(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 3.28%867.6M | -12.59%734.25M | -16.14%840.05M | -16.14%840.05M | -8.57%1B | -39.17%1B | -36.39%1.1B | -4.39%1.65B | -24.77%1.72B | -25.03%1.72B |
Advance deposits and other receivables | 7.09%508.1M | 2.04%484.13M | -14.67%474.45M | -14.67%474.45M | 0.88%556.01M | --556.01M | --551.16M | ---- | ---- | ---- |
Withholding and tax receivable | -78.72%3.46M | 8.31%17.6M | 109.66%16.25M | 109.66%16.25M | 250.14%7.75M | 250.14%7.75M | -71.87%2.21M | -71.87%2.21M | -63.04%7.87M | -63.04%7.87M |
Cash and equivalents | -31.65%658.83M | -18.41%786.42M | -17.95%963.86M | -17.95%963.86M | -12.18%1.17B | -12.18%1.17B | 20.99%1.34B | 20.99%1.34B | -8.77%1.11B | -8.77%1.11B |
Short-term deposit | -2.72%54.86M | 77.61%100.17M | 2,123.86%56.4M | 2,123.86%56.4M | -99.87%2.54M | -99.87%2.54M | 2,424.44%2B | 2,424.44%2B | 39.01%79.14M | 39.01%79.14M |
Special items of current assets | -1.88%1.68B | -1.45%1.69B | 17.83%1.72B | 17.83%1.72B | 5.26%1.46B | 5.26%1.46B | -0.20%1.38B | -0.20%1.38B | 30.16%1.39B | 31.16%1.39B |
Total current assets | -7.14%3.78B | -6.23%3.81B | -3.15%4.07B | -3.15%4.07B | -34.06%4.2B | -34.06%4.2B | 48.05%6.37B | 48.05%6.37B | -7.42%4.3B | -7.42%4.3B |
Non-current assets | ||||||||||
Property, plant and equipment | -16.13%1.07B | -8.96%1.16B | -8.51%1.28B | -8.51%1.28B | -13.30%1.4B | -13.30%1.4B | -13.11%1.61B | -10.90%1.61B | 2.37%1.85B | -0.17%1.81B |
Investment property | -12.82%1.65M | -9.39%1.72M | -66.80%1.9M | -66.80%1.9M | -32.40%5.71M | -32.40%5.71M | -70.85%8.45M | -70.85%8.45M | -1.31%28.98M | -1.31%28.98M |
Land use right | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.30%45.87M |
Advance payment | -7.92%33.76M | 18.68%43.51M | -24.87%36.66M | -24.87%36.66M | 55.61%48.8M | 55.61%48.8M | -38.85%31.36M | -38.85%31.36M | -38.93%51.28M | -38.93%51.28M |
Associated company interest | -79.54%33.59M | -1.50%161.7M | -7.76%164.16M | -7.76%164.16M | 3.55%177.96M | 3.55%177.96M | 6.09%171.87M | 6.09%171.87M | -0.07%162.01M | -0.07%162.01M |
Interests in Joint Venture | -13.93%479.29M | 0.58%560.1M | -40.00%556.86M | -40.00%556.86M | 12.54%928.15M | 12.54%928.15M | 16.34%824.71M | 16.34%824.71M | 0.24%708.91M | 0.24%708.91M |
Financial assets at fair value-non-current assets | -99.84%28K | 0.00%17.26M | 0.00%17.26M | 0.00%17.26M | --17.26M | --17.26M | ---- | ---- | ---- | ---- |
Intangible assets | -17.13%211.45M | -4.25%244.29M | -10.44%255.15M | -10.44%255.15M | 29.72%284.87M | 29.72%284.87M | 14.61%219.61M | 14.61%219.61M | 36.71%191.62M | 36.71%191.62M |
Goodwill | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | 0.00%85.13M | --85.13M | --85.13M | ---- | ---- | ---- | ---- |
Deferred tax assets | -2.47%381.45M | -0.04%390.94M | 37.75%391.1M | 37.75%391.1M | 96.93%283.92M | 96.93%283.92M | 1,773.05%144.17M | 1,773.05%144.17M | -52.07%7.7M | -52.07%7.7M |
Special items of non-current assets | -9.09%174.6M | 0.53%193.08M | -13.61%192.06M | -13.61%192.06M | -50.92%222.32M | -50.92%222.32M | -64.88%452.95M | -64.88%452.95M | -43.45%1.29B | -43.45%1.29B |
Total non-current assets | -16.97%2.47B | -3.93%2.86B | -13.70%2.98B | -13.70%2.98B | -0.38%3.45B | -0.38%3.45B | -19.33%3.46B | -19.33%3.46B | -23.46%4.29B | -23.46%4.29B |
Total assets | -11.30%6.25B | -5.26%6.67B | -7.91%7.05B | -7.91%7.05B | -22.19%7.65B | -22.19%7.65B | 14.38%9.83B | 14.38%9.83B | -16.19%8.6B | -16.19%8.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.79%947.15M | 2.24%996.08M | 26.83%974.3M | 26.83%974.3M | 23.03%768.2M | 23.03%768.2M | -3.95%624.39M | -3.95%624.39M | -12.16%650.07M | -12.16%650.07M |
Tax payable | -20.58%6.79M | -78.06%1.87M | -62.74%8.54M | -62.74%8.54M | -62.73%22.93M | -62.73%22.93M | 772.56%61.52M | 772.56%61.52M | -69.85%7.05M | -69.85%7.05M |
Bank loans and overdrafts | 2.20%612.28M | 17.73%705.35M | -69.93%599.12M | -69.93%599.12M | 9.63%1.99B | 9.63%1.99B | 430.38%1.82B | 430.38%1.82B | 1,151.61%342.72M | 1,151.61%342.72M |
Financial lease liabilities-current liabilities | -30.20%32.7M | -10.09%42.13M | 46.22%46.86M | 46.22%46.86M | 5.84%32.05M | 5.84%32.05M | -16.35%30.28M | -16.35%30.28M | --36.19M | --36.19M |
Special items of current liabilities | 0.00%140M | 0.00%140M | 0.00%140M | 0.00%140M | --140M | --140M | ---- | ---- | ---- | ---- |
Total current liabilities | -1.69%1.74B | 6.59%1.89B | -40.16%1.77B | -40.16%1.77B | 16.65%2.96B | 16.65%2.96B | 144.58%2.53B | 144.58%2.53B | 31.00%1.04B | 31.00%1.04B |
Net current assets | -11.34%2.04B | -16.10%1.93B | 84.87%2.3B | 84.87%2.3B | -67.58%1.24B | -67.58%1.24B | 17.42%3.83B | 17.42%3.83B | -15.30%3.27B | -15.30%3.27B |
Total assets less current liabilities | -14.52%4.51B | -9.23%4.79B | 12.41%5.28B | 12.41%5.28B | -35.68%4.69B | -35.68%4.69B | -3.46%7.3B | -3.46%7.3B | -20.14%7.56B | -20.14%7.56B |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.37%1.58B | 0.37%1.58B | 9,798.58%1.58B | 9,798.58%1.58B | -99.18%15.93M | -99.18%15.93M | 3.71%1.93B | 3.71%1.93B | -38.16%1.87B | -38.16%1.87B |
Financial lease liabilities-non-current liabilities | -76.61%8.59M | -59.88%14.73M | 103.45%36.7M | 103.45%36.7M | 89.77%18.04M | 89.77%18.04M | -73.91%9.51M | -73.91%9.51M | --36.44M | --36.44M |
Deferred tax liability | -4.05%55.71M | -3.24%56.19M | -13.07%58.07M | -13.07%58.07M | 20.50%66.8M | 20.50%66.8M | -19.18%55.44M | -19.18%55.44M | -51.55%68.59M | -51.55%68.59M |
Convertible notes and bonds | --92.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --30.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 5.92%1.77B | -1.07%1.65B | 1,559.18%1.67B | 1,559.18%1.67B | -94.96%100.77M | -94.96%100.77M | 1.48%2B | 1.48%2B | -37.61%1.97B | -37.61%1.97B |
Total liabilities | 2.01%3.51B | 2.87%3.54B | 12.57%3.44B | 12.57%3.44B | -32.58%3.06B | -32.58%3.06B | 50.79%4.53B | 50.79%4.53B | -23.87%3.01B | -23.87%3.01B |
Total assets less total liabilities | -24.00%2.74B | -13.02%3.14B | -21.53%3.6B | -21.53%3.6B | -13.30%4.59B | -13.30%4.59B | -5.20%5.3B | -5.20%5.3B | -11.39%5.59B | -11.39%5.59B |
Total equity and non-current liabilities | -14.52%4.51B | -9.23%4.79B | 12.41%5.28B | 12.41%5.28B | -35.68%4.69B | -35.68%4.69B | -3.46%7.3B | -3.46%7.3B | -20.14%7.56B | -20.14%7.56B |
Equity | ||||||||||
Share capital | 0.18%665.23M | 0.18%665.23M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M | 0.00%664.04M |
Other reserves | -1,376.69%-11.89M | -4,290.23%-39.01M | -98.06%931K | -98.06%931K | -72.74%47.87M | -72.74%47.87M | 32.15%175.64M | 32.15%175.64M | 6.12%132.91M | 6.12%132.91M |
Retained profit | -25.96%2.1B | -13.40%2.45B | -22.29%2.83B | -22.29%2.83B | -14.92%3.65B | -14.92%3.65B | -7.91%4.29B | -7.91%4.29B | -13.70%4.65B | -13.70%4.65B |
Shareholders' Equity | -21.36%2.75B | -11.96%3.08B | -19.73%3.5B | -19.73%3.5B | -14.97%4.36B | -14.97%4.36B | -5.97%5.13B | -5.97%5.13B | -11.83%5.45B | -11.83%5.45B |
Non-controlling interest | -111.74%-12.35M | -48.09%54.62M | -55.07%105.22M | -55.07%105.22M | 36.23%234.21M | 36.23%234.21M | 25.43%171.91M | 25.43%171.91M | 10.27%137.06M | 10.27%137.06M |
Total equity | -24.00%2.74B | -13.02%3.14B | -21.53%3.6B | -21.53%3.6B | -13.30%4.59B | -13.30%4.59B | -5.20%5.3B | -5.20%5.3B | -11.39%5.59B | -11.39%5.59B |
Total equity and total liabilities | -11.30%6.25B | -5.26%6.67B | -7.91%7.05B | -7.91%7.05B | -22.19%7.65B | -22.19%7.65B | 14.38%9.83B | 14.38%9.83B | -16.19%8.6B | -16.19%8.6B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data