(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.33%1.32B | 2.31%1.26B | 0.95%1.23B | 0.95%1.23B | 29.04%1.22B | 29.04%1.22B | 35.33%943.67M | 35.33%943.67M | 4.02%697.28M | 4.02%697.28M |
Accounts receivable | 29.32%707.23M | 6.26%581.16M | 18.59%546.9M | 18.59%546.9M | 4.53%461.17M | 4.53%461.17M | 14.04%441.18M | 14.04%441.18M | -1.35%386.88M | -1.35%386.88M |
Cash and equivalents | 32.16%418.75M | 52.94%484.61M | 34.35%316.86M | 34.35%316.86M | 3.30%235.84M | 3.30%235.84M | 24.57%228.3M | 24.57%228.3M | 4.16%183.27M | 4.16%183.27M |
Fixed time deposit-current assets | -50.24%155.11M | -42.79%178.31M | 151.21%311.68M | 151.21%311.68M | -10.19%124.07M | -10.19%124.07M | 130.25%138.15M | 130.25%138.15M | 490.38%60M | 490.38%60M |
Secured deposit | 2.85%740.68M | 34.41%967.96M | 27.18%720.13M | 27.18%720.13M | 102.72%566.23M | 102.72%566.23M | 26.11%279.32M | 26.11%279.32M | 58.02%221.49M | 58.02%221.49M |
Derivative financial instruments-current assets | -73.37%249K | 215.08%2.95M | --935K | --935K | ---- | ---- | ---- | ---- | -35.50%565K | -35.50%565K |
Total current assets | 6.90%3.34B | 11.10%3.47B | 19.99%3.13B | 19.99%3.13B | 28.29%2.61B | 28.29%2.61B | 31.05%2.03B | 31.05%2.03B | 11.50%1.55B | 11.50%1.55B |
Non-current assets | ||||||||||
Property, plant and equipment | 22.69%1.13B | 6.42%981.61M | 6.40%922.42M | 6.40%922.42M | 6.03%866.91M | 6.03%866.91M | -7.63%817.63M | -7.63%817.63M | -3.50%885.21M | -3.50%885.21M |
Advance payment | 142.48%60.38M | 146.71%61.43M | 320.89%24.9M | 320.89%24.9M | 185.11%5.92M | 185.11%5.92M | 69.53%2.08M | 69.53%2.08M | -94.38%1.22M | -87.48%1.22M |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.69%1.38M | -30.69%1.38M |
Deferred tax assets | -7.24%22.13M | -16.11%20.02M | 39.01%23.86M | 39.01%23.86M | -34.71%17.16M | -34.71%17.16M | -21.81%26.29M | -21.81%26.29M | 20.02%33.63M | 20.02%33.63M |
Other illiquid assets | 172.12%20.38M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | 0.00%7.49M | --7.49M | --7.49M |
Special items of non-current assets | -5.06%63.62M | -3.15%64.9M | -4.87%67.01M | -4.87%67.01M | -0.95%70.44M | -0.95%70.44M | -4.47%71.11M | -4.47%71.11M | --74.44M | --74.44M |
Total non-current assets | 24.15%1.3B | 8.58%1.14B | 8.03%1.05B | 8.03%1.05B | 4.69%967.92M | 4.69%967.92M | -7.85%924.59M | -7.85%924.59M | 0.60%1B | 0.60%1B |
Total assets | 11.22%4.64B | 10.47%4.61B | 16.75%4.17B | 16.75%4.17B | 20.90%3.57B | 20.90%3.57B | 15.76%2.96B | 15.76%2.96B | 6.95%2.55B | 6.95%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.71%1.4B | -4.80%1.39B | 37.14%1.46B | 37.14%1.46B | 46.39%1.06B | 46.39%1.06B | 39.14%725.62M | 39.14%725.62M | 11.60%521.52M | 11.60%521.52M |
Tax payable | 185.65%23.08M | 212.24%25.23M | -70.70%8.08M | -70.70%8.08M | 80.21%27.57M | 80.21%27.57M | -21.02%15.3M | -21.02%15.3M | -11.66%19.37M | -11.66%19.37M |
Bank loans and overdrafts | 40.67%1.05B | 60.47%1.2B | -9.46%745.05M | -9.46%745.05M | -0.66%822.93M | -0.66%822.93M | 7.73%828.39M | 7.73%828.39M | 5.55%768.94M | 5.55%768.94M |
Derivative financial instrument-current liabilities | -39.48%6.42M | -57.38%4.52M | 172.54%10.6M | 172.54%10.6M | -82.06%3.89M | -82.06%3.89M | 178.74%21.67M | 178.74%21.67M | 3,402.25%7.78M | 3,402.25%7.78M |
Financial lease liabilities-current liabilities | -55.63%887K | -39.97%1.2M | -0.55%2M | -0.55%2M | 75.39%2.01M | 75.39%2.01M | 10.19%1.15M | 10.19%1.15M | --1.04M | --1.04M |
Total current liabilities | 11.64%2.48B | 17.59%2.61B | 15.84%2.22B | 15.84%2.22B | 20.51%1.92B | 20.51%1.92B | 20.74%1.59B | 20.74%1.59B | 8.27%1.32B | 8.27%1.32B |
Net current assets | -4.78%860.21M | -4.87%859.4M | 31.61%903.38M | 31.61%903.38M | 56.54%686.42M | 56.54%686.42M | 89.96%438.5M | 89.96%438.5M | 34.47%230.84M | 34.47%230.84M |
Total assets less current liabilities | 10.74%2.16B | 2.35%1.99B | 17.81%1.95B | 17.81%1.95B | 21.37%1.65B | 21.37%1.65B | 10.44%1.36B | 10.44%1.36B | 5.57%1.23B | 5.57%1.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | 29.59%152.58M | -37.74%73.3M | 195.38%117.74M | 195.38%117.74M | -55.11%39.86M | -55.11%39.86M | 15.31%88.79M | 15.31%88.79M | 69.23%77M | 69.23%77M |
Financial lease liabilities-non-current liabilities | -84.32%156K | -38.19%615K | -65.82%995K | -65.82%995K | -3.74%2.91M | -3.74%2.91M | 332.00%3.02M | 332.00%3.02M | --700K | --700K |
Deferred tax liability | 0.00%6M | 0.00%6M | 33.33%6M | 33.33%6M | 200.00%4.5M | 200.00%4.5M | -18.74%1.5M | -18.74%1.5M | -66.43%1.85M | -66.43%1.85M |
Deferred income-non-current liabilities | -9.70%35.03M | -19.03%31.41M | 1.56%38.79M | 1.56%38.79M | -1.37%38.19M | -1.37%38.19M | -7.41%38.72M | -7.41%38.72M | -4.29%41.82M | -4.29%41.82M |
Total non-current liabilities | 18.49%193.76M | -31.92%111.32M | 91.34%163.52M | 91.34%163.52M | -35.27%85.46M | -35.27%85.46M | 8.79%132.04M | 8.79%132.04M | 28.17%121.36M | 28.17%121.36M |
Total liabilities | 12.11%2.67B | 14.19%2.72B | 19.06%2.39B | 19.06%2.39B | 16.23%2B | 16.23%2B | 19.73%1.72B | 19.73%1.72B | 9.70%1.44B | 9.70%1.44B |
Total assets less total liabilities | 10.03%1.96B | 5.49%1.88B | 13.81%1.79B | 13.81%1.79B | 27.44%1.57B | 27.44%1.57B | 10.62%1.23B | 10.62%1.23B | 3.58%1.11B | 3.58%1.11B |
Total equity and non-current liabilities | 10.74%2.16B | 2.35%1.99B | 17.81%1.95B | 17.81%1.95B | 21.37%1.65B | 21.37%1.65B | 10.44%1.36B | 10.44%1.36B | 5.57%1.23B | 5.57%1.23B |
Equity | ||||||||||
Share capital | 0.00%80.77M | 0.00%80.77M | 0.00%80.77M | 0.00%80.77M | 9.63%80.77M | 9.63%80.77M | -4.83%73.68M | -4.83%73.68M | 0.00%77.42M | 0.00%77.42M |
Reserve | 10.51%1.88B | 5.75%1.8B | 14.57%1.7B | 14.57%1.7B | 28.60%1.49B | 28.60%1.49B | 11.78%1.16B | 11.78%1.16B | 6.06%1.03B | 6.06%1.03B |
Legal reserve | 10.51%1.88B | 5.75%1.8B | 14.57%1.7B | 14.57%1.7B | 28.60%1.49B | 28.60%1.49B | 11.78%1.16B | 11.78%1.16B | 6.06%1.03B | 6.06%1.03B |
Shareholders' Equity | 10.03%1.96B | 5.49%1.88B | 13.82%1.78B | 13.82%1.78B | 27.46%1.57B | 27.46%1.57B | 10.62%1.23B | 10.62%1.23B | 5.61%1.11B | 5.61%1.11B |
Non-controlling interest | 8.93%2.99M | 5.83%2.91M | 8.67%2.75M | 8.67%2.75M | 16.94%2.53M | 16.94%2.53M | 12.68%2.16M | 12.68%2.16M | -91.46%1.92M | -91.46%1.92M |
Total equity | 10.03%1.96B | 5.49%1.88B | 13.81%1.79B | 13.81%1.79B | 27.44%1.57B | 27.44%1.57B | 10.62%1.23B | 10.62%1.23B | 3.58%1.11B | 3.58%1.11B |
Total equity and total liabilities | 11.22%4.64B | 10.47%4.61B | 16.75%4.17B | 16.75%4.17B | 20.90%3.57B | 20.90%3.57B | 15.76%2.96B | 15.76%2.96B | 6.95%2.55B | 6.95%2.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data