(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.22%132.96M | -9.90%113.85M | -16.57%126.36M | -16.57%126.36M | -7.24%151.45M | -7.24%151.45M | -4.44%163.27M | -4.44%163.27M | 14.11%170.87M | 14.11%170.87M |
Accounts receivable | 20.03%55.98M | -16.70%38.85M | -18.80%46.64M | -18.80%46.64M | 117.00%57.44M | 117.00%57.44M | -39.16%26.47M | -39.16%26.47M | 1.65%43.51M | 1.65%43.51M |
Advance deposits and other receivables | -29.64%100.86M | -12.46%125.48M | -6.49%143.34M | -6.49%143.34M | -9.57%153.28M | -9.57%153.28M | 17.50%169.51M | 17.50%169.51M | -13.74%144.26M | -13.74%144.26M |
Withholding and tax receivable | ---- | 3,114.94%2.8M | -96.24%87K | -96.24%87K | -80.42%2.32M | -80.42%2.32M | 599.76%11.83M | 599.76%11.83M | -74.12%1.69M | -74.12%1.69M |
Cash and equivalents | 37.04%345.15M | 15.41%290.66M | -45.00%251.85M | -45.00%251.85M | -18.41%457.93M | -18.41%457.93M | -9.61%561.24M | -9.61%561.24M | 16.85%620.94M | 16.85%620.94M |
Secured deposit | 3.00%14.95M | 2.80%14.92M | -9.22%14.52M | -9.22%14.52M | -17.57%15.99M | -17.57%15.99M | 7.91%19.4M | 7.91%19.4M | 31.66%17.98M | 31.66%17.98M |
Total current assets | 11.51%649.89M | 0.65%586.56M | -30.49%582.79M | -30.49%582.79M | -11.91%838.4M | -11.91%838.4M | -4.76%951.72M | -4.76%951.72M | 9.61%999.24M | 9.61%999.24M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.66%732.11M | -4.11%760.24M | -14.21%792.84M | -14.21%792.84M | 4.27%924.2M | 4.27%924.2M | -1.27%886.36M | -1.27%886.36M | -12.95%897.79M | -12.95%897.79M |
Investment property | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | 0.00%25.1M | -14.63%25.1M | -14.63%25.1M | 0.00%29.4M | 0.00%29.4M |
Advance payment | -9.79%72.25M | 6.97%85.67M | -16.91%80.09M | -16.91%80.09M | -39.49%96.38M | -39.49%96.38M | 31.32%159.27M | 31.32%159.27M | -54.56%121.28M | -54.56%121.28M |
Associated company interest | 5.88%13.03M | 5.80%13.02M | -11.79%12.3M | -11.79%12.3M | 66.47%13.95M | 66.47%13.95M | 64.79%8.38M | 64.79%8.38M | -57.51%5.08M | -57.51%5.08M |
Goodwill | -5.03%36.56M | -0.62%38.25M | -4.14%38.49M | -4.14%38.49M | 1.51%40.15M | 1.51%40.15M | 2.27%39.56M | 2.27%39.56M | -0.53%38.68M | -0.53%38.68M |
Deferred tax assets | -13.96%121.69M | -9.40%128.15M | 14.84%141.44M | 14.84%141.44M | 9.40%123.17M | 9.40%123.17M | 30.08%112.58M | 30.08%112.58M | -13.64%86.55M | -13.64%86.55M |
Special items of non-current assets | -10.29%538.19M | -14.22%514.62M | -12.98%599.93M | -12.98%599.93M | -9.40%689.44M | -9.40%689.44M | -13.85%760.95M | -13.85%760.95M | --883.3M | --883.3M |
Total non-current assets | -8.95%1.54B | -7.40%1.57B | -11.62%1.69B | -11.62%1.69B | -4.01%1.91B | -4.01%1.91B | -3.39%1.99B | -3.39%1.99B | 39.36%2.06B | 39.36%2.06B |
Total assets | -3.70%2.19B | -5.34%2.15B | -17.37%2.27B | -17.37%2.27B | -6.56%2.75B | -6.56%2.75B | -3.83%2.94B | -3.83%2.94B | 28.02%3.06B | 28.02%3.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.52%133.09M | -20.08%101.77M | 2.56%127.34M | 2.56%127.34M | 35.60%124.15M | 35.60%124.15M | -23.62%91.56M | -23.62%91.56M | -11.32%119.87M | -11.32%119.87M |
Tax payable | 125.30%7.69M | 4.83%3.58M | -15.80%3.42M | -15.80%3.42M | -19.27%4.06M | -19.27%4.06M | -75.03%5.02M | -75.03%5.02M | 18.82%20.12M | 18.82%20.12M |
Other payables and accrued expenses | -3.53%221.92M | -0.17%229.64M | -4.76%230.04M | -4.76%230.04M | 13.63%241.53M | 13.63%241.53M | -14.01%212.57M | -14.01%212.57M | -16.61%247.19M | -16.61%247.19M |
Bank loans and overdrafts | -65.62%37.76M | 0.67%110.57M | -32.06%109.83M | -32.06%109.83M | -40.67%161.67M | -40.67%161.67M | 77.99%272.5M | 77.99%272.5M | 2.29%153.1M | 2.29%153.1M |
Financial lease liabilities-current liabilities | -7.48%176.2M | -7.39%176.36M | -5.19%190.44M | -5.19%190.44M | -6.84%200.87M | -6.84%200.87M | -12.58%215.61M | -12.58%215.61M | 140,036.93%246.64M | 140,036.93%246.64M |
Total current liabilities | -12.77%576.66M | -5.92%621.92M | -9.73%661.06M | -9.73%661.06M | -8.15%732.28M | -8.15%732.28M | 1.31%797.26M | 1.31%797.26M | 31.51%786.92M | 31.51%786.92M |
Net current assets | 193.56%73.23M | 54.83%-35.35M | -173.76%-78.27M | -173.76%-78.27M | -31.29%106.12M | -31.29%106.12M | -27.25%154.46M | -27.25%154.46M | -32.22%212.32M | -32.22%212.32M |
Total assets less current liabilities | 0.02%1.61B | -5.10%1.53B | -20.14%1.61B | -20.14%1.61B | -5.97%2.02B | -5.97%2.02B | -5.62%2.15B | -5.62%2.15B | 26.86%2.27B | 26.86%2.27B |
Non-current liabilities | ||||||||||
Long-term bank loan | --47.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -16.96%281.91M | -20.02%271.52M | -22.73%339.48M | -22.73%339.48M | -15.24%439.33M | -15.24%439.33M | -14.53%518.32M | -14.53%518.32M | 152,647.61%606.41M | 152,647.61%606.41M |
Deferred tax liability | 8.83%18.44M | 0.00%16.94M | -14.87%16.94M | -14.87%16.94M | 2.22%19.9M | 2.22%19.9M | 2.74%19.47M | 2.74%19.47M | 14.99%18.95M | 14.99%18.95M |
Special items of non-current liabilities | -22.35%9.61M | -8.62%11.31M | -5.32%12.37M | -5.32%12.37M | -6.84%13.07M | -6.84%13.07M | 19.48%14.03M | 19.48%14.03M | -85.75%11.74M | -85.75%11.74M |
Total non-current liabilities | -2.95%357.91M | -18.72%299.77M | -21.91%368.8M | -21.91%368.8M | -14.41%472.3M | -14.41%472.3M | -13.39%551.82M | -13.39%551.82M | 496.22%637.1M | 496.22%637.1M |
Total liabilities | -9.25%934.56M | -10.50%921.69M | -14.50%1.03B | -14.50%1.03B | -10.71%1.2B | -10.71%1.2B | -5.26%1.35B | -5.26%1.35B | 101.92%1.42B | 101.92%1.42B |
Total assets less total liabilities | 0.90%1.25B | -1.06%1.23B | -19.60%1.24B | -19.60%1.24B | -3.05%1.55B | -3.05%1.55B | -2.59%1.59B | -2.59%1.59B | -2.89%1.64B | -2.89%1.64B |
Total equity and non-current liabilities | 0.02%1.61B | -5.10%1.53B | -20.14%1.61B | -20.14%1.61B | -5.97%2.02B | -5.97%2.02B | -5.62%2.15B | -5.62%2.15B | 26.86%2.27B | 26.86%2.27B |
Equity | ||||||||||
Share capital | 0.00%101.44M | 0.00%101.44M | -0.20%101.44M | -0.20%101.44M | -0.03%101.64M | -0.03%101.64M | 0.00%101.66M | 0.00%101.66M | 0.00%101.66M | 0.00%101.66M |
Reserve | 1.02%1.13B | -0.94%1.11B | -21.50%1.12B | -21.50%1.12B | -2.96%1.43B | -2.96%1.43B | -2.18%1.47B | -2.18%1.47B | -3.97%1.5B | -3.97%1.5B |
Legal reserve | 1.02%1.13B | -0.94%1.11B | -21.50%1.12B | -21.50%1.12B | -2.96%1.43B | -2.96%1.43B | -2.18%1.47B | -2.18%1.47B | -3.97%1.5B | -3.97%1.5B |
Shareholders' Equity | 0.94%1.23B | -0.87%1.21B | -20.09%1.22B | -20.09%1.22B | -2.77%1.53B | -2.77%1.53B | -2.04%1.57B | -2.04%1.57B | -3.73%1.6B | -3.73%1.6B |
Non-controlling interest | -1.60%21.22M | -12.22%18.93M | 22.64%21.57M | 22.64%21.57M | -22.20%17.59M | -22.20%17.59M | -30.01%22.6M | -30.01%22.6M | 70.55%32.29M | 70.55%32.29M |
Total equity | 0.90%1.25B | -1.06%1.23B | -19.60%1.24B | -19.60%1.24B | -3.05%1.55B | -3.05%1.55B | -2.59%1.59B | -2.59%1.59B | -2.89%1.64B | -2.89%1.64B |
Total equity and total liabilities | -3.70%2.19B | -5.34%2.15B | -17.37%2.27B | -17.37%2.27B | -6.56%2.75B | -6.56%2.75B | -3.83%2.94B | -3.83%2.94B | 28.02%3.06B | 28.02%3.06B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data