HK Stock MarketDetailed Quotes

00482 SANDMARTIN INTL

Watchlist
  • 0.105
  • +0.002+1.94%
Market Closed Apr 26 16:08 CST
129.19MMarket Cap-1019P/E (TTM)

SANDMARTIN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-9.84%123.88M
19.06%163.6M
-32.99%137.4M
-32.99%137.4M
30.90%205.04M
30.90%205.04M
-29.14%156.63M
-29.14%156.63M
54.25%221.05M
54.25%221.05M
Accounts receivable
7.21%245.6M
-7.11%212.79M
1.66%229.07M
1.66%229.07M
8.48%225.33M
8.48%225.33M
-36.44%207.7M
-36.44%207.7M
-16.05%326.8M
-16.05%326.8M
Related party payments receivable
-3.50%36.68M
1.62%38.63M
-1.72%38.02M
-1.72%38.02M
6.39%38.68M
6.39%38.68M
-41.10%36.36M
-41.10%36.36M
-45.71%61.73M
-45.71%61.73M
Advance deposits and other receivables
-3.70%26K
-48.15%14K
-6.90%27K
-6.90%27K
3.57%29K
3.57%29K
-50.88%28K
-50.88%28K
-12.31%57K
-12.31%57K
Cash and equivalents
-12.38%69.36M
135.73%186.6M
-28.91%79.16M
-28.91%79.16M
25.30%111.35M
25.30%111.35M
32.96%88.87M
32.96%88.87M
-8.05%66.84M
-8.05%66.84M
Secured deposit
-27.65%5.97M
33.46%11.01M
129.03%8.25M
129.03%8.25M
-8.95%3.6M
-8.95%3.6M
-0.40%3.96M
-0.40%3.96M
141.81%3.97M
141.81%3.97M
Special items of current assets
-5.88%19.58M
2.52%21.33M
-5.71%20.8M
-5.71%20.8M
--22.06M
--22.06M
----
----
----
----
Total current assets
-2.27%501.1M
23.65%633.97M
-15.40%512.73M
-15.40%512.73M
22.80%606.09M
22.80%606.09M
-27.47%493.55M
-27.47%493.55M
-6.72%680.45M
-6.72%680.45M
Non-current assets
Property, plant and equipment
82.51%107.33M
-15.14%49.9M
-19.12%58.81M
-19.12%58.81M
9.01%72.71M
9.01%72.71M
-20.23%66.7M
-20.23%66.7M
-15.90%83.62M
-15.90%83.62M
Investment property
-14.86%197.47M
10.21%255.64M
0.50%231.95M
0.50%231.95M
12.34%230.8M
12.34%230.8M
39.17%205.44M
39.17%205.44M
-1.41%147.62M
-1.41%147.62M
Advance payment
0.00%1K
0.00%1K
-96.67%1K
-96.67%1K
-48.28%30K
-48.28%30K
-93.80%58K
-93.80%58K
-25.85%935K
-25.85%935K
Associated company interest
-99.99%4K
-54.82%21.11M
-48.91%46.72M
-48.91%46.72M
1.16%91.44M
1.16%91.44M
18.01%90.39M
18.01%90.39M
12.98%76.6M
12.98%76.6M
Intangible assets
40.55%5.11M
14.25%4.15M
46.57%3.64M
46.57%3.64M
-35.35%2.48M
-35.35%2.48M
-55.93%3.84M
-55.93%3.84M
-33.89%8.7M
-33.89%8.7M
Goodwill
255.05%31.15M
9.62%9.62M
-8.60%8.77M
-8.60%8.77M
-5.36%9.6M
-5.36%9.6M
9.36%10.14M
9.36%10.14M
-9.17%9.27M
-9.17%9.27M
Deferred tax assets
8.24%4.6M
-9.18%3.86M
8.29%4.25M
8.29%4.25M
-6.89%3.92M
-6.89%3.92M
25.88%4.21M
25.88%4.21M
6.32%3.35M
6.32%3.35M
Special items of non-current assets
----
----
----
----
----
----
0.11%22.16M
0.11%22.16M
-0.03%22.13M
-0.03%22.13M
Total non-current assets
-2.39%345.66M
-2.78%344.28M
-13.83%354.14M
-13.83%354.14M
2.00%410.98M
2.00%410.98M
14.40%402.94M
14.40%402.94M
-4.00%352.23M
-4.00%352.23M
Total assets
-2.32%846.76M
12.85%978.26M
-14.77%866.87M
-14.77%866.87M
13.45%1.02B
13.45%1.02B
-13.19%896.49M
-13.19%896.49M
-5.81%1.03B
-5.81%1.03B
Liabilities
Current liabilities
Accounts payable
-3.69%342.95M
34.96%480.56M
-10.73%356.07M
-10.73%356.07M
37.76%398.85M
37.76%398.85M
-26.09%289.52M
-26.09%289.52M
-22.46%391.75M
-22.46%391.75M
Tax payable
-32.72%10.56M
-35.55%10.12M
32.54%15.7M
32.54%15.7M
-1.99%11.84M
-1.99%11.84M
4.76%12.08M
4.76%12.08M
-13.74%11.53M
-13.74%11.53M
Bank loans and overdrafts
-70.46%79.73M
0.19%270.46M
87.35%269.94M
87.35%269.94M
-62.39%144.08M
-62.39%144.08M
-13.13%383.14M
-13.13%383.14M
-2.93%441.05M
-2.93%441.05M
Provision-current liabilities
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
0.00%27.33M
--27.33M
--27.33M
Financial lease liabilities-current liabilities
50.57%7.5M
-43.54%2.81M
-0.26%4.98M
-0.26%4.98M
29.49%4.99M
29.49%4.99M
-15.18%3.86M
-15.18%3.86M
139.59%4.55M
139.59%4.55M
Special items of current liabilities
19.48%21.12M
-28.89%12.57M
-30.18%17.67M
-30.18%17.67M
-16.75%25.31M
-16.75%25.31M
29.34%30.41M
29.34%30.41M
-0.44%23.51M
-0.44%23.51M
Total current liabilities
-29.28%489.18M
16.21%803.84M
12.95%691.69M
12.95%691.69M
-17.94%612.42M
-17.94%612.42M
-17.05%746.35M
-17.05%746.35M
-9.89%899.72M
-9.89%899.72M
Net current assets
106.66%11.92M
5.08%-169.87M
-2,729.47%-178.96M
-2,729.47%-178.96M
97.50%-6.33M
97.50%-6.33M
-15.29%-252.8M
-15.29%-252.8M
18.48%-219.27M
18.48%-219.27M
Total assets less current liabilities
104.13%357.57M
-0.43%174.41M
-56.71%175.17M
-56.71%175.17M
169.51%404.66M
169.51%404.66M
12.92%150.14M
12.92%150.14M
35.80%132.96M
35.80%132.96M
Non-current liabilities
Long-term bank loan
243.92%281.98M
67.19%137.08M
-63.72%81.99M
-63.72%81.99M
657.31%225.98M
657.31%225.98M
157.95%29.84M
157.95%29.84M
144.67%11.57M
144.67%11.57M
Long-term remuneration payable to staff and workers
----
----
----
----
0.00%32K
0.00%32K
-3.03%32K
-3.03%32K
-75.74%33K
-75.74%33K
Financial lease liabilities-non-current liabilities
286.69%52.37M
-21.83%10.59M
-14.30%13.54M
-14.30%13.54M
259.26%15.8M
259.26%15.8M
-42.97%4.4M
-42.97%4.4M
40.74%7.71M
40.74%7.71M
Deferred tax liability
-9.89%60.18M
-5.34%63.22M
-1.42%66.79M
-1.42%66.79M
8.64%67.75M
8.64%67.75M
21.43%62.36M
21.43%62.36M
-3.92%51.35M
-3.92%51.35M
Total non-current liabilities
143.06%394.54M
29.92%210.89M
-47.56%162.32M
-47.56%162.32M
220.37%309.56M
220.37%309.56M
36.74%96.63M
36.74%96.63M
10.77%70.67M
10.77%70.67M
Total liabilities
3.48%883.72M
18.82%1.01B
-7.37%854.01M
-7.37%854.01M
9.37%921.98M
9.37%921.98M
-13.13%842.97M
-13.13%842.97M
-8.65%970.38M
-8.65%970.38M
Total assets less total liabilities
-387.63%-36.96M
-383.82%-36.47M
-86.49%12.85M
-86.49%12.85M
77.69%95.09M
77.69%95.09M
-14.09%53.52M
-14.09%53.52M
82.61%62.3M
82.61%62.3M
Total equity and non-current liabilities
104.13%357.57M
-0.43%174.41M
-56.71%175.17M
-56.71%175.17M
169.51%404.66M
169.51%404.66M
12.92%150.14M
12.92%150.14M
35.80%132.96M
35.80%132.96M
Equity
Share capital
150.00%123.04M
0.00%49.22M
0.00%49.22M
0.00%49.22M
-85.00%49.22M
-85.00%49.22M
0.07%328.11M
0.07%328.11M
0.00%327.88M
0.00%327.88M
Reserve
-141.90%-181.4M
-66.99%-125.23M
-1,336.83%-74.99M
-1,336.83%-74.99M
101.93%6.06M
101.93%6.06M
2.98%-313.68M
2.98%-313.68M
-489,963.64%-323.31M
-489,963.64%-323.31M
Legal reserve
-141.90%-181.4M
-66.99%-125.23M
-1,336.83%-74.99M
-1,336.83%-74.99M
101.93%6.06M
101.93%6.06M
2.98%-313.68M
2.98%-313.68M
-489,963.64%-323.31M
-489,963.64%-323.31M
Shareholders' Equity
-126.44%-58.36M
-194.92%-76.01M
-146.62%-25.77M
-146.62%-25.77M
283.03%55.28M
283.03%55.28M
215.66%14.43M
215.66%14.43M
-98.61%4.57M
-98.61%4.57M
Non-controlling interest
-44.60%21.4M
2.36%39.54M
-2.99%38.62M
-2.99%38.62M
1.87%39.81M
1.87%39.81M
-32.29%39.08M
-32.29%39.08M
119.64%57.72M
119.64%57.72M
Total equity
-387.63%-36.96M
-383.82%-36.47M
-86.49%12.85M
-86.49%12.85M
77.69%95.09M
77.69%95.09M
-14.09%53.52M
-14.09%53.52M
82.61%62.3M
82.61%62.3M
Total equity and total liabilities
-2.32%846.76M
12.85%978.26M
-14.77%866.87M
-14.77%866.87M
13.45%1.02B
13.45%1.02B
-13.19%896.49M
-13.19%896.49M
-5.81%1.03B
-5.81%1.03B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -9.84%123.88M19.06%163.6M-32.99%137.4M-32.99%137.4M30.90%205.04M30.90%205.04M-29.14%156.63M-29.14%156.63M54.25%221.05M54.25%221.05M
Accounts receivable 7.21%245.6M-7.11%212.79M1.66%229.07M1.66%229.07M8.48%225.33M8.48%225.33M-36.44%207.7M-36.44%207.7M-16.05%326.8M-16.05%326.8M
Related party payments receivable -3.50%36.68M1.62%38.63M-1.72%38.02M-1.72%38.02M6.39%38.68M6.39%38.68M-41.10%36.36M-41.10%36.36M-45.71%61.73M-45.71%61.73M
Advance deposits and other receivables -3.70%26K-48.15%14K-6.90%27K-6.90%27K3.57%29K3.57%29K-50.88%28K-50.88%28K-12.31%57K-12.31%57K
Cash and equivalents -12.38%69.36M135.73%186.6M-28.91%79.16M-28.91%79.16M25.30%111.35M25.30%111.35M32.96%88.87M32.96%88.87M-8.05%66.84M-8.05%66.84M
Secured deposit -27.65%5.97M33.46%11.01M129.03%8.25M129.03%8.25M-8.95%3.6M-8.95%3.6M-0.40%3.96M-0.40%3.96M141.81%3.97M141.81%3.97M
Special items of current assets -5.88%19.58M2.52%21.33M-5.71%20.8M-5.71%20.8M--22.06M--22.06M----------------
Total current assets -2.27%501.1M23.65%633.97M-15.40%512.73M-15.40%512.73M22.80%606.09M22.80%606.09M-27.47%493.55M-27.47%493.55M-6.72%680.45M-6.72%680.45M
Non-current assets
Property, plant and equipment 82.51%107.33M-15.14%49.9M-19.12%58.81M-19.12%58.81M9.01%72.71M9.01%72.71M-20.23%66.7M-20.23%66.7M-15.90%83.62M-15.90%83.62M
Investment property -14.86%197.47M10.21%255.64M0.50%231.95M0.50%231.95M12.34%230.8M12.34%230.8M39.17%205.44M39.17%205.44M-1.41%147.62M-1.41%147.62M
Advance payment 0.00%1K0.00%1K-96.67%1K-96.67%1K-48.28%30K-48.28%30K-93.80%58K-93.80%58K-25.85%935K-25.85%935K
Associated company interest -99.99%4K-54.82%21.11M-48.91%46.72M-48.91%46.72M1.16%91.44M1.16%91.44M18.01%90.39M18.01%90.39M12.98%76.6M12.98%76.6M
Intangible assets 40.55%5.11M14.25%4.15M46.57%3.64M46.57%3.64M-35.35%2.48M-35.35%2.48M-55.93%3.84M-55.93%3.84M-33.89%8.7M-33.89%8.7M
Goodwill 255.05%31.15M9.62%9.62M-8.60%8.77M-8.60%8.77M-5.36%9.6M-5.36%9.6M9.36%10.14M9.36%10.14M-9.17%9.27M-9.17%9.27M
Deferred tax assets 8.24%4.6M-9.18%3.86M8.29%4.25M8.29%4.25M-6.89%3.92M-6.89%3.92M25.88%4.21M25.88%4.21M6.32%3.35M6.32%3.35M
Special items of non-current assets ------------------------0.11%22.16M0.11%22.16M-0.03%22.13M-0.03%22.13M
Total non-current assets -2.39%345.66M-2.78%344.28M-13.83%354.14M-13.83%354.14M2.00%410.98M2.00%410.98M14.40%402.94M14.40%402.94M-4.00%352.23M-4.00%352.23M
Total assets -2.32%846.76M12.85%978.26M-14.77%866.87M-14.77%866.87M13.45%1.02B13.45%1.02B-13.19%896.49M-13.19%896.49M-5.81%1.03B-5.81%1.03B
Liabilities
Current liabilities
Accounts payable -3.69%342.95M34.96%480.56M-10.73%356.07M-10.73%356.07M37.76%398.85M37.76%398.85M-26.09%289.52M-26.09%289.52M-22.46%391.75M-22.46%391.75M
Tax payable -32.72%10.56M-35.55%10.12M32.54%15.7M32.54%15.7M-1.99%11.84M-1.99%11.84M4.76%12.08M4.76%12.08M-13.74%11.53M-13.74%11.53M
Bank loans and overdrafts -70.46%79.73M0.19%270.46M87.35%269.94M87.35%269.94M-62.39%144.08M-62.39%144.08M-13.13%383.14M-13.13%383.14M-2.93%441.05M-2.93%441.05M
Provision-current liabilities 0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M0.00%27.33M--27.33M--27.33M
Financial lease liabilities-current liabilities 50.57%7.5M-43.54%2.81M-0.26%4.98M-0.26%4.98M29.49%4.99M29.49%4.99M-15.18%3.86M-15.18%3.86M139.59%4.55M139.59%4.55M
Special items of current liabilities 19.48%21.12M-28.89%12.57M-30.18%17.67M-30.18%17.67M-16.75%25.31M-16.75%25.31M29.34%30.41M29.34%30.41M-0.44%23.51M-0.44%23.51M
Total current liabilities -29.28%489.18M16.21%803.84M12.95%691.69M12.95%691.69M-17.94%612.42M-17.94%612.42M-17.05%746.35M-17.05%746.35M-9.89%899.72M-9.89%899.72M
Net current assets 106.66%11.92M5.08%-169.87M-2,729.47%-178.96M-2,729.47%-178.96M97.50%-6.33M97.50%-6.33M-15.29%-252.8M-15.29%-252.8M18.48%-219.27M18.48%-219.27M
Total assets less current liabilities 104.13%357.57M-0.43%174.41M-56.71%175.17M-56.71%175.17M169.51%404.66M169.51%404.66M12.92%150.14M12.92%150.14M35.80%132.96M35.80%132.96M
Non-current liabilities
Long-term bank loan 243.92%281.98M67.19%137.08M-63.72%81.99M-63.72%81.99M657.31%225.98M657.31%225.98M157.95%29.84M157.95%29.84M144.67%11.57M144.67%11.57M
Long-term remuneration payable to staff and workers ----------------0.00%32K0.00%32K-3.03%32K-3.03%32K-75.74%33K-75.74%33K
Financial lease liabilities-non-current liabilities 286.69%52.37M-21.83%10.59M-14.30%13.54M-14.30%13.54M259.26%15.8M259.26%15.8M-42.97%4.4M-42.97%4.4M40.74%7.71M40.74%7.71M
Deferred tax liability -9.89%60.18M-5.34%63.22M-1.42%66.79M-1.42%66.79M8.64%67.75M8.64%67.75M21.43%62.36M21.43%62.36M-3.92%51.35M-3.92%51.35M
Total non-current liabilities 143.06%394.54M29.92%210.89M-47.56%162.32M-47.56%162.32M220.37%309.56M220.37%309.56M36.74%96.63M36.74%96.63M10.77%70.67M10.77%70.67M
Total liabilities 3.48%883.72M18.82%1.01B-7.37%854.01M-7.37%854.01M9.37%921.98M9.37%921.98M-13.13%842.97M-13.13%842.97M-8.65%970.38M-8.65%970.38M
Total assets less total liabilities -387.63%-36.96M-383.82%-36.47M-86.49%12.85M-86.49%12.85M77.69%95.09M77.69%95.09M-14.09%53.52M-14.09%53.52M82.61%62.3M82.61%62.3M
Total equity and non-current liabilities 104.13%357.57M-0.43%174.41M-56.71%175.17M-56.71%175.17M169.51%404.66M169.51%404.66M12.92%150.14M12.92%150.14M35.80%132.96M35.80%132.96M
Equity
Share capital 150.00%123.04M0.00%49.22M0.00%49.22M0.00%49.22M-85.00%49.22M-85.00%49.22M0.07%328.11M0.07%328.11M0.00%327.88M0.00%327.88M
Reserve -141.90%-181.4M-66.99%-125.23M-1,336.83%-74.99M-1,336.83%-74.99M101.93%6.06M101.93%6.06M2.98%-313.68M2.98%-313.68M-489,963.64%-323.31M-489,963.64%-323.31M
Legal reserve -141.90%-181.4M-66.99%-125.23M-1,336.83%-74.99M-1,336.83%-74.99M101.93%6.06M101.93%6.06M2.98%-313.68M2.98%-313.68M-489,963.64%-323.31M-489,963.64%-323.31M
Shareholders' Equity -126.44%-58.36M-194.92%-76.01M-146.62%-25.77M-146.62%-25.77M283.03%55.28M283.03%55.28M215.66%14.43M215.66%14.43M-98.61%4.57M-98.61%4.57M
Non-controlling interest -44.60%21.4M2.36%39.54M-2.99%38.62M-2.99%38.62M1.87%39.81M1.87%39.81M-32.29%39.08M-32.29%39.08M119.64%57.72M119.64%57.72M
Total equity -387.63%-36.96M-383.82%-36.47M-86.49%12.85M-86.49%12.85M77.69%95.09M77.69%95.09M-14.09%53.52M-14.09%53.52M82.61%62.3M82.61%62.3M
Total equity and total liabilities -2.32%846.76M12.85%978.26M-14.77%866.87M-14.77%866.87M13.45%1.02B13.45%1.02B-13.19%896.49M-13.19%896.49M-5.81%1.03B-5.81%1.03B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg