HK Stock MarketDetailed Quotes

00484 FORGAME

Watchlist
  • 0.850
  • +0.070+8.97%
Not Open Apr 26 16:08 CST
124.72MMarket Cap-6439P/E (TTM)

FORGAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-54.10%16.25M
-17.78%29.1M
-56.26%35.4M
-56.26%35.4M
861.93%80.93M
861.93%80.93M
--8.41M
--8.41M
----
----
Accounts receivable
-13.90%66.35M
-29.29%54.49M
31.69%77.06M
31.69%77.06M
1,099.61%58.52M
1,099.61%58.52M
-1.35%4.88M
-1.35%4.88M
-78.59%4.95M
-78.59%4.95M
Advance deposits and other receivables
128.88%37.44M
43.04%23.4M
-63.34%16.36M
-63.34%16.36M
34.77%44.63M
34.77%44.63M
133.84%33.11M
133.84%33.11M
-19.63%14.16M
-19.63%14.16M
Cash and equivalents
-12.77%195.95M
-34.84%146.37M
-39.33%224.62M
-39.33%224.62M
-3.96%370.27M
-3.96%370.27M
21.25%385.52M
21.25%385.52M
-58.00%317.96M
-58.00%317.96M
Short-term deposit
----
--57.81M
----
----
----
----
----
----
65.80%68.86M
65.80%68.86M
Secured deposit
----
-9.22%926K
-38.89%1.02M
-38.89%1.02M
118.17%1.67M
118.17%1.67M
-19.73%765K
-19.73%765K
2.58%953K
2.58%953K
Financial assets at fair value-current assets
49.30%125M
29.79%108.67M
4,086.30%83.73M
4,086.30%83.73M
-97.36%2M
-97.36%2M
9,417.57%75.86M
9,417.57%75.86M
--797K
--797K
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
--80.2M
--80.2M
Special items of current assets
-27.53%13.45M
-20.26%14.8M
--18.57M
--18.57M
----
----
-73.32%46.87M
-73.32%46.87M
277.74%175.69M
277.74%175.69M
Total current assets
-0.51%454.44M
-4.64%435.56M
-18.15%456.75M
-18.15%456.75M
0.47%558M
0.47%558M
-16.30%555.41M
-16.30%555.41M
-25.17%663.57M
-25.17%663.57M
Non-current assets
Property, plant and equipment
-32.10%63.22M
-14.43%79.67M
151.98%93.11M
151.98%93.11M
1,583.42%36.95M
1,583.42%36.95M
-31.02%2.2M
-31.02%2.2M
-60.98%3.18M
-60.98%3.18M
Advance payment
-30.16%10.68M
-23.73%11.66M
3,675.56%15.29M
3,675.56%15.29M
-54.85%405K
-54.85%405K
20.40%897K
20.40%897K
-73.08%745K
-73.08%745K
Associated company interest
----
7.36%67.54M
14.22%62.91M
14.22%62.91M
7.27%55.08M
7.27%55.08M
-9.24%51.34M
-9.24%51.34M
18.93%56.57M
--56.57M
Intangible assets
78.08%32.99M
-1.34%18.28M
-2.61%18.52M
-2.61%18.52M
1.21%19.02M
1.21%19.02M
266.80%18.79M
266.80%18.79M
-36.94%5.12M
-36.94%5.12M
Deferred tax assets
----
----
----
----
0.00%4.38M
0.00%4.38M
0.00%4.38M
0.00%4.38M
--4.38M
--4.38M
Special items of non-current assets
21.95%94.43M
-1.85%76.01M
95.74%77.44M
95.74%77.44M
-12.40%39.56M
-12.40%39.56M
-43.40%45.16M
-43.40%45.16M
159.01%79.79M
159.01%79.79M
Total non-current assets
-24.67%201.32M
-5.28%253.15M
72.00%267.27M
72.00%267.27M
26.58%155.39M
26.58%155.39M
-18.04%122.77M
-18.04%122.77M
45.53%149.79M
45.53%149.79M
Total assets
-9.43%655.77M
-4.88%688.71M
1.49%724.02M
1.49%724.02M
5.19%713.4M
5.19%713.4M
-16.62%678.17M
-16.62%678.17M
-17.81%813.36M
-17.81%813.36M
Liabilities
Current liabilities
Accounts payable
4.97%11.97M
42.03%16.19M
17.66%11.4M
17.66%11.4M
-19.72%9.69M
-19.72%9.69M
59.29%12.07M
59.29%12.07M
-74.01%7.58M
-74.01%7.58M
Tax payable
----
----
----
----
26.12%4.56M
26.12%4.56M
-35.99%3.61M
-35.99%3.61M
-31.54%5.65M
-31.54%5.65M
Other payables and accrued expenses
-23.71%44.88M
-27.95%42.38M
159.17%58.83M
159.17%58.83M
-39.02%22.7M
-39.02%22.7M
-51.10%37.22M
-51.10%37.22M
-21.96%76.13M
-21.96%76.13M
Bank loans and overdrafts
----
-7.79%3.55M
-3.75%3.85M
-3.75%3.85M
--4M
--4M
----
----
----
----
Financial lease liabilities-current liabilities
94.04%2.41M
62.37%2.02M
6.89%1.24M
6.89%1.24M
50.78%1.16M
50.78%1.16M
-97.27%770K
-97.27%770K
--28.16M
--28.16M
Special items of current liabilities
65.39%4.96M
186.11%8.57M
-89.63%3M
-89.63%3M
537.99%28.88M
537.99%28.88M
-51.19%4.53M
-51.19%4.53M
44.43%9.28M
--9.28M
Total current liabilities
-18.01%64.21M
-7.15%72.71M
10.32%78.31M
10.32%78.31M
21.96%70.99M
21.96%70.99M
-54.09%58.2M
-54.09%58.2M
-10.32%126.78M
-10.32%126.78M
Net current assets
3.12%390.23M
-4.12%362.85M
-22.29%378.44M
-22.29%378.44M
-2.05%487.02M
-2.05%487.02M
-7.37%497.2M
-7.37%497.2M
-27.98%536.79M
-27.98%536.79M
Total assets less current liabilities
-8.39%591.56M
-4.60%616M
0.51%645.71M
0.51%645.71M
3.62%642.41M
3.62%642.41M
-9.70%619.97M
-9.70%619.97M
-19.06%686.58M
-19.06%686.58M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-48.68%1.28M
-6.24%2.34M
-33.21%2.5M
-33.21%2.5M
34.39%3.74M
34.39%3.74M
-87.63%2.78M
-87.63%2.78M
--22.5M
--22.5M
Deferred tax liability
----
----
----
----
-61.44%2.01M
-61.44%2.01M
4,398.28%5.22M
4,398.28%5.22M
-74.73%116K
-74.73%116K
Total non-current liabilities
-48.68%1.28M
-6.24%2.34M
-56.57%2.5M
-56.57%2.5M
-28.11%5.75M
-28.11%5.75M
-64.62%8M
-64.62%8M
3,792.25%22.61M
3,792.25%22.61M
Total liabilities
-18.96%65.49M
-7.13%75.05M
5.30%80.81M
5.30%80.81M
15.91%76.74M
15.91%76.74M
-55.69%66.2M
-55.69%66.2M
5.24%149.4M
5.24%149.4M
Total assets less total liabilities
-8.23%590.27M
-4.59%613.66M
1.03%643.21M
1.03%643.21M
4.03%636.66M
4.03%636.66M
-7.83%611.97M
-7.83%611.97M
-21.67%663.96M
-21.67%663.96M
Total equity and non-current liabilities
-8.39%591.56M
-4.60%616M
0.51%645.71M
0.51%645.71M
3.62%642.41M
3.62%642.41M
-9.70%619.97M
-9.70%619.97M
-19.06%686.58M
-19.06%686.58M
Equity
Share capital
0.00%93K
0.00%93K
0.00%93K
0.00%93K
-8.82%93K
-8.82%93K
0.00%102K
0.00%102K
18.60%102K
18.60%102K
Reserve
-8.23%590.18M
-4.59%613.57M
1.03%643.11M
1.03%643.11M
3.85%636.56M
3.85%636.56M
-10.81%612.95M
-10.81%612.95M
-15.06%687.26M
1,348.92%687.26M
Legal reserve
-8.23%590.18M
-4.59%613.57M
1.03%643.11M
1.03%643.11M
3.85%636.56M
3.85%636.56M
-10.81%612.95M
-10.81%612.95M
-15.06%687.26M
1,348.92%687.26M
Shareholders' Equity
-8.23%590.27M
-4.59%613.66M
1.03%643.21M
1.03%643.21M
3.85%636.66M
3.85%636.66M
-10.81%613.05M
-10.81%613.05M
-15.06%687.36M
-15.06%687.36M
Non-controlling interest
----
----
----
----
----
----
95.39%-1.08M
95.39%-1.08M
-160.85%-23.4M
-160.85%-23.4M
Total equity
-8.23%590.27M
-4.59%613.66M
1.03%643.21M
1.03%643.21M
4.03%636.66M
4.03%636.66M
-7.83%611.97M
-7.83%611.97M
-21.67%663.96M
-21.67%663.96M
Total equity and total liabilities
-9.43%655.77M
-4.88%688.71M
1.49%724.02M
1.49%724.02M
5.19%713.4M
5.19%713.4M
-16.62%678.17M
-16.62%678.17M
-17.81%813.36M
-17.81%813.36M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Qualified opinion
--
Qualified opinion
--
Qualified opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -54.10%16.25M-17.78%29.1M-56.26%35.4M-56.26%35.4M861.93%80.93M861.93%80.93M--8.41M--8.41M--------
Accounts receivable -13.90%66.35M-29.29%54.49M31.69%77.06M31.69%77.06M1,099.61%58.52M1,099.61%58.52M-1.35%4.88M-1.35%4.88M-78.59%4.95M-78.59%4.95M
Advance deposits and other receivables 128.88%37.44M43.04%23.4M-63.34%16.36M-63.34%16.36M34.77%44.63M34.77%44.63M133.84%33.11M133.84%33.11M-19.63%14.16M-19.63%14.16M
Cash and equivalents -12.77%195.95M-34.84%146.37M-39.33%224.62M-39.33%224.62M-3.96%370.27M-3.96%370.27M21.25%385.52M21.25%385.52M-58.00%317.96M-58.00%317.96M
Short-term deposit ------57.81M------------------------65.80%68.86M65.80%68.86M
Secured deposit -----9.22%926K-38.89%1.02M-38.89%1.02M118.17%1.67M118.17%1.67M-19.73%765K-19.73%765K2.58%953K2.58%953K
Financial assets at fair value-current assets 49.30%125M29.79%108.67M4,086.30%83.73M4,086.30%83.73M-97.36%2M-97.36%2M9,417.57%75.86M9,417.57%75.86M--797K--797K
Derivative financial instruments-current assets ----------------------------------80.2M--80.2M
Special items of current assets -27.53%13.45M-20.26%14.8M--18.57M--18.57M---------73.32%46.87M-73.32%46.87M277.74%175.69M277.74%175.69M
Total current assets -0.51%454.44M-4.64%435.56M-18.15%456.75M-18.15%456.75M0.47%558M0.47%558M-16.30%555.41M-16.30%555.41M-25.17%663.57M-25.17%663.57M
Non-current assets
Property, plant and equipment -32.10%63.22M-14.43%79.67M151.98%93.11M151.98%93.11M1,583.42%36.95M1,583.42%36.95M-31.02%2.2M-31.02%2.2M-60.98%3.18M-60.98%3.18M
Advance payment -30.16%10.68M-23.73%11.66M3,675.56%15.29M3,675.56%15.29M-54.85%405K-54.85%405K20.40%897K20.40%897K-73.08%745K-73.08%745K
Associated company interest ----7.36%67.54M14.22%62.91M14.22%62.91M7.27%55.08M7.27%55.08M-9.24%51.34M-9.24%51.34M18.93%56.57M--56.57M
Intangible assets 78.08%32.99M-1.34%18.28M-2.61%18.52M-2.61%18.52M1.21%19.02M1.21%19.02M266.80%18.79M266.80%18.79M-36.94%5.12M-36.94%5.12M
Deferred tax assets ----------------0.00%4.38M0.00%4.38M0.00%4.38M0.00%4.38M--4.38M--4.38M
Special items of non-current assets 21.95%94.43M-1.85%76.01M95.74%77.44M95.74%77.44M-12.40%39.56M-12.40%39.56M-43.40%45.16M-43.40%45.16M159.01%79.79M159.01%79.79M
Total non-current assets -24.67%201.32M-5.28%253.15M72.00%267.27M72.00%267.27M26.58%155.39M26.58%155.39M-18.04%122.77M-18.04%122.77M45.53%149.79M45.53%149.79M
Total assets -9.43%655.77M-4.88%688.71M1.49%724.02M1.49%724.02M5.19%713.4M5.19%713.4M-16.62%678.17M-16.62%678.17M-17.81%813.36M-17.81%813.36M
Liabilities
Current liabilities
Accounts payable 4.97%11.97M42.03%16.19M17.66%11.4M17.66%11.4M-19.72%9.69M-19.72%9.69M59.29%12.07M59.29%12.07M-74.01%7.58M-74.01%7.58M
Tax payable ----------------26.12%4.56M26.12%4.56M-35.99%3.61M-35.99%3.61M-31.54%5.65M-31.54%5.65M
Other payables and accrued expenses -23.71%44.88M-27.95%42.38M159.17%58.83M159.17%58.83M-39.02%22.7M-39.02%22.7M-51.10%37.22M-51.10%37.22M-21.96%76.13M-21.96%76.13M
Bank loans and overdrafts -----7.79%3.55M-3.75%3.85M-3.75%3.85M--4M--4M----------------
Financial lease liabilities-current liabilities 94.04%2.41M62.37%2.02M6.89%1.24M6.89%1.24M50.78%1.16M50.78%1.16M-97.27%770K-97.27%770K--28.16M--28.16M
Special items of current liabilities 65.39%4.96M186.11%8.57M-89.63%3M-89.63%3M537.99%28.88M537.99%28.88M-51.19%4.53M-51.19%4.53M44.43%9.28M--9.28M
Total current liabilities -18.01%64.21M-7.15%72.71M10.32%78.31M10.32%78.31M21.96%70.99M21.96%70.99M-54.09%58.2M-54.09%58.2M-10.32%126.78M-10.32%126.78M
Net current assets 3.12%390.23M-4.12%362.85M-22.29%378.44M-22.29%378.44M-2.05%487.02M-2.05%487.02M-7.37%497.2M-7.37%497.2M-27.98%536.79M-27.98%536.79M
Total assets less current liabilities -8.39%591.56M-4.60%616M0.51%645.71M0.51%645.71M3.62%642.41M3.62%642.41M-9.70%619.97M-9.70%619.97M-19.06%686.58M-19.06%686.58M
Non-current liabilities
Financial lease liabilities-non-current liabilities -48.68%1.28M-6.24%2.34M-33.21%2.5M-33.21%2.5M34.39%3.74M34.39%3.74M-87.63%2.78M-87.63%2.78M--22.5M--22.5M
Deferred tax liability -----------------61.44%2.01M-61.44%2.01M4,398.28%5.22M4,398.28%5.22M-74.73%116K-74.73%116K
Total non-current liabilities -48.68%1.28M-6.24%2.34M-56.57%2.5M-56.57%2.5M-28.11%5.75M-28.11%5.75M-64.62%8M-64.62%8M3,792.25%22.61M3,792.25%22.61M
Total liabilities -18.96%65.49M-7.13%75.05M5.30%80.81M5.30%80.81M15.91%76.74M15.91%76.74M-55.69%66.2M-55.69%66.2M5.24%149.4M5.24%149.4M
Total assets less total liabilities -8.23%590.27M-4.59%613.66M1.03%643.21M1.03%643.21M4.03%636.66M4.03%636.66M-7.83%611.97M-7.83%611.97M-21.67%663.96M-21.67%663.96M
Total equity and non-current liabilities -8.39%591.56M-4.60%616M0.51%645.71M0.51%645.71M3.62%642.41M3.62%642.41M-9.70%619.97M-9.70%619.97M-19.06%686.58M-19.06%686.58M
Equity
Share capital 0.00%93K0.00%93K0.00%93K0.00%93K-8.82%93K-8.82%93K0.00%102K0.00%102K18.60%102K18.60%102K
Reserve -8.23%590.18M-4.59%613.57M1.03%643.11M1.03%643.11M3.85%636.56M3.85%636.56M-10.81%612.95M-10.81%612.95M-15.06%687.26M1,348.92%687.26M
Legal reserve -8.23%590.18M-4.59%613.57M1.03%643.11M1.03%643.11M3.85%636.56M3.85%636.56M-10.81%612.95M-10.81%612.95M-15.06%687.26M1,348.92%687.26M
Shareholders' Equity -8.23%590.27M-4.59%613.66M1.03%643.21M1.03%643.21M3.85%636.66M3.85%636.66M-10.81%613.05M-10.81%613.05M-15.06%687.36M-15.06%687.36M
Non-controlling interest ------------------------95.39%-1.08M95.39%-1.08M-160.85%-23.4M-160.85%-23.4M
Total equity -8.23%590.27M-4.59%613.66M1.03%643.21M1.03%643.21M4.03%636.66M4.03%636.66M-7.83%611.97M-7.83%611.97M-21.67%663.96M-21.67%663.96M
Total equity and total liabilities -9.43%655.77M-4.88%688.71M1.49%724.02M1.49%724.02M5.19%713.4M5.19%713.4M-16.62%678.17M-16.62%678.17M-17.81%813.36M-17.81%813.36M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Qualified opinion--Qualified opinion--Qualified opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg