(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | -99.62%29K | -44.31%7.57M | -44.31%7.57M | 28.40%13.59M | 28.40%13.59M | 340.14%10.58M | 340.14%10.58M | --2.4M | --2.4M |
Accounts receivable | -22.54%52.63M | 102.60%137.66M | 63.85%67.95M | 63.85%67.95M | -49.30%41.47M | -54.12%41.47M | 709.99%81.79M | 795.10%90.39M | 26.91%10.1M | 26.91%10.1M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.79%1.38M | 33.79%1.38M |
Cash and equivalents | 109.63%81.72M | -82.95%6.65M | 222.79%38.98M | --38.98M | --12.08M | ---- | ---- | ---- | ---- | ---- |
Secured deposit | ---- | ---- | ---- | ---- | ---- | -3.31%12.08M | 0.77%12.49M | 0.77%12.49M | 100.13%12.4M | --12.4M |
Financial assets at fair value-current assets | -25.99%88.83M | -39.64%72.45M | 1,665.71%120.03M | 1,665.71%120.03M | 387.66%6.8M | 387.66%6.8M | -94.71%1.39M | -94.71%1.39M | -16.07%26.35M | -16.07%26.35M |
Special items of current assets | 10.35%187.3M | 8.63%184.38M | 366.24%169.74M | 366.24%169.74M | -24.41%36.41M | -7.98%36.41M | -84.09%48.16M | -86.93%39.56M | -28.47%302.62M | -28.47%302.62M |
Total current assets | 1.54%410.49M | -0.77%401.16M | 266.40%404.26M | 266.40%404.26M | -28.55%110.34M | -28.55%110.34M | -56.53%154.42M | -56.53%154.42M | -24.36%355.24M | -24.36%355.24M |
Non-current assets | ||||||||||
Property, plant and equipment | -75.78%570K | 20.70%2.84M | 10.47%2.35M | 10.47%2.35M | -1.43%2.13M | -1.43%2.13M | -6.89%2.16M | -6.89%2.16M | 27.11%2.32M | 27.11%2.32M |
Investment property | -8.30%770.72M | -3.08%814.6M | -2.91%840.45M | -2.91%840.45M | 7.69%865.69M | 7.69%865.69M | 0.72%803.84M | 0.72%803.84M | 17.71%798.09M | 17.71%798.09M |
Advance payment | -83.23%249K | -14.21%1.27M | --1.49M | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | -3.45%56K | -3.45%56K | -86.29%58K | -86.29%58K | --423K | --423K |
Stock investment | -6.47%14.04M | ---- | --15.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -16.51%6.88M | -41.93%4.78M | 71.89%8.24M | 71.89%8.24M | 18.06%4.79M | 18.06%4.79M | 3.13%4.06M | 3.13%4.06M | -27.82%3.94M | -27.82%3.94M |
Special items of non-current assets | -77.18%22.98M | -46.05%62.44M | -74.71%100.71M | -70.95%115.72M | -24.48%398.29M | -24.48%398.29M | 90.58%527.37M | 90.58%527.37M | -60.36%276.72M | -60.36%276.72M |
Total non-current assets | -15.78%815.44M | -8.50%885.93M | -23.82%968.25M | -23.82%968.25M | -4.97%1.27B | -4.97%1.27B | 23.67%1.34B | 23.67%1.34B | -21.82%1.08B | -21.82%1.08B |
Total assets | -10.68%1.23B | -6.22%1.29B | -0.64%1.37B | -0.64%1.37B | -7.41%1.38B | -7.41%1.38B | 3.84%1.49B | 3.84%1.49B | -22.46%1.44B | -22.46%1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -71.86%14.64M | -41.60%30.38M | 18.78%52.02M | 18.78%52.02M | -40.00%43.79M | --43.79M | 782.09%72.99M | ---- | --8.28M | ---- |
Tax payable | 23.90%1.21M | 0.41%983K | 36.54%979K | 36.54%979K | -70.63%717K | -70.63%717K | --2.44M | --2.44M | ---- | ---- |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 782.09%72.99M | ---- | -41.89%8.28M |
Bank loans and overdrafts | -3.19%276.78M | -1.34%282.1M | -4.45%285.91M | -4.45%285.91M | -1.89%299.24M | -1.89%299.24M | -2.36%305.01M | -2.36%305.01M | -2.67%312.37M | -2.67%312.37M |
Other loans-current liabilities | 1.67%88.12M | 1.54%88M | -20.47%86.67M | -20.47%86.67M | -24.17%108.97M | -24.17%108.97M | -16.96%143.71M | -16.96%143.71M | -21.43%173.06M | -21.43%173.06M |
Financial lease liabilities-current liabilities | -58.36%1.6M | -36.27%2.44M | 111.60%3.83M | 111.60%3.83M | -53.31%1.81M | -53.31%1.81M | -4.30%3.88M | -4.30%3.88M | --4.05M | --4.05M |
Special items of current liabilities | ---- | ---- | -46.06%3.87M | -46.06%3.87M | 39.70%7.17M | 39.70%7.17M | 70.31%5.13M | 70.31%5.13M | --3.01M | --3.01M |
Total current liabilities | -11.75%382.35M | -6.78%403.9M | -6.16%433.28M | -6.16%433.28M | -13.40%461.7M | -13.40%461.7M | 6.47%533.16M | 6.47%533.16M | -11.77%500.77M | -11.77%500.77M |
Net current assets | 196.97%28.14M | 90.56%-2.74M | 91.74%-29.02M | 91.74%-29.02M | 7.23%-351.36M | 7.23%-351.36M | -160.26%-378.75M | -160.26%-378.75M | -48.63%-145.53M | -48.63%-145.53M |
Total assets less current liabilities | -10.18%843.57M | -5.97%883.19M | 2.14%939.23M | 2.14%939.23M | -4.08%919.6M | -4.08%919.6M | 2.43%958.73M | 2.43%958.73M | -27.18%935.96M | -27.18%935.96M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -91.83%308K | ---- | -13.15%3.77M | -13.15%3.77M | -21.05%4.34M | -21.05%4.34M | 211.85%5.5M | 211.85%5.5M | --1.76M | --1.76M |
Convertible notes and bonds | --42.2M | --42.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 1,026.94%42.51M | 1,018.77%42.2M | -13.15%3.77M | -13.15%3.77M | -21.05%4.34M | -21.05%4.34M | 211.85%5.5M | 211.85%5.5M | --1.76M | --1.76M |
Total liabilities | -2.79%424.86M | 2.07%446.1M | -6.22%437.05M | -6.22%437.05M | -13.48%466.04M | -13.48%466.04M | 7.19%538.66M | 7.19%538.66M | -11.46%502.53M | -11.46%502.53M |
Total assets less total liabilities | -14.37%801.07M | -10.10%840.99M | 2.21%935.46M | 2.21%935.46M | -3.98%915.25M | -3.98%915.25M | 2.04%953.23M | 2.04%953.23M | -27.32%934.2M | -27.32%934.2M |
Total equity and non-current liabilities | -10.18%843.57M | -5.97%883.19M | 2.14%939.23M | 2.14%939.23M | -4.08%919.6M | -4.08%919.6M | 2.43%958.73M | 2.43%958.73M | -27.18%935.96M | -27.18%935.96M |
Equity | ||||||||||
Share capital | 100.00%92.88M | 0.00%46.44M | 112.26%46.44M | 112.26%46.44M | 15.72%21.88M | 15.72%21.88M | 51.49%18.91M | 51.49%18.91M | 7.77%12.48M | 7.77%12.48M |
Reserve | -21.29%708.19M | -11.69%794.56M | 0.42%899.71M | 0.42%899.71M | -3.25%895.94M | -3.25%895.94M | 0.47%926.05M | 0.47%926.05M | -27.64%921.72M | -27.64%921.72M |
Legal reserve | -21.29%708.19M | -11.69%794.56M | 0.42%899.71M | 0.42%899.71M | -3.25%895.94M | -3.25%895.94M | 0.47%926.05M | 0.47%926.05M | -27.64%921.72M | -27.64%921.72M |
Shareholders' Equity | -15.33%801.07M | -11.11%841M | 3.09%946.15M | 3.09%946.15M | -2.87%917.82M | -2.87%917.82M | 1.15%944.96M | 1.15%944.96M | -27.32%934.2M | -27.32%934.2M |
Non-controlling interest | ---- | 99.93%-7K | -316.93%-10.69M | -316.93%-10.69M | -130.97%-2.56M | -130.97%-2.56M | 138,066.67%8.28M | 138,066.67%8.28M | 0.00%-6K | 0.00%-6K |
Total equity | -14.37%801.07M | -10.10%840.99M | 2.21%935.46M | 2.21%935.46M | -3.98%915.25M | -3.98%915.25M | 2.04%953.23M | 2.04%953.23M | -27.32%934.2M | -27.32%934.2M |
Total equity and total liabilities | -10.68%1.23B | -6.22%1.29B | -0.64%1.37B | -0.64%1.37B | -7.41%1.38B | -7.41%1.38B | 3.84%1.49B | 3.84%1.49B | -22.46%1.44B | -22.46%1.44B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data