(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 115.08%13.19M | 185.75%17.52M | -26.00%6.13M | -26.00%6.13M | -32.86%8.29M | -32.86%8.29M | -3.67%12.34M | -3.67%12.34M | -70.57%12.81M | -70.57%12.81M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 5.45%58K | 5.45%58K | 5.77%55K | 5.77%55K | --52K | --52K |
Cash and equivalents | -66.05%6.12M | -31.98%12.27M | -41.20%18.03M | -41.20%18.03M | -7.75%30.66M | -7.75%30.66M | 398.17%33.24M | 398.17%33.24M | -52.05%6.67M | -52.05%6.67M |
Short-term deposit | ---- | ---- | --9M | --9M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -73.08%161K | 0.67%602K | -10.61%598K | -10.61%598K | -11.39%669K | -11.39%669K | 2.30%755K | 2.30%755K | -16.61%738K | -16.61%738K |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.80%1.57M | -98.80%1.57M |
Financial assets at fair value-current assets | -9.09%10K | 0.00%11K | -93.25%11K | -93.25%11K | -81.81%163K | -81.81%163K | --896K | --896K | ---- | ---- |
Special items of current assets | 748.65%314K | ---- | 19.35%37K | 19.35%37K | -99.95%31K | -99.95%31K | --59.19M | --59.19M | ---- | ---- |
Total current assets | -37.67%21.07M | -10.08%30.4M | -15.20%33.81M | -15.20%33.81M | -62.55%39.87M | -62.55%39.87M | 387.39%106.48M | 387.39%106.48M | -88.48%21.85M | -88.48%21.85M |
Non-current assets | ||||||||||
Property, plant and equipment | -12.90%81K | 15.05%107K | 43.08%93K | 43.08%93K | -57.79%65K | -57.79%65K | -23.76%154K | -23.76%154K | -83.99%202K | -83.99%202K |
Investment property | -3.11%49.8M | 0.00%51.4M | -3.02%51.4M | -3.02%51.4M | --53M | --53M | ---- | ---- | ---- | ---- |
Advance payment | 95.44%772K | 158.23%1.02M | -9.20%395K | -9.20%395K | --435K | --435K | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.76%56.08M | -1.76%56.08M |
Special items of non-current assets | -1.20%1.89M | 398.53%9.52M | -7.46%1.91M | -7.46%1.91M | -2.78%2.06M | -2.78%2.06M | -10.95%2.12M | -10.95%2.12M | -10.48%2.38M | -10.48%2.38M |
Total non-current assets | -2.34%52.54M | 15.34%62.05M | -3.18%53.8M | -3.18%53.8M | 2,340.23%55.56M | 2,340.23%55.56M | -96.12%2.28M | -96.12%2.28M | -49.48%58.67M | -49.48%58.67M |
Total assets | -15.97%73.61M | 5.53%92.45M | -8.20%87.61M | -8.20%87.61M | -12.25%95.44M | -12.25%95.44M | 35.08%108.75M | 35.08%108.75M | -73.66%80.51M | -73.66%80.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.84%28.16M | 50.22%31.84M | -22.70%21.2M | -22.70%21.2M | -67.91%27.42M | -67.91%27.42M | 13.08%85.44M | 13.08%85.44M | 14.60%75.56M | 14.60%75.56M |
Tax payable | -55.20%56K | 62.40%203K | 50.60%125K | 50.60%125K | --83K | --83K | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 147.24%3.4M | 140.84%3.31M | 73.52%1.38M | 73.52%1.38M | -14.91%793K | -14.91%793K | -69.46%932K | -69.46%932K | 6,004.00%3.05M | 6,004.00%3.05M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --166K | --166K | ---- | ---- |
Total current liabilities | 78.94%40.61M | 55.78%35.36M | -19.79%22.7M | -19.79%22.7M | -67.30%28.3M | -67.30%28.3M | 10.09%86.54M | 10.09%86.54M | 16.82%78.61M | 16.82%78.61M |
Net current assets | -275.85%-19.54M | -144.62%-4.96M | -3.99%11.11M | -3.99%11.11M | -41.94%11.57M | -41.94%11.57M | 135.12%19.93M | 135.12%19.93M | -146.42%-56.77M | -146.42%-56.77M |
Total assets less current liabilities | -49.16%33M | -12.05%57.09M | -3.32%64.91M | -3.32%64.91M | 202.27%67.14M | 202.27%67.14M | 1,069.62%22.21M | 1,069.62%22.21M | -99.20%1.9M | -99.20%1.9M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 233.59%4.82M | 352.98%6.54M | --1.44M | --1.44M | ---- | ---- | --714K | --714K | ---- | ---- |
Deferred tax liability | 0.00%204K | 0.00%204K | 4.62%204K | 4.62%204K | --195K | --195K | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | 0.00%395K | 0.00%395K | 0.00%395K | 0.00%395K | --395K | --395K | ---- | ---- | ---- | ---- |
Total non-current liabilities | 165.10%5.42M | 249.49%7.14M | 246.27%2.04M | 246.27%2.04M | -17.37%590K | -17.37%590K | --714K | --714K | ---- | ---- |
Total liabilities | 86.05%46.03M | 71.78%42.5M | -14.36%24.74M | -14.36%24.74M | -66.89%28.89M | -66.89%28.89M | 10.99%87.26M | 10.99%87.26M | 2.15%78.61M | 2.15%78.61M |
Total assets less total liabilities | -56.12%27.58M | -20.54%49.95M | -5.53%62.87M | -5.53%62.87M | 209.57%66.55M | 209.57%66.55M | 1,032.02%21.5M | 1,032.02%21.5M | -99.17%1.9M | -99.17%1.9M |
Total equity and non-current liabilities | -49.16%33M | -12.05%57.09M | -3.32%64.91M | -3.32%64.91M | 202.27%67.14M | 202.27%67.14M | 1,069.62%22.21M | 1,069.62%22.21M | -99.20%1.9M | -99.20%1.9M |
Equity | ||||||||||
Share capital | 0.00%19.69M | 0.00%19.69M | 25.00%19.69M | 25.00%19.69M | 50.00%15.76M | 50.00%15.76M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M |
Reserve | -81.72%7.89M | -29.92%30.26M | -20.31%43.17M | -20.31%43.17M | 280.40%54.18M | 280.40%54.18M | 359.53%14.24M | 359.53%14.24M | -102.55%-5.49M | -102.55%-5.49M |
Legal reserve | -81.72%7.89M | -29.92%30.26M | -20.31%43.17M | -20.31%43.17M | 280.40%54.18M | 280.40%54.18M | 359.53%14.24M | 359.53%14.24M | -102.55%-5.49M | -102.55%-5.49M |
Shareholders' Equity | -56.12%27.58M | -20.54%49.95M | -10.11%62.87M | -10.11%62.87M | 182.61%69.94M | 182.61%69.94M | 393.44%24.75M | 393.44%24.75M | -97.78%5.02M | -97.78%5.02M |
Non-controlling interest | ---- | ---- | ---- | ---- | -4.25%-3.39M | -4.25%-3.39M | -4.27%-3.25M | -4.27%-3.25M | -203.28%-3.12M | -203.28%-3.12M |
Total equity | -56.12%27.58M | -20.54%49.95M | -5.53%62.87M | -5.53%62.87M | 209.57%66.55M | 209.57%66.55M | 1,032.02%21.5M | 1,032.02%21.5M | -99.17%1.9M | -99.17%1.9M |
Total equity and total liabilities | -15.97%73.61M | 5.53%92.45M | -8.20%87.61M | -8.20%87.61M | -12.25%95.44M | -12.25%95.44M | 35.08%108.75M | 35.08%108.75M | -73.66%80.51M | -73.66%80.51M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- |
Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data