HK Stock MarketDetailed Quotes

00520 XIABUXIABU

Watchlist
  • 1.520
  • -0.070-4.40%
Market Closed Apr 16 16:08 CST
1.65BMarket Cap-7487P/E (TTM)

XIABUXIABU Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-43.77%345.54M
-10.60%549.33M
2.59%614.49M
2.59%614.49M
-13.31%598.96M
-13.31%598.96M
-2.93%690.92M
-2.93%690.92M
82.33%711.77M
82.33%711.77M
Accounts receivable
48.81%394.26M
28.81%341.27M
-32.89%264.94M
-32.89%264.94M
0.79%394.79M
0.79%394.79M
3.53%391.72M
3.53%391.72M
22.95%378.38M
22.95%378.38M
Cash and equivalents
-56.98%129.37M
-41.57%175.71M
-67.33%300.71M
-67.33%300.71M
-16.11%920.53M
-16.11%920.53M
39.75%1.1B
39.75%1.1B
-41.43%785.19M
-41.43%785.19M
Secured deposit
133.56%143.69M
58.38%97.44M
-7.16%61.52M
-7.16%61.52M
76.20%66.27M
76.20%66.27M
--37.61M
--37.61M
----
----
Financial assets at fair value-current assets
81.52%526.74M
82.79%530.43M
1,732.93%290.19M
1,732.93%290.19M
--15.83M
--15.83M
----
----
--71.3M
--71.3M
Special items of current assets
----
----
----
----
----
----
----
----
--60M
--60M
Total current assets
0.51%1.54B
10.60%1.69B
-23.27%1.53B
-23.27%1.53B
-9.97%2B
-9.97%2B
10.51%2.22B
10.51%2.22B
-1.58%2.01B
-1.58%2.01B
Non-current assets
Property, plant and equipment
-6.96%894.36M
4.28%1B
-8.68%961.24M
-8.68%961.24M
-18.82%1.05B
-18.82%1.05B
-1.28%1.3B
-1.28%1.3B
44.15%1.31B
44.15%1.31B
Prepaid rent-non-current assets
5.71%185.4M
8.41%190.13M
3.41%175.37M
3.41%175.37M
-0.09%169.58M
-0.09%169.58M
15.33%169.74M
15.33%169.74M
22.29%147.18M
22.29%147.18M
Interests in Joint Venture
103.80%100.16M
103.39%99.97M
0.30%49.15M
0.30%49.15M
--49M
--49M
----
----
----
----
Financial assets at fair value-non-current assets
27.24%127.25M
----
--100.01M
--100.01M
----
----
--36.32M
--36.32M
----
----
Intangible assets
228.46%6.6M
-12.49%1.76M
-16.35%2.01M
-16.35%2.01M
21.55%2.4M
21.55%2.4M
-43.22%1.98M
-43.22%1.98M
102.09%3.48M
102.09%3.48M
Deferred tax assets
-87.89%8.86M
-1.91%71.82M
70.20%73.22M
70.20%73.22M
-50.09%43.02M
-50.09%43.02M
8.85%86.2M
8.85%86.2M
-40.95%79.19M
-40.95%79.19M
Special items of non-current assets
-11.52%1.25B
-6.73%1.32B
-13.49%1.42B
-13.49%1.42B
-16.90%1.64B
-16.90%1.64B
-5.03%1.97B
-5.03%1.97B
--2.08B
4,296.66%2.08B
Total non-current assets
-7.26%2.58B
-3.25%2.69B
-5.98%2.78B
-5.98%2.78B
-17.05%2.95B
-17.05%2.95B
-1.57%3.56B
-1.57%3.56B
198.01%3.62B
198.01%3.62B
Total assets
-4.50%4.12B
1.67%4.38B
-12.95%4.31B
-12.95%4.31B
-14.34%4.95B
-14.34%4.95B
2.74%5.78B
2.74%5.78B
72.93%5.63B
72.93%5.63B
Liabilities
Current liabilities
Accounts payable
10.87%269.11M
-6.85%226.11M
-3.18%242.73M
-3.18%242.73M
-26.53%250.69M
-26.53%250.69M
-2.53%341.23M
-2.53%341.23M
18.32%350.08M
18.32%350.08M
Tax payable
-60.65%14.07M
-54.28%16.34M
253.49%35.74M
253.49%35.74M
-77.84%10.11M
-77.84%10.11M
-52.50%45.63M
-52.50%45.63M
-5.60%96.07M
-5.60%96.07M
Other payables and accrued expenses
2.68%557.52M
15.51%627.15M
-10.09%542.96M
-10.09%542.96M
-14.17%603.87M
-14.17%603.87M
7.33%703.53M
7.33%703.53M
18.91%655.51M
18.91%655.51M
Bank loans and overdrafts
323.63%248.58M
254.26%207.87M
-22.59%58.68M
-22.59%58.68M
279.02%75.8M
279.02%75.8M
--20M
--20M
----
----
Financial lease liabilities-current liabilities
-23.15%379.04M
-10.83%439.82M
-3.19%493.23M
-3.19%493.23M
-9.79%509.49M
-9.79%509.49M
21.59%564.76M
21.59%564.76M
--464.49M
--464.49M
Deferred income-current liabilities
-28.74%910K
-64.37%455K
0.00%1.28M
0.00%1.28M
-35.05%1.28M
-35.05%1.28M
23.26%1.97M
23.26%1.97M
0.00%1.6M
0.00%1.6M
Special items of current liabilities
3.91%415.58M
-2.59%389.56M
26.31%399.93M
26.31%399.93M
4.95%316.64M
4.95%316.64M
106.62%301.7M
106.62%301.7M
234.51%146.02M
234.51%146.02M
Total current liabilities
6.21%1.88B
7.48%1.91B
0.38%1.77B
0.38%1.77B
-10.66%1.77B
-10.66%1.77B
15.47%1.98B
15.47%1.98B
72.38%1.71B
72.38%1.71B
Net current assets
-42.24%-345.22M
12.19%-213.13M
-206.22%-242.71M
-206.22%-242.71M
-4.30%228.5M
-4.30%228.5M
-18.48%238.76M
-18.48%238.76M
-71.96%292.88M
-71.96%292.88M
Total assets less current liabilities
-11.99%2.23B
-2.40%2.47B
-20.35%2.54B
-20.35%2.54B
-16.25%3.18B
-16.25%3.18B
-2.84%3.8B
-2.84%3.8B
73.17%3.91B
73.17%3.91B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-4.28%894.02M
-2.36%911.96M
-14.30%933.99M
-14.30%933.99M
-22.17%1.09B
-22.17%1.09B
-7.51%1.4B
-7.51%1.4B
--1.51B
--1.51B
Deferred tax liability
----
----
----
----
--3.96M
--3.96M
----
----
----
----
Deferred income-non-current liabilities
-75.10%5.92M
-71.27%6.83M
-5.10%23.76M
-5.10%23.76M
-4.32%25.03M
-4.32%25.03M
159.11%26.16M
159.11%26.16M
-13.64%10.1M
-13.64%10.1M
Provision-non-current liabilities
9.18%61.6M
8.09%60.98M
5.80%56.42M
5.80%56.42M
54.42%53.33M
54.42%53.33M
--34.54M
--34.54M
----
----
Special items of non-current liabilities
----
----
----
----
----
----
----
----
--1.22M
--1.22M
Total non-current liabilities
-5.19%961.54M
-3.39%979.77M
-13.48%1.01B
-13.48%1.01B
-19.77%1.17B
-19.77%1.17B
-4.22%1.46B
-4.22%1.46B
12,945.61%1.53B
12,945.61%1.53B
Total liabilities
2.07%2.85B
3.53%2.89B
-5.15%2.79B
-5.15%2.79B
-14.53%2.94B
-14.53%2.94B
6.20%3.44B
6.20%3.44B
222.02%3.24B
222.02%3.24B
Total assets less total liabilities
-16.53%1.27B
-1.74%1.5B
-24.36%1.52B
-24.36%1.52B
-14.05%2.01B
-14.05%2.01B
-1.96%2.34B
-1.96%2.34B
6.20%2.39B
6.20%2.39B
Total equity and non-current liabilities
-11.99%2.23B
-2.40%2.47B
-20.35%2.54B
-20.35%2.54B
-16.25%3.18B
-16.25%3.18B
-2.84%3.8B
-2.84%3.8B
73.17%3.91B
73.17%3.91B
Equity
Share capital
0.00%176K
0.00%176K
0.00%176K
0.00%176K
0.57%176K
0.57%176K
0.57%175K
0.57%175K
0.00%174K
0.00%174K
Share premium
-17.60%1.2B
-1.79%1.43B
-25.98%1.46B
-25.98%1.46B
-15.06%1.97B
-15.06%1.97B
-2.38%2.32B
-2.38%2.32B
5.98%2.38B
--2.38B
Shareholders' Equity
-17.60%1.2B
-1.79%1.43B
-25.98%1.46B
-25.98%1.46B
-15.06%1.97B
-15.06%1.97B
-2.38%2.32B
-2.38%2.32B
5.98%2.38B
5.98%2.38B
Non-controlling interest
7.90%68.6M
-0.45%63.29M
52.41%63.58M
52.41%63.58M
95.95%41.71M
95.95%41.71M
86.82%21.29M
86.82%21.29M
89.03%11.4M
89.03%11.4M
Total equity
-16.53%1.27B
-1.74%1.5B
-24.36%1.52B
-24.36%1.52B
-14.05%2.01B
-14.05%2.01B
-1.96%2.34B
-1.96%2.34B
6.20%2.39B
6.20%2.39B
Total equity and total liabilities
-4.50%4.12B
1.67%4.38B
-12.95%4.31B
-12.95%4.31B
-14.34%4.95B
-14.34%4.95B
2.74%5.78B
2.74%5.78B
72.93%5.63B
72.93%5.63B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -43.77%345.54M-10.60%549.33M2.59%614.49M2.59%614.49M-13.31%598.96M-13.31%598.96M-2.93%690.92M-2.93%690.92M82.33%711.77M82.33%711.77M
Accounts receivable 48.81%394.26M28.81%341.27M-32.89%264.94M-32.89%264.94M0.79%394.79M0.79%394.79M3.53%391.72M3.53%391.72M22.95%378.38M22.95%378.38M
Cash and equivalents -56.98%129.37M-41.57%175.71M-67.33%300.71M-67.33%300.71M-16.11%920.53M-16.11%920.53M39.75%1.1B39.75%1.1B-41.43%785.19M-41.43%785.19M
Secured deposit 133.56%143.69M58.38%97.44M-7.16%61.52M-7.16%61.52M76.20%66.27M76.20%66.27M--37.61M--37.61M--------
Financial assets at fair value-current assets 81.52%526.74M82.79%530.43M1,732.93%290.19M1,732.93%290.19M--15.83M--15.83M----------71.3M--71.3M
Special items of current assets ----------------------------------60M--60M
Total current assets 0.51%1.54B10.60%1.69B-23.27%1.53B-23.27%1.53B-9.97%2B-9.97%2B10.51%2.22B10.51%2.22B-1.58%2.01B-1.58%2.01B
Non-current assets
Property, plant and equipment -6.96%894.36M4.28%1B-8.68%961.24M-8.68%961.24M-18.82%1.05B-18.82%1.05B-1.28%1.3B-1.28%1.3B44.15%1.31B44.15%1.31B
Prepaid rent-non-current assets 5.71%185.4M8.41%190.13M3.41%175.37M3.41%175.37M-0.09%169.58M-0.09%169.58M15.33%169.74M15.33%169.74M22.29%147.18M22.29%147.18M
Interests in Joint Venture 103.80%100.16M103.39%99.97M0.30%49.15M0.30%49.15M--49M--49M----------------
Financial assets at fair value-non-current assets 27.24%127.25M------100.01M--100.01M----------36.32M--36.32M--------
Intangible assets 228.46%6.6M-12.49%1.76M-16.35%2.01M-16.35%2.01M21.55%2.4M21.55%2.4M-43.22%1.98M-43.22%1.98M102.09%3.48M102.09%3.48M
Deferred tax assets -87.89%8.86M-1.91%71.82M70.20%73.22M70.20%73.22M-50.09%43.02M-50.09%43.02M8.85%86.2M8.85%86.2M-40.95%79.19M-40.95%79.19M
Special items of non-current assets -11.52%1.25B-6.73%1.32B-13.49%1.42B-13.49%1.42B-16.90%1.64B-16.90%1.64B-5.03%1.97B-5.03%1.97B--2.08B4,296.66%2.08B
Total non-current assets -7.26%2.58B-3.25%2.69B-5.98%2.78B-5.98%2.78B-17.05%2.95B-17.05%2.95B-1.57%3.56B-1.57%3.56B198.01%3.62B198.01%3.62B
Total assets -4.50%4.12B1.67%4.38B-12.95%4.31B-12.95%4.31B-14.34%4.95B-14.34%4.95B2.74%5.78B2.74%5.78B72.93%5.63B72.93%5.63B
Liabilities
Current liabilities
Accounts payable 10.87%269.11M-6.85%226.11M-3.18%242.73M-3.18%242.73M-26.53%250.69M-26.53%250.69M-2.53%341.23M-2.53%341.23M18.32%350.08M18.32%350.08M
Tax payable -60.65%14.07M-54.28%16.34M253.49%35.74M253.49%35.74M-77.84%10.11M-77.84%10.11M-52.50%45.63M-52.50%45.63M-5.60%96.07M-5.60%96.07M
Other payables and accrued expenses 2.68%557.52M15.51%627.15M-10.09%542.96M-10.09%542.96M-14.17%603.87M-14.17%603.87M7.33%703.53M7.33%703.53M18.91%655.51M18.91%655.51M
Bank loans and overdrafts 323.63%248.58M254.26%207.87M-22.59%58.68M-22.59%58.68M279.02%75.8M279.02%75.8M--20M--20M--------
Financial lease liabilities-current liabilities -23.15%379.04M-10.83%439.82M-3.19%493.23M-3.19%493.23M-9.79%509.49M-9.79%509.49M21.59%564.76M21.59%564.76M--464.49M--464.49M
Deferred income-current liabilities -28.74%910K-64.37%455K0.00%1.28M0.00%1.28M-35.05%1.28M-35.05%1.28M23.26%1.97M23.26%1.97M0.00%1.6M0.00%1.6M
Special items of current liabilities 3.91%415.58M-2.59%389.56M26.31%399.93M26.31%399.93M4.95%316.64M4.95%316.64M106.62%301.7M106.62%301.7M234.51%146.02M234.51%146.02M
Total current liabilities 6.21%1.88B7.48%1.91B0.38%1.77B0.38%1.77B-10.66%1.77B-10.66%1.77B15.47%1.98B15.47%1.98B72.38%1.71B72.38%1.71B
Net current assets -42.24%-345.22M12.19%-213.13M-206.22%-242.71M-206.22%-242.71M-4.30%228.5M-4.30%228.5M-18.48%238.76M-18.48%238.76M-71.96%292.88M-71.96%292.88M
Total assets less current liabilities -11.99%2.23B-2.40%2.47B-20.35%2.54B-20.35%2.54B-16.25%3.18B-16.25%3.18B-2.84%3.8B-2.84%3.8B73.17%3.91B73.17%3.91B
Non-current liabilities
Financial lease liabilities-non-current liabilities -4.28%894.02M-2.36%911.96M-14.30%933.99M-14.30%933.99M-22.17%1.09B-22.17%1.09B-7.51%1.4B-7.51%1.4B--1.51B--1.51B
Deferred tax liability ------------------3.96M--3.96M----------------
Deferred income-non-current liabilities -75.10%5.92M-71.27%6.83M-5.10%23.76M-5.10%23.76M-4.32%25.03M-4.32%25.03M159.11%26.16M159.11%26.16M-13.64%10.1M-13.64%10.1M
Provision-non-current liabilities 9.18%61.6M8.09%60.98M5.80%56.42M5.80%56.42M54.42%53.33M54.42%53.33M--34.54M--34.54M--------
Special items of non-current liabilities ----------------------------------1.22M--1.22M
Total non-current liabilities -5.19%961.54M-3.39%979.77M-13.48%1.01B-13.48%1.01B-19.77%1.17B-19.77%1.17B-4.22%1.46B-4.22%1.46B12,945.61%1.53B12,945.61%1.53B
Total liabilities 2.07%2.85B3.53%2.89B-5.15%2.79B-5.15%2.79B-14.53%2.94B-14.53%2.94B6.20%3.44B6.20%3.44B222.02%3.24B222.02%3.24B
Total assets less total liabilities -16.53%1.27B-1.74%1.5B-24.36%1.52B-24.36%1.52B-14.05%2.01B-14.05%2.01B-1.96%2.34B-1.96%2.34B6.20%2.39B6.20%2.39B
Total equity and non-current liabilities -11.99%2.23B-2.40%2.47B-20.35%2.54B-20.35%2.54B-16.25%3.18B-16.25%3.18B-2.84%3.8B-2.84%3.8B73.17%3.91B73.17%3.91B
Equity
Share capital 0.00%176K0.00%176K0.00%176K0.00%176K0.57%176K0.57%176K0.57%175K0.57%175K0.00%174K0.00%174K
Share premium -17.60%1.2B-1.79%1.43B-25.98%1.46B-25.98%1.46B-15.06%1.97B-15.06%1.97B-2.38%2.32B-2.38%2.32B5.98%2.38B--2.38B
Shareholders' Equity -17.60%1.2B-1.79%1.43B-25.98%1.46B-25.98%1.46B-15.06%1.97B-15.06%1.97B-2.38%2.32B-2.38%2.32B5.98%2.38B5.98%2.38B
Non-controlling interest 7.90%68.6M-0.45%63.29M52.41%63.58M52.41%63.58M95.95%41.71M95.95%41.71M86.82%21.29M86.82%21.29M89.03%11.4M89.03%11.4M
Total equity -16.53%1.27B-1.74%1.5B-24.36%1.52B-24.36%1.52B-14.05%2.01B-14.05%2.01B-1.96%2.34B-1.96%2.34B6.20%2.39B6.20%2.39B
Total equity and total liabilities -4.50%4.12B1.67%4.38B-12.95%4.31B-12.95%4.31B-14.34%4.95B-14.34%4.95B2.74%5.78B2.74%5.78B72.93%5.63B72.93%5.63B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of restaurants

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg