(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -27.13%323.81M | -5.55%419.73M | 17.46%444.39M | 17.46%444.39M | 40.14%378.32M | 40.14%378.32M | 15.42%269.96M | 15.42%269.96M | 43.73%233.88M | 43.73%233.88M |
Accounts receivable | 12.48%3.2B | 18.60%3.38B | 83.09%2.85B | 83.09%2.85B | -18.57%1.55B | -18.57%1.55B | 47.37%1.91B | 47.37%1.91B | 17.63%1.3B | 17.63%1.3B |
Cash and equivalents | -29.05%3.09B | 92.76%8.41B | 70.37%4.36B | 70.37%4.36B | -23.59%2.56B | -23.59%2.56B | 13.11%3.35B | 13.11%3.35B | 10.78%2.96B | 10.78%2.96B |
Short-term deposit | -46.48%380M | -50.70%350M | -38.26%710M | -38.26%710M | 68.70%1.15B | 68.70%1.15B | -19.13%681.7M | -19.13%681.7M | -59.94%842.97M | -59.94%842.97M |
Secured deposit | 2.43%113.55M | -35.56%71.43M | -60.11%110.85M | -60.11%110.85M | 520.68%277.86M | 520.68%277.86M | 58.45%44.77M | 58.45%44.77M | 124.00%28.25M | 124.00%28.25M |
Financial assets at fair value-current assets | -52.55%173.01M | 117.46%792.84M | 2,875.08%364.6M | 2,875.08%364.6M | -7.43%12.26M | -7.43%12.26M | --13.24M | --13.24M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | 36.12%186.6M | 34.23%137.09M | 34.23%137.09M | 540.69%102.13M | 540.69%102.13M |
Special items of current assets | 58.91%836.49M | 16.50%613.24M | -92.79%526.41M | -92.60%526.41M | --7.3B | --7.12B | ---- | ---- | ---- | ---- |
Total current assets | -13.26%8.12B | 49.83%14.03B | -29.25%9.36B | -29.25%9.36B | 106.60%13.23B | 106.60%13.23B | 17.23%6.41B | 17.23%6.41B | -9.98%5.46B | -9.98%5.46B |
Non-current assets | ||||||||||
Property, plant and equipment | 70.01%6.93B | 45.64%5.94B | 236.27%4.08B | 236.27%4.08B | -67.36%1.21B | -67.36%1.21B | 52.00%3.71B | 52.00%3.71B | 41.67%2.44B | 41.67%2.44B |
Associated company interest | 2.14%37.69B | 1.15%37.32B | 3.15%36.9B | 3.15%36.9B | 15.07%35.77B | 15.07%35.77B | 19.92%31.09B | 19.92%31.09B | 24.72%25.92B | 24.72%25.92B |
Financial assets at fair value-non-current assets | 28.48%106M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | 0.00%82.5M | --82.5M | --82.5M | ---- | ---- |
Intangible assets | 17.83%19.66B | 10.92%18.51B | 66.77%16.69B | 9.17%16.69B | -11.54%10.01B | 35.14%15.29B | 55.58%11.31B | 55.58%11.31B | 82.76%7.27B | 82.76%7.27B |
Goodwill | 38.67%187.1M | 35.16%182.36M | --134.93M | --134.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 49.00%92.98M | 8.67%67.81M | -18.04%62.4M | -18.04%62.4M | 20.68%76.14M | 20.68%76.14M | 16.67%63.09M | 16.67%63.09M | 0.15%54.08M | 0.15%54.08M |
Special items of non-current assets | -5.03%7.67B | -3.40%7.8B | -5.44%8.07B | 147.82%8.07B | 413.06%8.54B | 95.76%3.26B | 63.60%1.66B | 63.60%1.66B | 204.22%1.02B | 204.22%1.02B |
Total non-current assets | 9.58%72.34B | 5.88%69.9B | 18.55%66.02B | 18.55%66.02B | 16.20%55.68B | 16.20%55.68B | 30.55%47.92B | 30.55%47.92B | 35.22%36.71B | 35.22%36.71B |
Total assets | 6.74%80.46B | 11.34%83.93B | 9.37%75.38B | 9.37%75.38B | 26.86%68.92B | 26.86%68.92B | 28.83%54.33B | 28.83%54.33B | 26.96%42.17B | 26.96%42.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.35%4.96B | -3.40%5.34B | 28.63%5.53B | 28.63%5.53B | 2.32%4.3B | 2.32%4.3B | 36.81%4.2B | 36.81%4.2B | 55.58%3.07B | 55.58%3.07B |
Tax payable | -25.79%139.69M | 26.23%237.61M | 7.88%188.24M | 7.88%188.24M | 25.51%174.5M | 25.51%174.5M | 24.11%139.03M | 24.11%139.03M | 0.64%112.02M | 0.64%112.02M |
Dividend payable | ---- | --670.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 83.54%1.27B | 29.54%894.56M | 14.62%690.59M | 14.62%690.59M | -53.01%602.53M | -53.01%602.53M | 92.91%1.28B | 92.91%1.28B | 825.77%664.7M | 825.77%664.7M |
Financial lease liabilities-current liabilities | 45.79%11.73M | 41.32%11.37M | 35.43%8.05M | 35.43%8.05M | 124.06%5.94M | 124.06%5.94M | -10.65%2.65M | -10.65%2.65M | --2.97M | --2.97M |
Special items of current liabilities | 26.48%71.34M | 11.82%63.07M | -98.57%56.4M | -98.57%56.4M | 6,232.88%3.94B | 6,232.88%3.94B | 125.89%62.15M | 125.89%62.15M | 94.08%27.52M | 94.08%27.52M |
Total current liabilities | -37.73%6.45B | 8.47%11.23B | 14.81%10.35B | 14.81%10.35B | 58.56%9.02B | 58.56%9.02B | 46.65%5.69B | 46.65%5.69B | 78.62%3.88B | 78.62%3.88B |
Net current assets | 269.17%1.67B | 382.77%2.8B | -123.48%-989.92M | -123.48%-989.92M | 487.05%4.22B | 487.05%4.22B | -54.72%718.23M | -54.72%718.23M | -59.32%1.59B | -59.32%1.59B |
Total assets less current liabilities | 13.82%74.01B | 11.80%72.7B | 8.56%65.03B | 8.56%65.03B | 23.15%59.9B | 23.15%59.9B | 27.02%48.64B | 27.02%48.64B | 23.35%38.29B | 23.35%38.29B |
Non-current liabilities | ||||||||||
Long-term bank loan | 31.77%23.05B | 20.68%21.11B | 81.20%17.5B | 81.20%17.5B | 88.42%9.66B | 88.42%9.66B | 167.10%5.12B | 167.10%5.12B | 60.45%1.92B | 60.45%1.92B |
Financial lease liabilities-non-current liabilities | 30.73%26.19M | 58.99%31.85M | 316.19%20.03M | 316.19%20.03M | 1,112.34%4.81M | 1,112.34%4.81M | -86.98%397K | -86.98%397K | --3.05M | --3.05M |
Deferred tax liability | 8.06%259.45M | -1.18%237.27M | 140.11%240.11M | 140.11%240.11M | 47.73%100M | 47.73%100M | 93.40%67.69M | 93.40%67.69M | --35M | --35M |
Deferred income-non-current liabilities | 125.55%220.65M | 18.30%115.73M | --97.83M | --97.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Convertible notes and bonds | --2.7B | --2.7B | ---- | ---- | 0.38%3.48B | 0.38%3.48B | -2.91%3.47B | -2.91%3.47B | 5.64%3.57B | 5.64%3.57B |
Special items of non-current liabilities | ---- | --219.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 47.08%26.26B | 36.77%24.42B | 34.81%17.85B | 34.81%17.85B | 52.88%13.24B | 52.88%13.24B | 56.62%8.66B | 56.62%8.66B | 20.78%5.53B | 20.78%5.53B |
Total liabilities | 15.95%32.71B | 26.38%35.65B | 26.71%28.21B | 26.71%28.21B | 55.13%22.26B | 55.13%22.26B | 52.52%14.35B | 52.52%14.35B | 39.39%9.41B | 39.39%9.41B |
Total assets less total liabilities | 1.23%47.75B | 2.35%48.28B | 1.10%47.17B | 1.10%47.17B | 16.71%46.66B | 16.71%46.66B | 22.02%39.98B | 22.02%39.98B | 23.79%32.76B | 23.79%32.76B |
Total equity and non-current liabilities | 13.82%74.01B | 11.80%72.7B | 8.56%65.03B | 8.56%65.03B | 23.15%59.9B | 23.15%59.9B | 27.02%48.64B | 27.02%48.64B | 23.35%38.29B | 23.35%38.29B |
Equity | ||||||||||
Share capital | 0.00%14.41M | 0.00%14.41M | -0.81%14.41M | -0.81%14.41M | 1.28%14.53M | 1.28%14.53M | 0.00%14.35M | 0.00%14.35M | 0.00%14.35M | 0.00%14.35M |
Reserve | 3.24%46.3B | 2.03%45.76B | -0.90%44.85B | -0.90%44.85B | 17.39%45.26B | 17.39%45.26B | 21.08%38.55B | 21.08%38.55B | 23.70%31.84B | 23.70%31.84B |
Legal reserve | 3.24%46.3B | 2.03%45.76B | -0.90%44.85B | -0.90%44.85B | 17.39%45.26B | 17.39%45.26B | 21.08%38.55B | 21.08%38.55B | 23.70%31.84B | 23.70%31.84B |
Shareholders' Equity | 3.24%46.32B | 2.03%45.77B | -0.90%44.86B | -0.90%44.86B | 17.39%45.27B | 17.39%45.27B | 21.07%38.56B | 21.07%38.56B | 23.69%31.85B | 23.69%31.85B |
Non-controlling interest | -37.79%1.44B | 8.56%2.51B | 66.50%2.31B | 66.50%2.31B | -1.74%1.39B | -1.74%1.39B | 55.28%1.41B | 55.28%1.41B | 27.54%909.44M | 27.54%909.44M |
Total equity | 1.23%47.75B | 2.35%48.28B | 1.10%47.17B | 1.10%47.17B | 16.71%46.66B | 16.71%46.66B | 22.02%39.98B | 22.02%39.98B | 23.79%32.76B | 23.79%32.76B |
Total equity and total liabilities | 6.74%80.46B | 11.34%83.93B | 9.37%75.38B | 9.37%75.38B | 26.86%68.92B | 26.86%68.92B | 28.83%54.33B | 28.83%54.33B | 26.96%42.17B | 26.96%42.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data