(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -8.00%1.74B | -35.88%1.21B | -2.36%1.89B | -2.36%1.89B | 5.40%1.93B | 5.40%1.93B | -2.93%1.83B | -2.93%1.83B | 14.50%1.89B | 14.50%1.89B |
Accounts receivable | 2.76%369.97M | 185.21%1.03B | 9.85%360.04M | 9.85%360.04M | 7.22%327.75M | 7.22%327.75M | -7.20%305.67M | -7.20%305.67M | 8.08%329.41M | 8.08%329.41M |
Related party payments receivable | 22.73%427.07M | -3.24%336.7M | -9.37%347.98M | -9.37%347.98M | 127.90%383.96M | 127.90%383.96M | -58.24%168.48M | -58.24%168.48M | -6.15%403.43M | -6.15%403.43M |
Advance deposits and other receivables | 25.39%1.07B | -5.07%812.45M | 75.00%855.89M | 75.00%855.89M | -3.31%489.09M | -3.31%489.09M | -7.82%505.85M | -7.82%505.85M | -3.07%548.75M | -3.07%548.75M |
Withholding and tax receivable | -19.56%55.63M | -3.42%66.8M | 9.01%69.16M | 9.01%69.16M | 32.81%63.45M | 32.81%63.45M | -36.98%47.77M | -36.98%47.77M | 315.26%75.8M | 315.26%75.8M |
Cash and equivalents | 121.03%2.29B | 119.42%2.28B | -34.82%1.04B | -34.82%1.04B | -14.44%1.59B | -14.44%1.59B | 122.86%1.86B | 122.86%1.86B | 243.20%834.79M | 243.20%834.79M |
Secured deposit | 286.66%11.28M | 1,057.82%33.76M | -84.44%2.92M | -84.44%2.92M | 77.77%18.74M | 77.77%18.74M | 16.64%10.54M | 16.64%10.54M | 13.50%9.04M | 13.50%9.04M |
Special items of current assets | 59.61%8.31M | 110.17%10.95M | -87.40%5.21M | -87.40%5.21M | -47.13%41.36M | -47.13%41.36M | 302.50%78.23M | 302.50%78.23M | --19.44M | --19.44M |
Total current assets | 30.85%5.98B | 26.45%5.77B | -5.84%4.57B | -5.84%4.57B | 0.79%4.85B | 0.79%4.85B | 17.05%4.81B | 17.05%4.81B | 27.63%4.11B | 27.63%4.11B |
Non-current assets | ||||||||||
Property, plant and equipment | 6.83%5.59B | 8.68%5.69B | 3.44%5.24B | 3.44%5.24B | 1.77%5.06B | 1.77%5.06B | -1.77%4.97B | -1.77%4.97B | 3.60%5.06B | 3.60%5.06B |
Advance payment | 42.74%14.99M | 105.81%21.61M | -79.55%10.5M | -79.55%10.5M | 1,678.12%51.35M | 1,678.12%51.35M | 56.11%2.89M | 56.11%2.89M | -99.65%1.85M | -99.65%1.85M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.74%769.81M | 3.74%769.81M |
Intangible assets | 0.33%3.54B | 0.14%3.54B | 0.05%3.53B | 0.05%3.53B | 0.61%3.53B | 0.61%3.53B | 0.01%3.51B | 0.01%3.51B | 0.06%3.51B | 0.06%3.51B |
Deferred tax assets | -11.82%277.94M | -20.70%249.96M | 20.29%315.19M | 20.29%315.19M | -36.41%262.03M | -36.41%262.03M | 10.38%412.07M | 10.38%412.07M | -1.60%373.33M | -1.60%373.33M |
Special items of non-current assets | -41.53%820.95M | -41.77%817.56M | -0.72%1.4B | -0.72%1.4B | 0.83%1.41B | 0.83%1.41B | 125.45%1.4B | 125.45%1.4B | --622.09M | --622.09M |
Total non-current assets | -2.35%10.25B | -1.73%10.32B | 1.72%10.5B | 1.72%10.5B | 0.19%10.32B | 0.19%10.32B | -0.38%10.3B | -0.38%10.3B | 2.68%10.34B | 2.68%10.34B |
Total assets | 7.72%16.23B | 6.81%16.09B | -0.69%15.06B | -0.69%15.06B | 0.38%15.17B | 0.38%15.17B | 4.58%15.11B | 4.58%15.11B | 8.73%14.45B | 8.73%14.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.23%774.35M | 64.64%1.14B | 45.29%689.98M | 45.29%689.98M | -12.11%474.89M | -12.11%474.89M | -28.94%540.33M | -28.94%540.33M | 25.31%760.38M | 25.31%760.38M |
Tax payable | 46.58%109.92M | 9.75%82.3M | 12.51%74.99M | 12.51%74.99M | 14.89%66.65M | 14.89%66.65M | -21.29%58.01M | -21.29%58.01M | 145.87%73.71M | 145.87%73.71M |
Amounts payable to associated parties-current liabilities | -49.40%222.25M | 18.48%520.4M | 105.21%439.24M | 105.21%439.24M | -45.21%214.04M | -45.21%214.04M | -32.42%390.63M | -32.42%390.63M | 32.99%578.02M | 32.99%578.02M |
Other payables and accrued expenses | -2.95%3.53B | 15.26%4.19B | -11.24%3.64B | -11.24%3.64B | 9.02%4.1B | 9.02%4.1B | 21.38%3.76B | 21.38%3.76B | 14.85%3.1B | 14.85%3.1B |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.57%606.5M | 4.57%606.5M |
Financial lease liabilities-current liabilities | 10.24%39.77M | -7.84%33.25M | 3.58%36.07M | 3.58%36.07M | -7.26%34.83M | -7.26%34.83M | 20.56%37.55M | 20.56%37.55M | --31.15M | --31.15M |
Special items of current liabilities | 30.13%1.28B | -85.36%144.45M | -37.58%987.01M | -37.58%987.01M | -10.54%1.58B | -10.54%1.58B | 11.37%1.77B | 11.37%1.77B | 18.30%1.59B | 18.30%1.59B |
Total current liabilities | 1.64%5.96B | 4.16%6.11B | -9.35%5.86B | -9.35%5.86B | -1.27%6.47B | -1.27%6.47B | -2.69%6.55B | -2.69%6.55B | 18.35%6.73B | 18.35%6.73B |
Net current assets | 101.20%15.6M | 74.32%-333.04M | 19.89%-1.3B | 19.89%-1.3B | 6.97%-1.62B | 6.97%-1.62B | 33.63%-1.74B | 33.63%-1.74B | -6.25%-2.62B | -6.25%-2.62B |
Total assets less current liabilities | 11.59%10.27B | 8.51%9.98B | 5.75%9.2B | 5.75%9.2B | 1.65%8.7B | 1.65%8.7B | 10.92%8.56B | 10.92%8.56B | 1.52%7.72B | 1.52%7.72B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --20M | --20M | ---- | ---- |
Financial lease liabilities-non-current liabilities | 83.08%39.61M | 51.44%32.76M | -48.98%21.64M | -48.98%21.64M | -19.85%42.41M | -19.85%42.41M | -17.93%52.91M | -17.93%52.91M | --64.47M | --64.47M |
Deferred tax liability | 52.92%127.07M | -1.87%81.55M | 113.16%83.1M | 113.16%83.1M | -79.58%38.98M | -79.58%38.98M | 44.66%190.88M | 44.66%190.88M | 37.93%131.95M | 37.93%131.95M |
Deferred income-non-current liabilities | 77.23%412.39M | 98.68%462.3M | 1.59%232.69M | 1.59%232.69M | 6.25%229.04M | 6.25%229.04M | 4.11%215.56M | 4.11%215.56M | 1.32%207.05M | 1.32%207.05M |
Total non-current liabilities | 71.62%579.07M | 70.89%576.61M | 8.69%337.42M | 8.69%337.42M | -35.24%310.44M | -35.24%310.44M | 18.81%479.36M | 18.81%479.36M | -54.49%403.47M | -54.49%403.47M |
Total liabilities | 5.45%6.54B | 7.79%6.68B | -8.53%6.2B | -8.53%6.2B | -3.59%6.78B | -3.59%6.78B | -1.47%7.03B | -1.47%7.03B | 8.53%7.14B | 8.53%7.14B |
Total assets less total liabilities | 9.31%9.69B | 6.13%9.41B | 5.64%8.86B | 5.64%8.86B | 3.84%8.39B | 3.84%8.39B | 10.49%8.08B | 10.49%8.08B | 8.92%7.31B | 8.92%7.31B |
Total equity and non-current liabilities | 11.59%10.27B | 8.51%9.98B | 5.75%9.2B | 5.75%9.2B | 1.65%8.7B | 1.65%8.7B | 10.92%8.56B | 10.92%8.56B | 1.52%7.72B | 1.52%7.72B |
Equity | ||||||||||
Share capital | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M | 0.00%293.2M |
Share premium | 9.47%5.72B | 5.04%5.49B | 7.46%5.23B | 7.46%5.23B | 4.37%4.86B | 4.37%4.86B | 9.73%4.66B | 9.73%4.66B | 8.19%4.25B | 8.19%4.25B |
Shareholders' Equity | 8.97%6.02B | 4.77%5.78B | 7.03%5.52B | 7.03%5.52B | 4.11%5.16B | 4.11%5.16B | 9.11%4.95B | 9.11%4.95B | 7.62%4.54B | 7.62%4.54B |
Non-controlling interest | 9.86%3.67B | 8.38%3.62B | 3.41%3.34B | 3.41%3.34B | 3.41%3.23B | 3.41%3.23B | 12.75%3.13B | 12.75%3.13B | 11.12%2.77B | 11.12%2.77B |
Total equity | 9.31%9.69B | 6.13%9.41B | 5.64%8.86B | 5.64%8.86B | 3.84%8.39B | 3.84%8.39B | 10.49%8.08B | 10.49%8.08B | 8.92%7.31B | 8.92%7.31B |
Total equity and total liabilities | 7.72%16.23B | 6.81%16.09B | -0.69%15.06B | -0.69%15.06B | 0.38%15.17B | 0.38%15.17B | 4.58%15.11B | 4.58%15.11B | 8.73%14.45B | 8.73%14.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data