HK Stock MarketDetailed Quotes

00564 ZMJ

Watchlist
  • 12.960
  • +1.160+9.83%
Not Open Apr 29 16:08 CST
23.14BMarket Cap5.89P/E (TTM)

ZMJ Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Turnover
4.93%9.66B
13.67%36.42B
14.59%27.24B
17.28%18.22B
13.83%9.21B
9.39%32.04B
8.18%23.77B
3.02%15.54B
5.41%8.09B
10.46%29.29B
Special items of operating revenue
-3.92%5.22M
----
28.11%19.84M
----
5.77%5.43M
----
4.37%15.48M
----
39.48%5.14M
----
Operating income
4.92%9.67B
13.67%36.42B
14.59%27.26B
17.28%18.22B
13.83%9.22B
9.39%32.04B
8.18%23.79B
3.02%15.54B
5.42%8.1B
10.46%29.29B
Cost of sales
----
-11.43%-28.58B
----
-16.38%-14.22B
----
-10.43%-25.64B
----
-5.09%-12.22B
----
-14.85%-23.22B
Operating expenses
-1.05%-7.36B
-11.43%-28.58B
-13.27%-21.28B
-16.38%-14.22B
-14.42%-7.28B
-10.43%-25.64B
-10.06%-18.79B
-5.09%-12.22B
-7.14%-6.36B
-14.85%-23.22B
Gross profit
19.48%2.31B
22.65%7.85B
19.59%5.98B
20.57%4B
11.67%1.94B
5.38%6.4B
1.64%5B
-3.92%3.32B
-0.45%1.73B
-3.63%6.07B
Selling expenses
0.88%-249.3M
-39.04%-1.16B
-35.95%-874.09M
-43.33%-608.96M
-13.71%-251.52M
-0.42%-831.59M
-0.89%-642.95M
3.07%-424.87M
-3.44%-221.2M
-4.76%-828.13M
Administrative expenses
-7.71%-284.86M
-11.80%-1.2B
-10.92%-847.09M
-7.47%-523.33M
5.64%-264.46M
16.46%-1.07B
30.94%-763.67M
21.81%-486.94M
11.76%-280.27M
0.43%-1.28B
Research and development expenses
-10.62%-466.83M
-13.15%-1.57B
-9.52%-1.3B
-5.26%-828.03M
-3.25%-422.02M
-8.98%-1.39B
-14.36%-1.19B
-15.04%-786.64M
-25.64%-408.75M
-3.86%-1.27B
Profit from asset sales
170.28%2.47M
----
-65.72%3.37M
----
-161.25%-3.51M
----
53.15%9.83M
----
110.00%5.73M
----
Revaluation surplus
-18.14%33.58M
----
327.58%81.33M
----
98.54%41.03M
----
-58.34%-35.74M
----
186.82%20.66M
----
-Changes in the fair value of other assets
-18.14%33.58M
----
327.58%81.33M
----
98.54%41.03M
----
-58.34%-35.74M
----
186.82%20.66M
----
Impairment and provision
-69.64%-43.53M
137.31%51.23M
126.62%74.38M
79.36%-20.43M
41.85%-25.66M
-730.36%-137.28M
-761.62%-279.43M
-435.23%-98.98M
20.22%-44.12M
-4,776.99%-16.53M
-Other impairment is provision
-69.64%-43.53M
137.31%51.23M
126.62%74.38M
79.36%-20.43M
41.85%-25.66M
-730.36%-137.28M
-761.62%-279.43M
-435.23%-98.98M
20.22%-44.12M
-4,776.99%-16.53M
Operating interest expense
32.84%-2.28M
----
-473.77%-10.96M
----
-228.74%-3.39M
----
51.77%-1.91M
----
-309.48%-1.03M
----
Special items of operating profit
72.90%175.34M
34.38%478.91M
-41.48%275.26M
-12.41%334.47M
-17.04%101.41M
108.62%356.4M
31.01%470.39M
257.18%381.87M
-1.45%122.25M
121.98%170.83M
Operating profit
34.92%1.45B
33.86%4.45B
31.89%3.26B
23.75%2.36B
18.71%1.07B
17.08%3.33B
5.04%2.47B
5.86%1.9B
0.78%902.94M
28.11%2.84B
Financing cost
-35.55%-53.62M
-46.42%-388.6M
-9.61%-91.8M
-22.15%-168.54M
-9.43%-39.56M
-0.65%-265.41M
51.88%-83.75M
8.26%-137.98M
44.05%-36.15M
12.15%-263.69M
Share of profits of associates
----
102.90%46.97M
----
37.62%23.32M
----
-41.28%23.15M
----
-14.95%16.95M
----
228.28%39.42M
Share of profit from joint venture company
----
16.65%5.89M
----
74.52%452K
----
-10.45%5.05M
----
-91.28%259K
----
-41.36%5.64M
Special items of earning before tax
-48.34%1.12M
----
-185.00%-11.79M
----
-60.27%2.18M
----
259.79%13.87M
----
102.60%5.47M
----
Earning before tax
34.73%1.39B
33.27%4.12B
31.41%3.15B
24.01%2.21B
18.60%1.03B
17.79%3.09B
10.68%2.4B
6.71%1.78B
4.59%872.26M
35.23%2.62B
Tax
-31.01%-220.73M
-33.46%-616.67M
-37.21%-512.53M
-42.11%-374.65M
-4.37%-168.49M
16.51%-462.07M
21.50%-373.54M
31.36%-263.64M
29.62%-161.43M
1.37%-553.45M
After-tax profit from continuing operations
35.45%1.17B
33.24%3.5B
30.34%2.64B
20.87%1.84B
21.84%866.05M
26.96%2.63B
19.73%2.03B
18.08%1.52B
17.56%710.83M
50.12%2.07B
Earning after tax
35.45%1.17B
33.24%3.5B
30.34%2.64B
20.87%1.84B
21.84%866.05M
26.96%2.63B
19.73%2.03B
18.08%1.52B
17.56%710.83M
50.12%2.07B
Minority profit
57.79%130.93M
123.08%200.26M
171.79%172.74M
138.27%129.94M
185.29%82.98M
-26.47%89.77M
-44.53%63.56M
-35.28%54.54M
-39.83%29.09M
-12.57%122.08M
Profit attributable to shareholders
33.08%1.04B
30.06%3.3B
25.76%2.47B
16.50%1.71B
14.86%783.07M
30.31%2.54B
24.40%1.96B
21.82%1.46B
22.55%681.75M
57.19%1.95B
Basic earnings per share
31.84%0.588
28.78%1.8722
24.44%1.4
15.48%0.97
14.36%0.446
29.32%1.4538
24.31%1.125
21.74%0.84
21.50%0.39
57.19%1.1242
Diluted earnings per share
32.05%0.585
28.74%1.8609
24.51%1.397
15.48%0.97
14.18%0.443
29.18%1.4455
23.98%1.122
21.74%0.84
21.25%0.388
56.61%1.119
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Turnover 4.93%9.66B13.67%36.42B14.59%27.24B17.28%18.22B13.83%9.21B9.39%32.04B8.18%23.77B3.02%15.54B5.41%8.09B10.46%29.29B
Special items of operating revenue -3.92%5.22M----28.11%19.84M----5.77%5.43M----4.37%15.48M----39.48%5.14M----
Operating income 4.92%9.67B13.67%36.42B14.59%27.26B17.28%18.22B13.83%9.22B9.39%32.04B8.18%23.79B3.02%15.54B5.42%8.1B10.46%29.29B
Cost of sales -----11.43%-28.58B-----16.38%-14.22B-----10.43%-25.64B-----5.09%-12.22B-----14.85%-23.22B
Operating expenses -1.05%-7.36B-11.43%-28.58B-13.27%-21.28B-16.38%-14.22B-14.42%-7.28B-10.43%-25.64B-10.06%-18.79B-5.09%-12.22B-7.14%-6.36B-14.85%-23.22B
Gross profit 19.48%2.31B22.65%7.85B19.59%5.98B20.57%4B11.67%1.94B5.38%6.4B1.64%5B-3.92%3.32B-0.45%1.73B-3.63%6.07B
Selling expenses 0.88%-249.3M-39.04%-1.16B-35.95%-874.09M-43.33%-608.96M-13.71%-251.52M-0.42%-831.59M-0.89%-642.95M3.07%-424.87M-3.44%-221.2M-4.76%-828.13M
Administrative expenses -7.71%-284.86M-11.80%-1.2B-10.92%-847.09M-7.47%-523.33M5.64%-264.46M16.46%-1.07B30.94%-763.67M21.81%-486.94M11.76%-280.27M0.43%-1.28B
Research and development expenses -10.62%-466.83M-13.15%-1.57B-9.52%-1.3B-5.26%-828.03M-3.25%-422.02M-8.98%-1.39B-14.36%-1.19B-15.04%-786.64M-25.64%-408.75M-3.86%-1.27B
Profit from asset sales 170.28%2.47M-----65.72%3.37M-----161.25%-3.51M----53.15%9.83M----110.00%5.73M----
Revaluation surplus -18.14%33.58M----327.58%81.33M----98.54%41.03M-----58.34%-35.74M----186.82%20.66M----
-Changes in the fair value of other assets -18.14%33.58M----327.58%81.33M----98.54%41.03M-----58.34%-35.74M----186.82%20.66M----
Impairment and provision -69.64%-43.53M137.31%51.23M126.62%74.38M79.36%-20.43M41.85%-25.66M-730.36%-137.28M-761.62%-279.43M-435.23%-98.98M20.22%-44.12M-4,776.99%-16.53M
-Other impairment is provision -69.64%-43.53M137.31%51.23M126.62%74.38M79.36%-20.43M41.85%-25.66M-730.36%-137.28M-761.62%-279.43M-435.23%-98.98M20.22%-44.12M-4,776.99%-16.53M
Operating interest expense 32.84%-2.28M-----473.77%-10.96M-----228.74%-3.39M----51.77%-1.91M-----309.48%-1.03M----
Special items of operating profit 72.90%175.34M34.38%478.91M-41.48%275.26M-12.41%334.47M-17.04%101.41M108.62%356.4M31.01%470.39M257.18%381.87M-1.45%122.25M121.98%170.83M
Operating profit 34.92%1.45B33.86%4.45B31.89%3.26B23.75%2.36B18.71%1.07B17.08%3.33B5.04%2.47B5.86%1.9B0.78%902.94M28.11%2.84B
Financing cost -35.55%-53.62M-46.42%-388.6M-9.61%-91.8M-22.15%-168.54M-9.43%-39.56M-0.65%-265.41M51.88%-83.75M8.26%-137.98M44.05%-36.15M12.15%-263.69M
Share of profits of associates ----102.90%46.97M----37.62%23.32M-----41.28%23.15M-----14.95%16.95M----228.28%39.42M
Share of profit from joint venture company ----16.65%5.89M----74.52%452K-----10.45%5.05M-----91.28%259K-----41.36%5.64M
Special items of earning before tax -48.34%1.12M-----185.00%-11.79M-----60.27%2.18M----259.79%13.87M----102.60%5.47M----
Earning before tax 34.73%1.39B33.27%4.12B31.41%3.15B24.01%2.21B18.60%1.03B17.79%3.09B10.68%2.4B6.71%1.78B4.59%872.26M35.23%2.62B
Tax -31.01%-220.73M-33.46%-616.67M-37.21%-512.53M-42.11%-374.65M-4.37%-168.49M16.51%-462.07M21.50%-373.54M31.36%-263.64M29.62%-161.43M1.37%-553.45M
After-tax profit from continuing operations 35.45%1.17B33.24%3.5B30.34%2.64B20.87%1.84B21.84%866.05M26.96%2.63B19.73%2.03B18.08%1.52B17.56%710.83M50.12%2.07B
Earning after tax 35.45%1.17B33.24%3.5B30.34%2.64B20.87%1.84B21.84%866.05M26.96%2.63B19.73%2.03B18.08%1.52B17.56%710.83M50.12%2.07B
Minority profit 57.79%130.93M123.08%200.26M171.79%172.74M138.27%129.94M185.29%82.98M-26.47%89.77M-44.53%63.56M-35.28%54.54M-39.83%29.09M-12.57%122.08M
Profit attributable to shareholders 33.08%1.04B30.06%3.3B25.76%2.47B16.50%1.71B14.86%783.07M30.31%2.54B24.40%1.96B21.82%1.46B22.55%681.75M57.19%1.95B
Basic earnings per share 31.84%0.58828.78%1.872224.44%1.415.48%0.9714.36%0.44629.32%1.453824.31%1.12521.74%0.8421.50%0.3957.19%1.1242
Diluted earnings per share 32.05%0.58528.74%1.860924.51%1.39715.48%0.9714.18%0.44329.18%1.445523.98%1.12221.74%0.8421.25%0.38856.61%1.119
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg