HK Stock MarketDetailed Quotes

00524 GW TERROIR

Watchlist
  • 0.270
  • 0.0000.00%
Market Closed Apr 18 16:08 CST
53.17MMarket Cap-1508P/E (TTM)

GW TERROIR Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
8.79%-19.99M
----
-230.60%-21.92M
----
107.17%16.78M
----
-1,448.07%-234.12M
----
8.60%-15.12M
Profit adjustment
Interest (income) - adjustment
----
-5,100.00%-104K
----
99.61%-2K
----
22.11%-518K
----
-185.41%-665K
----
-104.39%-233K
Interest expense - adjustment
----
-73.32%337K
----
557.81%1.26M
----
61.34%192K
----
1,600.00%119K
----
-22.22%7K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
244.13%356K
Impairment and provisions:
--0
124.83%3.07M
--0
-374.25%-12.34M
--0
-89.37%4.5M
--0
628.70%42.35M
--0
-74.17%5.81M
-Impairment of property, plant and equipment (reversal)
----
-82.68%22K
----
47.67%127K
----
-8.51%86K
----
-75.58%94K
----
-73.67%385K
-Impairment of trade receivables (reversal)
----
----
----
----
----
--3.8M
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
44.25%7.34M
----
-75.81%5.09M
-Other impairments and provisions
----
124.40%3.04M
----
-2,117.96%-12.47M
----
-98.23%618K
----
10,259.05%34.91M
----
--337K
Revaluation surplus:
--0
292.40%1.55M
--0
-245.47%-803K
--0
--552K
--0
--0
--0
28.99%-54.43M
-Fair value of investment properties (increase)
----
244.01%1.6M
----
---1.11M
----
----
----
----
----
----
-Other fair value changes
----
-117.86%-55K
----
-44.20%308K
----
--552K
----
----
----
28.99%-54.43M
Asset sale loss (gain):
--0
-106.87%-410K
--0
49,808.33%5.97M
--0
97.19%-12K
--0
98.57%-427K
--0
-395.76%-29.82M
-Loss (gain) from sale of subsidiary company
----
-106.88%-410K
----
--5.96M
----
----
----
98.37%-195K
----
-389.05%-11.98M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
125.00%3K
----
94.83%-12K
----
-625.00%-232K
----
-357.14%-32K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
-399.56%-17.8M
Depreciation and amortization:
--0
2,219.35%719K
--0
-91.53%31K
--0
-98.05%366K
--0
1.67%18.82M
--0
-20.97%18.51M
-Depreciation
----
2,219.35%719K
----
-91.53%31K
----
-90.55%366K
----
58.49%3.88M
----
-54.76%2.45M
-Amortization of intangible assets
----
----
----
----
----
----
----
-6.98%14.94M
----
-10.84%16.06M
Exchange Loss (gain)
----
442.86%24K
----
-104.67%-7K
----
64.84%150K
----
246.77%91K
----
88.39%-62K
Special items
----
-104.30%-85K
----
--1.98M
----
----
----
225.71%151.27M
----
2,559.91%46.44M
Operating profit before the change of operating capital
--0
42.33%-14.9M
--0
-217.36%-25.83M
--0
197.53%22.01M
--0
20.92%-22.57M
--0
21.47%-28.54M
Change of operating capital
Accounts receivable (increase)decrease
----
-24.99%1.51M
----
171.96%2.01M
----
42.93%-2.79M
----
48.82%-4.89M
----
43.28%-9.56M
Accounts payable increase (decrease)
----
26.16%-4.71M
----
80.22%-6.38M
----
-583.24%-32.27M
----
118.23%6.68M
----
-189.55%-36.64M
Financial assets at fair value (increase)decrease
----
----
----
----
----
--124K
----
----
----
----
Special items for working capital changes
----
----
----
---90K
----
----
----
----
----
----
Cash  from business operations
--0
40.29%-18.11M
--0
-134.69%-30.33M
--0
-107.82%-12.92M
--0
80.45%-6.22M
--0
-291.38%-31.8M
Other taxs
----
-485.29%-131K
----
-66.99%34K
----
105.03%103K
----
81.84%-2.05M
----
-2,996.98%-11.27M
Interest received - operating
----
4,150.00%85K
----
-88.89%2K
----
-88.82%18K
----
-30.90%161K
----
104.39%233K
Interest paid - operating
----
----
----
----
----
----
----
----
----
22.22%-7K
Special items of business
----
80.65%-6K
----
---31K
----
----
----
-66.07%14.57M
----
48.55%42.94M
Adjustment items of business operations
----
----
----
--90K
----
----
----
----
----
----
Net cash from operations
-19.23%-13.55M
39.89%-18.16M
41.70%-11.37M
-135.93%-30.2M
-1,285.43%-19.49M
-57.96%-12.8M
-58.45%-1.41M
81.09%-8.1M
98.30%-888K
-361.94%-42.85M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
---11.59M
Decrease in deposits (increase)
--8.99M
-11,998.67%-8.92M
----
1,037.50%75K
2,180.00%114K
-105.13%-8K
-96.86%5K
-62.32%156K
-62.94%159K
107.00%414K
Sale of fixed assets
--5K
----
----
----
----
-98.30%12K
----
2,106.25%706K
-84.38%5K
-99.18%32K
Purchase of fixed assets
-61.90%-34K
-204.17%-73K
12.50%-21K
89.47%-24K
-700.00%-24K
-140.00%-228K
---3K
80.65%-95K
----
3.54%-491K
Sale of subsidiaries
----
-100.13%-37K
----
0.67%28.21M
--28.21M
--28.03M
----
----
----
2,552.86%10.72M
Acquisition of subsidiaries
----
----
----
---51.75M
----
----
----
----
----
----
Recovery of cash from investments
----
-76.12%207K
-76.12%207K
767.00%867K
--867K
--100K
----
----
----
----
Cash on investment
----
----
----
----
---7.76M
----
----
----
----
---62.25M
Other items in the investment business
----
----
----
----
----
----
----
326.74%195K
326.74%195K
-108.60%-86K
Net cash from investment operations
4,719.89%8.97M
60.98%-8.83M
-99.13%186K
-181.07%-22.62M
1,070,200.00%21.41M
2,800.31%27.9M
-99.44%2K
101.52%962K
100.68%359K
-1,625.96%-63.25M
Net cash before financing
58.98%-4.59M
48.92%-26.98M
-684.37%-11.18M
-449.81%-52.82M
236.16%1.91M
311.43%15.1M
-165.60%-1.41M
93.27%-7.14M
99.50%-529K
-617.48%-106.1M
Cash flow from financing activities
New borrowing
----
-61.29%6M
----
16.45%15.5M
--5M
368.66%13.31M
----
--2.84M
----
----
Refund
----
76.87%-6M
----
---25.94M
---10M
----
----
----
----
----
Issuing shares
----
-73.76%16.53M
----
--62.99M
--37.95M
----
----
----
----
--50.72M
Interest paid - financing
-71.13%-166K
76.27%-337K
89.84%-97K
-3,957.14%-1.42M
-4,052.17%-955K
67.89%-35K
---23K
---109K
----
----
Other items of the financing business
15.33%-950K
-109.14%-1.78M
-169.71%-1.12M
73.46%-853K
54.88%-416K
-13.69%-3.21M
46.58%-922K
-3,571.43%-2.83M
-4,325.64%-1.73M
-11.59%-77K
Net cash from financing operations
8.45%-1.12M
-71.35%14.41M
-103.86%-1.22M
399.72%50.28M
3,441.90%31.58M
10,580.21%10.06M
45.25%-945K
-100.19%-96K
-103.41%-1.73M
73,501.45%50.65M
Effect of rate
-8.47%-64K
-80.65%-56K
-68.57%-59K
-102.05%-31K
-259.09%-35K
30,280.00%1.51M
22.22%22K
88.10%-5K
157.14%18K
-108.16%-42K
Net Cash
54.01%-5.7M
-394.34%-12.58M
-137.02%-12.4M
-110.11%-2.54M
1,525.28%33.49M
447.62%25.16M
-4.21%-2.35M
86.95%-7.24M
95.85%-2.26M
-371.37%-55.45M
Begining period cash
-41.20%18.03M
-7.75%30.66M
-7.75%30.66M
398.17%33.24M
398.17%33.24M
-52.05%6.67M
-52.05%6.67M
-79.95%13.92M
-79.95%13.92M
43.23%69.41M
Cash at the end
-32.63%12.27M
-41.20%18.03M
-72.70%18.21M
-8.03%30.66M
1,435.38%66.7M
399.73%33.34M
-62.80%4.34M
-52.05%6.67M
-22.32%11.68M
-79.95%13.92M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
398.17%33.24M
----
--6.67M
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
398.17%33.24M
--0
--6.67M
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Qualified opinion
--
Qualified opinion
--
Unqualified Opinion
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----8.79%-19.99M-----230.60%-21.92M----107.17%16.78M-----1,448.07%-234.12M----8.60%-15.12M
Profit adjustment
Interest (income) - adjustment -----5,100.00%-104K----99.61%-2K----22.11%-518K-----185.41%-665K-----104.39%-233K
Interest expense - adjustment -----73.32%337K----557.81%1.26M----61.34%192K----1,600.00%119K-----22.22%7K
Attributable subsidiary (profit) loss ------------------------------------244.13%356K
Impairment and provisions: --0124.83%3.07M--0-374.25%-12.34M--0-89.37%4.5M--0628.70%42.35M--0-74.17%5.81M
-Impairment of property, plant and equipment (reversal) -----82.68%22K----47.67%127K-----8.51%86K-----75.58%94K-----73.67%385K
-Impairment of trade receivables (reversal) ----------------------3.8M----------------
-Impairment of goodwill ----------------------------44.25%7.34M-----75.81%5.09M
-Other impairments and provisions ----124.40%3.04M-----2,117.96%-12.47M-----98.23%618K----10,259.05%34.91M------337K
Revaluation surplus: --0292.40%1.55M--0-245.47%-803K--0--552K--0--0--028.99%-54.43M
-Fair value of investment properties (increase) ----244.01%1.6M-------1.11M------------------------
-Other fair value changes -----117.86%-55K-----44.20%308K------552K------------28.99%-54.43M
Asset sale loss (gain): --0-106.87%-410K--049,808.33%5.97M--097.19%-12K--098.57%-427K--0-395.76%-29.82M
-Loss (gain) from sale of subsidiary company -----106.88%-410K------5.96M------------98.37%-195K-----389.05%-11.98M
-Loss (gain) on sale of property, machinery and equipment ------------125.00%3K----94.83%-12K-----625.00%-232K-----357.14%-32K
-Loss (gain) from selling other assets -------------------------------------399.56%-17.8M
Depreciation and amortization: --02,219.35%719K--0-91.53%31K--0-98.05%366K--01.67%18.82M--0-20.97%18.51M
-Depreciation ----2,219.35%719K-----91.53%31K-----90.55%366K----58.49%3.88M-----54.76%2.45M
-Amortization of intangible assets -----------------------------6.98%14.94M-----10.84%16.06M
Exchange Loss (gain) ----442.86%24K-----104.67%-7K----64.84%150K----246.77%91K----88.39%-62K
Special items -----104.30%-85K------1.98M------------225.71%151.27M----2,559.91%46.44M
Operating profit before the change of operating capital --042.33%-14.9M--0-217.36%-25.83M--0197.53%22.01M--020.92%-22.57M--021.47%-28.54M
Change of operating capital
Accounts receivable (increase)decrease -----24.99%1.51M----171.96%2.01M----42.93%-2.79M----48.82%-4.89M----43.28%-9.56M
Accounts payable increase (decrease) ----26.16%-4.71M----80.22%-6.38M-----583.24%-32.27M----118.23%6.68M-----189.55%-36.64M
Financial assets at fair value (increase)decrease ----------------------124K----------------
Special items for working capital changes ---------------90K------------------------
Cash  from business operations --040.29%-18.11M--0-134.69%-30.33M--0-107.82%-12.92M--080.45%-6.22M--0-291.38%-31.8M
Other taxs -----485.29%-131K-----66.99%34K----105.03%103K----81.84%-2.05M-----2,996.98%-11.27M
Interest received - operating ----4,150.00%85K-----88.89%2K-----88.82%18K-----30.90%161K----104.39%233K
Interest paid - operating ------------------------------------22.22%-7K
Special items of business ----80.65%-6K-------31K-------------66.07%14.57M----48.55%42.94M
Adjustment items of business operations --------------90K------------------------
Net cash from operations -19.23%-13.55M39.89%-18.16M41.70%-11.37M-135.93%-30.2M-1,285.43%-19.49M-57.96%-12.8M-58.45%-1.41M81.09%-8.1M98.30%-888K-361.94%-42.85M
Cash flow from investment activities
Loan receivable (increase) decrease ---------------------------------------11.59M
Decrease in deposits (increase) --8.99M-11,998.67%-8.92M----1,037.50%75K2,180.00%114K-105.13%-8K-96.86%5K-62.32%156K-62.94%159K107.00%414K
Sale of fixed assets --5K-----------------98.30%12K----2,106.25%706K-84.38%5K-99.18%32K
Purchase of fixed assets -61.90%-34K-204.17%-73K12.50%-21K89.47%-24K-700.00%-24K-140.00%-228K---3K80.65%-95K----3.54%-491K
Sale of subsidiaries -----100.13%-37K----0.67%28.21M--28.21M--28.03M------------2,552.86%10.72M
Acquisition of subsidiaries ---------------51.75M------------------------
Recovery of cash from investments -----76.12%207K-76.12%207K767.00%867K--867K--100K----------------
Cash on investment -------------------7.76M-------------------62.25M
Other items in the investment business ----------------------------326.74%195K326.74%195K-108.60%-86K
Net cash from investment operations 4,719.89%8.97M60.98%-8.83M-99.13%186K-181.07%-22.62M1,070,200.00%21.41M2,800.31%27.9M-99.44%2K101.52%962K100.68%359K-1,625.96%-63.25M
Net cash before financing 58.98%-4.59M48.92%-26.98M-684.37%-11.18M-449.81%-52.82M236.16%1.91M311.43%15.1M-165.60%-1.41M93.27%-7.14M99.50%-529K-617.48%-106.1M
Cash flow from financing activities
New borrowing -----61.29%6M----16.45%15.5M--5M368.66%13.31M------2.84M--------
Refund ----76.87%-6M-------25.94M---10M--------------------
Issuing shares -----73.76%16.53M------62.99M--37.95M------------------50.72M
Interest paid - financing -71.13%-166K76.27%-337K89.84%-97K-3,957.14%-1.42M-4,052.17%-955K67.89%-35K---23K---109K--------
Other items of the financing business 15.33%-950K-109.14%-1.78M-169.71%-1.12M73.46%-853K54.88%-416K-13.69%-3.21M46.58%-922K-3,571.43%-2.83M-4,325.64%-1.73M-11.59%-77K
Net cash from financing operations 8.45%-1.12M-71.35%14.41M-103.86%-1.22M399.72%50.28M3,441.90%31.58M10,580.21%10.06M45.25%-945K-100.19%-96K-103.41%-1.73M73,501.45%50.65M
Effect of rate -8.47%-64K-80.65%-56K-68.57%-59K-102.05%-31K-259.09%-35K30,280.00%1.51M22.22%22K88.10%-5K157.14%18K-108.16%-42K
Net Cash 54.01%-5.7M-394.34%-12.58M-137.02%-12.4M-110.11%-2.54M1,525.28%33.49M447.62%25.16M-4.21%-2.35M86.95%-7.24M95.85%-2.26M-371.37%-55.45M
Begining period cash -41.20%18.03M-7.75%30.66M-7.75%30.66M398.17%33.24M398.17%33.24M-52.05%6.67M-52.05%6.67M-79.95%13.92M-79.95%13.92M43.23%69.41M
Cash at the end -32.63%12.27M-41.20%18.03M-72.70%18.21M-8.03%30.66M1,435.38%66.7M399.73%33.34M-62.80%4.34M-52.05%6.67M-22.32%11.68M-79.95%13.92M
Cash balance analysis
Cash and bank balance --------------------398.17%33.24M------6.67M--------
Cash and cash equivalent balance --0--0--0--0--0398.17%33.24M--0--6.67M--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Qualified opinion--Qualified opinion--Unqualified Opinion
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg