%1.88B | 6.89%1.84B | -12.79%1.84B | -12.47%1.72B | 7.29%2.11B | -3.05%1.96B | -3.05%1.96B | -1.36%2.03B | -1.36%2.03B |
Non-controlling interest | 24.24%50.11M | 6.29%42.87M | 7.43%40.33M | -12.35%40.33M | -18.97%37.54M | -0.68%46.02M | -11.28%46.33M | -11.28%46.33M | 6,287.80%52.23M | 6,287.80%52.23M |
Total equity | 11.70%2.1B | 2.30%1.92B | 6.90%1.88B | -12.78%1.88B | -12.62%1.76B | 7.10%2.15B | -3.26%2.01B | -3.26%2.01B | 1.22%2.08B | 1.22%2.08B |
Total equity and total liabilities | 31.27%6.32B | 1.87%4.91B | 23.68%4.82B | 0.90%4.82B | -6.32%3.9B | 14.83%4.77B | 2.47%4.16B | 2.47%4.16B | 10.22%4.06B | 10.22%4.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte - Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data