(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -10.15%43.26M | 40.98%67.88M | 8.03%48.15M | 8.03%48.15M | -38.46%44.57M | -38.46%44.57M | 0.70%72.43M | 0.70%72.43M | -29.08%71.92M | -29.08%71.92M |
Accounts receivable | -12.35%62.37M | -7.21%66.03M | -38.66%71.16M | -38.66%71.16M | -8.05%116.01M | -8.05%116.01M | -33.48%126.16M | -33.48%126.16M | 72.48%189.66M | 72.48%189.66M |
Advance deposits and other receivables | 131.74%16.25M | 43.78%10.08M | -76.67%7.01M | -76.67%7.01M | -14.30%30.06M | -14.30%30.06M | -15.73%35.07M | -15.73%35.07M | 9.51%41.62M | 9.51%41.62M |
Cash and equivalents | -40.16%96.17M | -29.66%113.06M | -16.77%160.72M | -16.77%160.72M | 7.38%193.11M | 7.38%193.11M | 5.93%179.84M | 5.93%179.84M | -50.96%169.78M | -50.96%169.78M |
Short-term deposit | --30.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -13.25%249M | -10.45%257.04M | -25.20%287.04M | -25.20%287.04M | -7.20%383.75M | -7.20%383.75M | -12.57%413.5M | -12.57%413.5M | -20.58%472.97M | -20.58%472.97M |
Non-current assets | ||||||||||
Property, plant and equipment | -67.02%9.11M | -14.93%23.48M | -35.32%27.6M | -35.32%27.6M | -20.91%42.68M | -20.91%42.68M | -15.12%53.96M | -15.12%53.96M | 393.48%63.58M | 393.48%63.58M |
Intangible assets | ---- | 43.75%23K | -97.77%16K | -97.77%16K | -86.53%718K | -86.53%718K | -42.99%5.33M | -42.99%5.33M | 2,367.02%9.35M | 2,367.02%9.35M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -91.50%11.39M | -91.50%11.39M | --134.04M | --134.04M |
Deferred tax assets | 2.56%2.65M | 0.31%2.59M | -19.60%2.58M | -19.60%2.58M | -15.64%3.21M | -15.64%3.21M | 101.91%3.8M | 101.91%3.8M | -20.30%1.88M | -20.30%1.88M |
Special items of non-current assets | -91.82%214K | -77.65%585K | -62.15%2.62M | -62.15%2.62M | -24.60%6.92M | -24.60%6.92M | -50.47%9.17M | -50.47%9.17M | --18.52M | --18.52M |
Total non-current assets | -63.54%11.97M | -18.70%26.68M | -38.69%32.82M | -38.69%32.82M | -36.02%53.52M | -36.02%53.52M | -63.21%83.66M | -63.21%83.66M | 1,355.01%227.36M | 1,355.01%227.36M |
Total assets | -18.41%260.96M | -11.30%283.72M | -26.85%319.86M | -26.85%319.86M | -12.05%437.27M | -12.05%437.27M | -29.01%497.15M | -29.01%497.15M | 14.59%700.33M | 14.59%700.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.49%88.39M | -21.55%65.74M | -21.42%83.79M | -55.94%83.79M | -47.15%106.63M | -5.72%190.19M | -18.09%201.74M | -18.09%201.74M | 13.48%246.29M | 13.48%246.29M |
Tax payable | 5.30%4.07M | -11.53%3.42M | 237.52%3.87M | 237.52%3.87M | -58.79%1.15M | -70.43%1.15M | -88.12%2.78M | -83.44%3.88M | 118.25%23.41M | 118.25%23.41M |
Bank loans and overdrafts | -39.14%65.92M | -23.69%82.65M | --108.31M | -1.03%108.31M | ---- | -13.55%109.44M | 38.28%126.59M | 38.28%126.59M | 4.56%91.55M | 4.56%91.55M |
Other loans-current liabilities | ---- | 34.33%58.17M | ---- | --43.3M | --83.56M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -90.37%222K | -71.63%654K | -48.51%2.31M | -48.51%2.31M | 17.82%4.48M | 17.82%4.48M | -59.37%3.8M | -59.37%3.8M | --9.35M | --9.35M |
Special items of current liabilities | -27.89%31.6M | -49.90%262K | -61.85%43.82M | -90.36%523K | 4,487.26%114.87M | 116.77%5.43M | -14.42%2.5M | -14.42%2.5M | 13.90%2.93M | 13.90%2.93M |
Total current liabilities | -21.44%190.2M | -12.89%210.9M | -22.07%242.1M | -22.07%242.1M | -7.92%310.68M | -8.22%310.68M | -9.67%337.41M | -9.37%338.51M | 17.51%373.52M | 17.51%373.52M |
Net current assets | 30.82%58.79M | 2.68%46.15M | -38.50%44.94M | -38.50%44.94M | -3.97%73.07M | -2.56%73.07M | -23.49%76.09M | -24.59%74.99M | -64.19%99.45M | -64.19%99.45M |
Total assets less current liabilities | -9.00%70.76M | -6.34%72.83M | -38.58%77.76M | -38.58%77.76M | -20.75%126.59M | -20.20%126.59M | -51.12%159.74M | -51.46%158.65M | 11.42%326.81M | 11.42%326.81M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | -87.44%331K | -87.44%331K | -52.20%2.64M | -52.20%2.64M | -40.79%5.52M | -40.79%5.52M | --9.32M | --9.32M |
Deferred tax liability | -38.68%1.22M | -1.25%1.97M | -38.55%2M | -38.55%2M | -16.61%3.25M | 16.00%3.25M | -19.97%3.9M | -42.47%2.8M | --4.87M | --4.87M |
Total non-current liabilities | -47.40%1.22M | -15.30%1.97M | -60.45%2.33M | -60.45%2.33M | -37.47%5.88M | -29.24%5.88M | -33.65%9.41M | -41.37%8.32M | 1,741.82%14.18M | 1,741.82%14.18M |
Total liabilities | -21.68%191.43M | -12.91%212.87M | -22.79%244.43M | -22.79%244.43M | -8.73%316.56M | -8.73%316.56M | -10.54%346.82M | -10.54%346.82M | 21.67%387.7M | 21.67%387.7M |
Total assets less total liabilities | -7.82%69.54M | -6.07%70.86M | -37.51%75.43M | -37.51%75.43M | -19.71%120.71M | -19.71%120.71M | -51.91%150.33M | -51.91%150.33M | 6.87%312.63M | 6.87%312.63M |
Total equity and non-current liabilities | -9.00%70.76M | -6.34%72.83M | -38.58%77.76M | -38.58%77.76M | -20.75%126.59M | -20.20%126.59M | -51.12%159.74M | -51.46%158.65M | 11.42%326.81M | 11.42%326.81M |
Equity | ||||||||||
Share capital | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M |
Share premium | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M | 0.00%53.44M |
Other reserves | -6.27%14.15M | -4.01%14.49M | -38.95%15.1M | -38.95%15.1M | 7.15%24.73M | 7.15%24.73M | 24.57%23.08M | 24.57%23.08M | -2.92%18.52M | -2.92%18.52M |
Retained profit | -9.32%-58.06M | -7.48%-57.08M | -204.18%-53.11M | -204.18%-53.11M | -226.38%-17.46M | -226.38%-17.46M | -92.35%13.82M | -92.35%13.82M | 12.90%180.66M | 12.90%180.66M |
Shareholders' Equity | -7.82%69.54M | -6.07%70.86M | -37.51%75.43M | -37.51%75.43M | -19.71%120.71M | -19.71%120.71M | -51.91%150.33M | -51.91%150.33M | 6.87%312.63M | 6.87%312.63M |
Total equity | -7.82%69.54M | -6.07%70.86M | -37.51%75.43M | -37.51%75.43M | -19.71%120.71M | -19.71%120.71M | -51.91%150.33M | -51.91%150.33M | 6.87%312.63M | 6.87%312.63M |
Total equity and total liabilities | -18.41%260.96M | -11.30%283.72M | -26.85%319.86M | -26.85%319.86M | -12.05%437.27M | -12.05%437.27M | -29.01%497.15M | -29.01%497.15M | 14.59%700.33M | 14.59%700.33M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data