(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -31.66%128.77M | 4.77%197.41M | 3.44%188.42M | 3.44%188.42M | -41.12%182.15M | -41.12%182.15M | 0.12%309.36M | 0.12%309.36M | 9.03%309M | 9.03%309M |
Related party payments receivable | ---- | ---- | ---- | ---- | -25.35%1M | -25.35%1M | --1.34M | --1.34M | ---- | ---- |
Advance deposits and other receivables | -4.72%134.39M | -57.27%74.97M | 389.87%141.04M | 509.28%175.42M | 331.73%28.79M | 331.73%28.79M | 0.15%6.67M | 0.15%6.67M | -46.58%6.66M | -46.58%6.66M |
Cash and equivalents | -31.43%500.66M | -22.26%567.62M | -15.54%730.19M | -15.54%730.19M | -8.12%864.55M | -10.52%864.55M | 0.88%940.98M | 0.87%966.21M | -23.20%932.73M | -22.73%957.9M |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | 0.28%25.23M | ---- | 0.14%25.16M | ---- |
Financial assets at fair value-current assets | 8.56%36.28M | 129.02%76.54M | -66.38%33.42M | -66.38%33.42M | 20.46%99.41M | 20.46%99.41M | -18.58%82.52M | -18.58%82.52M | -29.22%101.36M | -29.22%101.36M |
Special items of current assets | -44.72%7.13M | -16.08%10.82M | -70.36%12.89M | -70.36%12.89M | 159.19%43.49M | 159.19%43.49M | 36.46%16.78M | 36.46%16.78M | 444.12%12.3M | 444.12%12.3M |
Total current assets | -27.01%807.23M | -18.68%927.36M | -9.30%1.11B | -6.48%1.14B | -11.82%1.22B | -11.82%1.22B | -0.31%1.38B | -0.31%1.38B | -17.48%1.39B | -17.48%1.39B |
Non-current assets | ||||||||||
Property, plant and equipment | -36.38%20.55M | -21.12%25.48M | 40.85%32.3M | 40.85%32.3M | 39.56%22.93M | 39.56%22.93M | -24.45%16.43M | -24.45%16.43M | 135.22%21.75M | 135.22%21.75M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | 10.76%18.93M | 10.76%18.93M | 0.41%17.09M | 0.41%17.09M |
Prepaid rent-non-current assets | -18.57%1.32M | -76.19%386K | -15.26%1.62M | -15.26%1.62M | 53.90%1.91M | 53.90%1.91M | -55.03%1.24M | -55.03%1.24M | 300.58%2.76M | 300.58%2.76M |
Financial assets at fair value-non-current assets | -2.51%4.69M | 293.29%18.93M | -13.05%4.81M | -13.05%4.81M | 3.73%5.53M | 3.73%5.53M | --5.34M | --5.34M | ---- | ---- |
Intangible assets | -55.55%4.04M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M | 0.00%9.09M |
Other illiquid assets | -10.48%4.79M | 22.90%6.58M | -21.93%5.35M | -21.93%5.35M | -16.73%6.86M | -16.73%6.86M | 28.65%8.24M | 28.65%8.24M | 6.65%6.4M | 6.65%6.4M |
Special items of non-current assets | 2.45%26.48M | 4.14%26.92M | -13.42%25.85M | -13.42%25.85M | 13.48%29.86M | 13.48%29.86M | -55.63%26.31M | -55.63%26.31M | 120.45%59.3M | 120.45%59.3M |
Total non-current assets | -21.70%61.87M | 10.57%87.38M | 3.73%79.02M | 3.73%79.02M | -10.98%76.18M | -10.98%76.18M | -26.48%85.58M | -26.48%85.58M | 68.81%116.4M | 68.81%116.4M |
Total assets | -26.66%869.1M | -16.78%1.01B | -8.54%1.18B | -5.88%1.22B | -11.77%1.3B | -11.77%1.3B | -2.34%1.47B | -2.34%1.47B | -14.08%1.5B | -14.08%1.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.38%376.17M | -17.99%419.03M | -27.12%510.93M | -27.12%510.93M | -18.12%701.09M | -18.12%701.09M | 7.81%856.28M | 7.81%856.28M | -19.49%794.22M | -19.49%794.22M |
Tax payable | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Amounts payable to associated parties-current liabilities | -48.69%53.77M | -59.63%56.18M | --104.8M | --139.18M | ---- | ---- | ---- | ---- | -89.60%198K | -89.60%198K |
Other payables and accrued expenses | -19.09%33.88M | -2.50%46.44M | 67.96%41.88M | 91.05%47.63M | 7.36%24.93M | 7.36%24.93M | 12.90%23.22M | 12.90%23.22M | -20.60%20.57M | -20.60%20.57M |
Bank loans and overdrafts | 0.06%80.11M | 0.00%80.06M | 9.64%80.06M | 9.64%80.06M | -34.09%73.03M | -34.09%73.03M | -25.68%110.8M | -25.68%110.8M | 45.40%149.09M | 45.40%149.09M |
Other loans-current liabilities | -46.07%36.06M | 0.00%66.86M | --66.86M | --66.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | --103K | ---- | ---- | ---- | --1.04M | --1.04M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -24.96%10.22M | 2.14%13.91M | 21.40%13.62M | 21.40%13.62M | 3.58%11.22M | 3.58%11.22M | 19.23%10.83M | 19.23%10.83M | --9.09M | --9.09M |
Special items of current liabilities | -97.88%122K | ---- | --5.76M | ---- | ---- | ---- | ---- | ---- | 91.59%4.33M | 91.59%4.33M |
Total current liabilities | -28.23%593.44M | -20.41%685.49M | 1.55%826.91M | 5.77%861.28M | -18.91%814.3M | -18.91%814.3M | 2.41%1B | 2.41%1B | -12.62%980.49M | -12.62%980.49M |
Net current assets | -23.39%213.79M | -13.33%241.87M | -31.11%279.06M | -31.11%279.06M | 6.95%405.1M | 6.95%405.1M | -6.87%378.76M | -6.87%378.76M | -27.23%406.71M | -27.23%406.71M |
Total assets less current liabilities | -23.02%275.66M | -8.05%329.24M | -25.60%358.08M | -25.60%358.08M | 3.65%481.28M | 3.65%481.28M | -11.24%464.33M | -11.24%464.33M | -16.68%523.11M | -16.68%523.11M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.11%307K | -92.11%307K |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | --60.26M | --60.26M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -55.84%7.06M | -37.95%9.91M | 103.84%15.98M | 103.84%15.98M | -15.54%7.84M | -15.54%7.84M | -47.97%9.28M | -47.97%9.28M | --17.84M | --17.84M |
Deferred tax liability | 26.36%11.11M | 0.00%8.79M | --8.79M | --8.79M | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Provision-non-current liabilities | -11.51%1.63M | -56.19%807K | 128.25%1.84M | 128.25%1.84M | -28.77%807K | -28.77%807K | 0.00%1.13M | 0.00%1.13M | --1.13M | --1.13M |
Total non-current liabilities | -25.61%19.8M | -26.67%19.51M | -61.38%26.61M | -61.38%26.61M | 559.22%68.91M | 559.22%68.91M | -45.88%10.45M | -45.88%10.45M | 391.25%19.32M | 391.25%19.32M |
Total liabilities | -28.15%613.23M | -20.60%705.01M | -3.36%853.52M | 0.53%887.9M | -12.95%883.21M | -12.95%883.21M | 1.48%1.01B | 1.48%1.01B | -11.21%999.81M | -11.21%999.81M |
Total assets less total liabilities | -22.81%255.87M | -6.56%309.73M | -19.62%331.47M | -19.62%331.47M | -9.15%412.37M | -9.15%412.37M | -9.91%453.88M | -9.91%453.88M | -19.25%503.8M | -19.25%503.8M |
Total equity and non-current liabilities | -23.02%275.66M | -8.05%329.24M | -25.60%358.08M | -25.60%358.08M | 3.65%481.28M | 3.65%481.28M | -11.24%464.33M | -11.24%464.33M | -16.68%523.11M | -16.68%523.11M |
Equity | ||||||||||
Share capital | 65.09%17.25M | 45.95%15.25M | -90.00%10.45M | -90.00%10.45M | 7.65%104.47M | 7.65%104.47M | -2.08%97.05M | -2.08%97.05M | 0.00%99.12M | 0.00%99.12M |
Reserve | -25.99%233.95M | -9.78%285.2M | 5.59%316.1M | 5.59%316.1M | -14.05%299.36M | -14.05%299.36M | -12.09%348.29M | -12.09%348.29M | -22.84%396.18M | -22.84%396.18M |
Legal reserve | -25.99%233.95M | -9.78%285.2M | 5.59%316.1M | 5.59%316.1M | -14.05%299.36M | -14.05%299.36M | -12.09%348.29M | -12.09%348.29M | -22.84%396.18M | -22.84%396.18M |
Shareholders' Equity | -23.08%251.2M | -7.99%300.45M | -19.14%326.55M | -19.14%326.55M | -9.32%403.83M | -9.32%403.83M | -10.09%445.34M | -10.09%445.34M | -19.14%495.3M | -19.14%495.3M |
Non-controlling interest | -4.98%4.67M | 88.71%9.28M | -42.42%4.92M | -42.41%4.92M | 0.00%8.54M | 0.00%8.54M | 0.44%8.54M | 0.44%8.54M | -25.06%8.5M | -25.06%8.5M |
Total equity | -22.81%255.87M | -6.56%309.73M | -19.62%331.47M | -19.62%331.47M | -9.15%412.37M | -9.15%412.37M | -9.91%453.88M | -9.91%453.88M | -19.25%503.8M | -19.25%503.8M |
Total equity and total liabilities | -26.66%869.1M | -16.78%1.01B | -8.54%1.18B | -5.88%1.22B | -11.77%1.3B | -11.77%1.3B | -2.34%1.47B | -2.34%1.47B | -14.08%1.5B | -14.08%1.5B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data