HK Stock MarketDetailed Quotes

00564 ZMJ

Watchlist
  • 11.680
  • -0.520-4.26%
Not Open Apr 23 16:09 CST
20.86BMarket Cap5.73P/E (TTM)

ZMJ Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Turnover
13.67%36.42B
14.59%27.24B
17.28%18.22B
13.83%9.21B
9.39%32.04B
8.18%23.77B
3.02%15.54B
5.41%8.09B
10.46%29.29B
14.17%21.98B
Special items of operating revenue
----
28.11%19.84M
----
5.77%5.43M
----
4.37%15.48M
----
39.48%5.14M
----
114.05%14.84M
Operating income
13.67%36.42B
14.59%27.26B
17.28%18.22B
13.83%9.22B
9.39%32.04B
8.18%23.79B
3.02%15.54B
5.42%8.1B
10.46%29.29B
14.21%21.99B
Cost of sales
-11.43%-28.58B
----
-16.38%-14.22B
----
-10.43%-25.64B
----
-5.09%-12.22B
----
-14.85%-23.22B
----
Operating expenses
-11.43%-28.58B
-13.27%-21.28B
-16.38%-14.22B
-14.42%-7.28B
-10.43%-25.64B
-10.06%-18.79B
-5.09%-12.22B
-7.14%-6.36B
-14.85%-23.22B
-19.91%-17.07B
Gross profit
22.65%7.85B
19.59%5.98B
20.57%4B
11.67%1.94B
5.38%6.4B
1.64%5B
-3.92%3.32B
-0.45%1.73B
-3.63%6.07B
-1.98%4.92B
Selling expenses
-39.04%-1.16B
-35.95%-874.09M
-43.33%-608.96M
-13.71%-251.52M
-0.42%-831.59M
-0.89%-642.95M
3.07%-424.87M
-3.44%-221.2M
-4.76%-828.13M
13.58%-637.26M
Administrative expenses
-11.80%-1.2B
-10.92%-847.09M
-7.47%-523.33M
5.64%-264.46M
16.46%-1.07B
30.94%-763.67M
21.81%-486.94M
11.76%-280.27M
0.43%-1.28B
25.25%-1.11B
Research and development expenses
-13.15%-1.57B
-9.52%-1.3B
-5.26%-828.03M
-3.25%-422.02M
-8.98%-1.39B
-14.36%-1.19B
-15.04%-786.64M
-25.64%-408.75M
-3.86%-1.27B
-30.37%-1.04B
Profit from asset sales
----
-65.72%3.37M
----
-161.25%-3.51M
----
53.15%9.83M
----
110.00%5.73M
----
229.04%6.42M
Revaluation surplus
----
327.58%81.33M
----
98.54%41.03M
----
-58.34%-35.74M
----
186.82%20.66M
----
-648.44%-22.57M
-Changes in the fair value of other assets
----
327.58%81.33M
----
98.54%41.03M
----
-58.34%-35.74M
----
186.82%20.66M
----
-648.44%-22.57M
Impairment and provision
137.31%51.23M
126.62%74.38M
79.36%-20.43M
41.85%-25.66M
-730.36%-137.28M
-761.62%-279.43M
-435.23%-98.98M
20.22%-44.12M
-4,776.99%-16.53M
56.76%-32.43M
-Other impairment is provision
137.31%51.23M
126.62%74.38M
79.36%-20.43M
41.85%-25.66M
-730.36%-137.28M
-761.62%-279.43M
-435.23%-98.98M
20.22%-44.12M
-4,776.99%-16.53M
56.76%-32.43M
Operating interest expense
----
-473.77%-10.96M
----
-228.74%-3.39M
----
51.77%-1.91M
----
-309.48%-1.03M
----
---3.96M
Special items of operating profit
34.38%478.91M
-41.48%275.26M
-12.41%334.47M
-17.04%101.41M
108.62%356.4M
31.01%470.39M
257.18%381.87M
-1.45%122.25M
121.98%170.83M
121.22%359.05M
Operating profit
33.86%4.45B
31.89%3.26B
23.75%2.36B
18.71%1.07B
17.08%3.33B
5.04%2.47B
5.86%1.9B
0.78%902.94M
28.11%2.84B
16.93%2.35B
Financing cost
-46.42%-388.6M
-9.61%-91.8M
-22.15%-168.54M
-9.43%-39.56M
-0.65%-265.41M
51.88%-83.75M
8.26%-137.98M
44.05%-36.15M
12.15%-263.69M
23.53%-174.07M
Share of profits of associates
102.90%46.97M
----
37.62%23.32M
----
-41.28%23.15M
----
-14.95%16.95M
----
228.28%39.42M
----
Share of profit from joint venture company
16.65%5.89M
----
74.52%452K
----
-10.45%5.05M
----
-91.28%259K
----
-41.36%5.64M
----
Special items of earning before tax
----
-185.00%-11.79M
----
-60.27%2.18M
----
259.79%13.87M
----
102.60%5.47M
----
-281.18%-8.68M
Earning before tax
33.27%4.12B
31.41%3.15B
24.01%2.21B
18.60%1.03B
17.79%3.09B
10.68%2.4B
6.71%1.78B
4.59%872.26M
35.23%2.62B
21.77%2.17B
Tax
-33.46%-616.67M
-37.21%-512.53M
-42.11%-374.65M
-4.37%-168.49M
16.51%-462.07M
21.50%-373.54M
31.36%-263.64M
29.62%-161.43M
1.37%-553.45M
-2.84%-475.86M
After-tax profit from continuing operations
33.24%3.5B
30.34%2.64B
20.87%1.84B
21.84%866.05M
26.96%2.63B
19.73%2.03B
18.08%1.52B
17.56%710.83M
50.12%2.07B
28.41%1.69B
Earning after tax
33.24%3.5B
30.34%2.64B
20.87%1.84B
21.84%866.05M
26.96%2.63B
19.73%2.03B
18.08%1.52B
17.56%710.83M
50.12%2.07B
28.41%1.69B
Minority profit
123.08%200.26M
171.79%172.74M
138.27%129.94M
185.29%82.98M
-26.47%89.77M
-44.53%63.56M
-35.28%54.54M
-39.83%29.09M
-12.57%122.08M
9.81%114.57M
Profit attributable to shareholders
30.06%3.3B
25.76%2.47B
16.50%1.71B
14.86%783.07M
30.31%2.54B
24.40%1.96B
21.82%1.46B
22.55%681.75M
57.19%1.95B
30.01%1.58B
Basic earnings per share
28.78%1.8722
24.44%1.4
15.48%0.97
14.36%0.446
29.32%1.4538
24.31%1.125
21.74%0.84
21.50%0.39
57.19%1.1242
29.29%0.905
Diluted earnings per share
28.74%1.8609
24.51%1.397
15.48%0.97
14.18%0.443
29.18%1.4455
23.98%1.122
21.74%0.84
21.25%0.388
56.61%1.119
29.47%0.905
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Turnover 13.67%36.42B14.59%27.24B17.28%18.22B13.83%9.21B9.39%32.04B8.18%23.77B3.02%15.54B5.41%8.09B10.46%29.29B14.17%21.98B
Special items of operating revenue ----28.11%19.84M----5.77%5.43M----4.37%15.48M----39.48%5.14M----114.05%14.84M
Operating income 13.67%36.42B14.59%27.26B17.28%18.22B13.83%9.22B9.39%32.04B8.18%23.79B3.02%15.54B5.42%8.1B10.46%29.29B14.21%21.99B
Cost of sales -11.43%-28.58B-----16.38%-14.22B-----10.43%-25.64B-----5.09%-12.22B-----14.85%-23.22B----
Operating expenses -11.43%-28.58B-13.27%-21.28B-16.38%-14.22B-14.42%-7.28B-10.43%-25.64B-10.06%-18.79B-5.09%-12.22B-7.14%-6.36B-14.85%-23.22B-19.91%-17.07B
Gross profit 22.65%7.85B19.59%5.98B20.57%4B11.67%1.94B5.38%6.4B1.64%5B-3.92%3.32B-0.45%1.73B-3.63%6.07B-1.98%4.92B
Selling expenses -39.04%-1.16B-35.95%-874.09M-43.33%-608.96M-13.71%-251.52M-0.42%-831.59M-0.89%-642.95M3.07%-424.87M-3.44%-221.2M-4.76%-828.13M13.58%-637.26M
Administrative expenses -11.80%-1.2B-10.92%-847.09M-7.47%-523.33M5.64%-264.46M16.46%-1.07B30.94%-763.67M21.81%-486.94M11.76%-280.27M0.43%-1.28B25.25%-1.11B
Research and development expenses -13.15%-1.57B-9.52%-1.3B-5.26%-828.03M-3.25%-422.02M-8.98%-1.39B-14.36%-1.19B-15.04%-786.64M-25.64%-408.75M-3.86%-1.27B-30.37%-1.04B
Profit from asset sales -----65.72%3.37M-----161.25%-3.51M----53.15%9.83M----110.00%5.73M----229.04%6.42M
Revaluation surplus ----327.58%81.33M----98.54%41.03M-----58.34%-35.74M----186.82%20.66M-----648.44%-22.57M
-Changes in the fair value of other assets ----327.58%81.33M----98.54%41.03M-----58.34%-35.74M----186.82%20.66M-----648.44%-22.57M
Impairment and provision 137.31%51.23M126.62%74.38M79.36%-20.43M41.85%-25.66M-730.36%-137.28M-761.62%-279.43M-435.23%-98.98M20.22%-44.12M-4,776.99%-16.53M56.76%-32.43M
-Other impairment is provision 137.31%51.23M126.62%74.38M79.36%-20.43M41.85%-25.66M-730.36%-137.28M-761.62%-279.43M-435.23%-98.98M20.22%-44.12M-4,776.99%-16.53M56.76%-32.43M
Operating interest expense -----473.77%-10.96M-----228.74%-3.39M----51.77%-1.91M-----309.48%-1.03M-------3.96M
Special items of operating profit 34.38%478.91M-41.48%275.26M-12.41%334.47M-17.04%101.41M108.62%356.4M31.01%470.39M257.18%381.87M-1.45%122.25M121.98%170.83M121.22%359.05M
Operating profit 33.86%4.45B31.89%3.26B23.75%2.36B18.71%1.07B17.08%3.33B5.04%2.47B5.86%1.9B0.78%902.94M28.11%2.84B16.93%2.35B
Financing cost -46.42%-388.6M-9.61%-91.8M-22.15%-168.54M-9.43%-39.56M-0.65%-265.41M51.88%-83.75M8.26%-137.98M44.05%-36.15M12.15%-263.69M23.53%-174.07M
Share of profits of associates 102.90%46.97M----37.62%23.32M-----41.28%23.15M-----14.95%16.95M----228.28%39.42M----
Share of profit from joint venture company 16.65%5.89M----74.52%452K-----10.45%5.05M-----91.28%259K-----41.36%5.64M----
Special items of earning before tax -----185.00%-11.79M-----60.27%2.18M----259.79%13.87M----102.60%5.47M-----281.18%-8.68M
Earning before tax 33.27%4.12B31.41%3.15B24.01%2.21B18.60%1.03B17.79%3.09B10.68%2.4B6.71%1.78B4.59%872.26M35.23%2.62B21.77%2.17B
Tax -33.46%-616.67M-37.21%-512.53M-42.11%-374.65M-4.37%-168.49M16.51%-462.07M21.50%-373.54M31.36%-263.64M29.62%-161.43M1.37%-553.45M-2.84%-475.86M
After-tax profit from continuing operations 33.24%3.5B30.34%2.64B20.87%1.84B21.84%866.05M26.96%2.63B19.73%2.03B18.08%1.52B17.56%710.83M50.12%2.07B28.41%1.69B
Earning after tax 33.24%3.5B30.34%2.64B20.87%1.84B21.84%866.05M26.96%2.63B19.73%2.03B18.08%1.52B17.56%710.83M50.12%2.07B28.41%1.69B
Minority profit 123.08%200.26M171.79%172.74M138.27%129.94M185.29%82.98M-26.47%89.77M-44.53%63.56M-35.28%54.54M-39.83%29.09M-12.57%122.08M9.81%114.57M
Profit attributable to shareholders 30.06%3.3B25.76%2.47B16.50%1.71B14.86%783.07M30.31%2.54B24.40%1.96B21.82%1.46B22.55%681.75M57.19%1.95B30.01%1.58B
Basic earnings per share 28.78%1.872224.44%1.415.48%0.9714.36%0.44629.32%1.453824.31%1.12521.74%0.8421.50%0.3957.19%1.124229.29%0.905
Diluted earnings per share 28.74%1.860924.51%1.39715.48%0.9714.18%0.44329.18%1.445523.98%1.12221.74%0.8421.25%0.38856.61%1.11929.47%0.905
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg