HK Stock MarketDetailed Quotes

00480 HKR INT'L

Watchlist
  • 1.280
  • 0.0000.00%
Trading May 2 09:00 CST
1.90BMarket Cap3.42P/E (TTM)

HKR INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
3.38%33.6M
-2.15%31.8M
-2.15%31.8M
-26.64%32.5M
-26.64%32.5M
1.14%44.3M
1.14%44.3M
-0.90%43.8M
-0.90%43.8M
-0.90%44.2M
Developing and for sale properties
27.04%6.95B
53.53%8.41B
53.53%8.41B
26.24%5.47B
26.24%5.47B
-26.27%4.34B
-26.27%4.34B
-17.94%5.88B
-17.94%5.88B
-8.75%7.17B
Accounts receivable
-35.52%41.2M
-25.51%47.6M
-25.51%47.6M
-19.62%63.9M
-19.62%63.9M
169.49%79.5M
169.49%79.5M
-31.55%29.5M
-31.55%29.5M
44.63%43.1M
Related party payments receivable
-15.09%177.8M
-6.35%196.1M
-6.35%196.1M
6.08%209.4M
6.08%209.4M
2.28%197.4M
2.28%197.4M
0.52%193M
0.52%193M
-3.66%192M
Advance deposits and other receivables
-6.87%1.17B
-40.08%750.4M
-40.08%750.4M
70.65%1.25B
70.65%1.25B
-29.42%733.9M
-29.42%733.9M
28.21%1.04B
28.21%1.04B
57.78%811M
Withholding and tax receivable
4.08%89.3M
-34.73%56M
-34.73%56M
192.83%85.8M
192.83%85.8M
22.08%29.3M
22.08%29.3M
79.10%24M
79.10%24M
14.53%13.4M
Cash and equivalents
10.10%2.99B
128.60%6.21B
128.60%6.21B
-11.21%2.72B
-11.21%2.72B
21.88%3.06B
21.88%3.06B
-3.81%2.51B
-3.81%2.51B
-10.23%2.61B
Special items of current assets
39.72%309.9M
-90.26%21.6M
-90.26%21.6M
727.61%221.8M
727.61%221.8M
-10.67%26.8M
-10.67%26.8M
-91.05%30M
-91.05%30M
--335.3M
Total current assets
16.97%11.77B
56.31%15.72B
56.31%15.72B
18.21%10.06B
18.21%10.06B
-12.76%8.51B
-12.76%8.51B
-13.05%9.75B
-13.05%9.75B
-3.26%11.22B
Non-current assets
Property, plant and equipment
-4.74%2.61B
-3.42%2.65B
-3.42%2.65B
-0.95%2.74B
-0.95%2.74B
1.59%2.77B
1.59%2.77B
15.35%2.72B
15.35%2.72B
2.11%2.36B
Investment property
-9.19%17.16B
-8.41%17.31B
-8.41%17.31B
18.04%18.9B
18.04%18.9B
8.40%16.01B
8.40%16.01B
18.75%14.77B
18.75%14.77B
10.48%12.43B
Interests in Joint Venture
-5.70%9.64B
-1.14%10.11B
-1.14%10.11B
6.01%10.22B
6.01%10.22B
6.59%9.64B
6.59%9.64B
3.23%9.05B
3.23%9.05B
-3.40%8.76B
Financial assets at fair value-non-current assets
-18.96%427.9M
-12.48%462.1M
-12.48%462.1M
0.13%528M
0.13%528M
7.88%527.3M
7.88%527.3M
23.31%488.8M
23.31%488.8M
--396.4M
Intangible assets
--9.8M
----
----
----
----
----
----
----
----
----
Deferred tax assets
-10.42%51.6M
89.93%109.4M
89.93%109.4M
-49.43%57.6M
-49.43%57.6M
189.09%113.9M
189.09%113.9M
154.19%39.4M
154.19%39.4M
-63.10%15.5M
Other illiquid assets
-51.41%341.1M
-43.48%396.8M
-43.48%396.8M
109.12%702M
109.12%702M
57.83%335.7M
57.83%335.7M
23.02%212.7M
23.02%212.7M
14.81%172.9M
Special items of non-current assets
-39.96%121.7M
-24.81%152.4M
-24.81%152.4M
-15.79%202.7M
-15.79%202.7M
15.39%240.7M
15.39%240.7M
120.97%208.6M
120.97%208.6M
--94.4M
Total non-current assets
-8.96%30.36B
-6.50%31.18B
-6.50%31.18B
12.53%33.35B
12.53%33.35B
7.82%29.64B
7.82%29.64B
13.40%27.49B
13.40%27.49B
5.20%24.24B
Total assets
-2.95%42.13B
8.05%46.9B
8.05%46.9B
13.80%43.41B
13.80%43.41B
2.43%38.15B
2.43%38.15B
5.03%37.24B
5.03%37.24B
2.37%35.46B
Liabilities
Current liabilities
Accounts payable
-6.53%1.01B
8.14%1.17B
8.14%1.17B
4.76%1.08B
4.76%1.08B
-19.93%1.03B
-19.93%1.03B
7.34%1.29B
7.34%1.29B
15.47%1.2B
Tax payable
-7.73%295.9M
-9.26%291M
-9.26%291M
-30.78%320.7M
-30.78%320.7M
85.84%463.3M
85.84%463.3M
72.77%249.3M
72.77%249.3M
47.55%144.3M
Advance payment
-0.31%159.4M
752.47%1.36B
752.47%1.36B
5.41%159.9M
5.41%159.9M
-21.56%151.7M
-21.56%151.7M
28.25%193.4M
28.25%193.4M
-93.21%150.8M
Bank loans and overdrafts
0.33%2.4B
-3.91%2.3B
-3.91%2.3B
207.78%2.39B
207.78%2.39B
-81.09%776.8M
-81.09%776.8M
353.41%4.11B
353.41%4.11B
-14.35%906.2M
Financial lease liabilities-current liabilities
-15.49%6M
-15.49%6M
-15.49%6M
-62.43%7.1M
-62.43%7.1M
9.25%18.9M
9.25%18.9M
--17.3M
--17.3M
----
Other current liabilities
----
----
----
----
----
-15.86%295M
-15.86%295M
--350.6M
--350.6M
----
Special items of current liabilities
-28.03%99.9M
1,395.24%2.08B
1,395.24%2.08B
-53.76%138.8M
-53.76%138.8M
-75.09%300.2M
-75.09%300.2M
-24.66%1.2B
-24.66%1.2B
--1.6B
Total current liabilities
-3.13%3.97B
75.72%7.2B
75.72%7.2B
34.91%4.1B
34.91%4.1B
-59.02%3.04B
-59.02%3.04B
85.27%7.41B
85.27%7.41B
-10.22%4B
Net current assets
30.79%7.79B
42.95%8.52B
42.95%8.52B
8.93%5.96B
8.93%5.96B
133.79%5.47B
133.79%5.47B
-67.57%2.34B
-67.57%2.34B
1.08%7.22B
Total assets less current liabilities
-2.93%38.16B
1.00%39.7B
1.00%39.7B
11.97%39.31B
11.97%39.31B
17.70%35.11B
17.70%35.11B
-5.18%29.83B
-5.18%29.83B
4.23%31.46B
Non-current liabilities
Long-term bank loan
0.70%8.32B
12.31%9.28B
12.31%9.28B
19.64%8.26B
19.64%8.26B
115.04%6.91B
115.04%6.91B
-44.43%3.21B
-44.43%3.21B
-11.45%5.78B
Financial lease liabilities-non-current liabilities
-14.83%44.8M
-8.94%47.9M
-8.94%47.9M
-9.15%52.6M
-9.15%52.6M
-11.87%57.9M
-11.87%57.9M
--65.7M
--65.7M
----
Deferred tax liability
-13.29%435.7M
-19.02%406.9M
-19.02%406.9M
7.14%502.5M
7.14%502.5M
-0.78%469M
-0.78%469M
23.74%472.7M
23.74%472.7M
3.75%382M
Other non-current liabilities
8.00%2.68B
5.76%2.62B
5.76%2.62B
139.06%2.48B
139.06%2.48B
-22.06%1.04B
-22.06%1.04B
-2.96%1.33B
-2.96%1.33B
21.70%1.37B
Special items of non-current liabilities
-10.97%56.8M
11.13%70.9M
11.13%70.9M
110.56%63.8M
110.56%63.8M
--30.3M
--30.3M
----
----
----
Total non-current liabilities
1.54%11.54B
9.39%12.43B
9.39%12.43B
33.64%11.36B
33.64%11.36B
67.32%8.5B
67.32%8.5B
-32.55%5.08B
-32.55%5.08B
-6.10%7.53B
Total liabilities
0.30%15.51B
26.97%19.63B
26.97%19.63B
33.98%15.46B
33.98%15.46B
-7.64%11.54B
-7.64%11.54B
8.32%12.49B
8.32%12.49B
-7.57%11.54B
Total assets less total liabilities
-4.75%26.62B
-2.42%27.27B
-2.42%27.27B
5.04%27.95B
5.04%27.95B
7.51%26.6B
7.51%26.6B
3.44%24.75B
3.44%24.75B
7.97%23.92B
Total equity and non-current liabilities
-2.93%38.16B
1.00%39.7B
1.00%39.7B
11.97%39.31B
11.97%39.31B
17.70%35.11B
17.70%35.11B
-5.18%29.83B
-5.18%29.83B
4.23%31.46B
Equity
Share capital
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
0.00%371.3M
10.01%371.3M
Reserve
-5.16%23.38B
-2.55%24.03B
-2.55%24.03B
5.76%24.66B
5.76%24.66B
7.45%23.31B
7.45%23.31B
3.66%21.7B
3.66%21.7B
7.99%20.93B
Legal reserve
-5.16%23.38B
-2.55%24.03B
-2.55%24.03B
5.76%24.66B
5.76%24.66B
7.45%23.31B
7.45%23.31B
3.66%21.7B
3.66%21.7B
7.99%20.93B
Shareholders' Equity
-5.09%23.75B
-2.51%24.4B
-2.51%24.4B
5.67%25.03B
5.67%25.03B
7.33%23.68B
7.33%23.68B
3.60%22.07B
3.60%22.07B
8.03%21.3B
Non-controlling interest
-1.85%2.87B
-1.59%2.87B
-1.59%2.87B
-0.05%2.92B
-0.05%2.92B
9.03%2.92B
9.03%2.92B
2.17%2.68B
2.17%2.68B
7.48%2.62B
Total equity
-4.75%26.62B
-2.42%27.27B
-2.42%27.27B
5.04%27.95B
5.04%27.95B
7.51%26.6B
7.51%26.6B
3.44%24.75B
3.44%24.75B
7.97%23.92B
Total equity and total liabilities
-2.95%42.13B
8.05%46.9B
8.05%46.9B
13.80%43.41B
13.80%43.41B
2.43%38.15B
2.43%38.15B
5.03%37.24B
5.03%37.24B
2.37%35.46B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory 3.38%33.6M-2.15%31.8M-2.15%31.8M-26.64%32.5M-26.64%32.5M1.14%44.3M1.14%44.3M-0.90%43.8M-0.90%43.8M-0.90%44.2M
Developing and for sale properties 27.04%6.95B53.53%8.41B53.53%8.41B26.24%5.47B26.24%5.47B-26.27%4.34B-26.27%4.34B-17.94%5.88B-17.94%5.88B-8.75%7.17B
Accounts receivable -35.52%41.2M-25.51%47.6M-25.51%47.6M-19.62%63.9M-19.62%63.9M169.49%79.5M169.49%79.5M-31.55%29.5M-31.55%29.5M44.63%43.1M
Related party payments receivable -15.09%177.8M-6.35%196.1M-6.35%196.1M6.08%209.4M6.08%209.4M2.28%197.4M2.28%197.4M0.52%193M0.52%193M-3.66%192M
Advance deposits and other receivables -6.87%1.17B-40.08%750.4M-40.08%750.4M70.65%1.25B70.65%1.25B-29.42%733.9M-29.42%733.9M28.21%1.04B28.21%1.04B57.78%811M
Withholding and tax receivable 4.08%89.3M-34.73%56M-34.73%56M192.83%85.8M192.83%85.8M22.08%29.3M22.08%29.3M79.10%24M79.10%24M14.53%13.4M
Cash and equivalents 10.10%2.99B128.60%6.21B128.60%6.21B-11.21%2.72B-11.21%2.72B21.88%3.06B21.88%3.06B-3.81%2.51B-3.81%2.51B-10.23%2.61B
Special items of current assets 39.72%309.9M-90.26%21.6M-90.26%21.6M727.61%221.8M727.61%221.8M-10.67%26.8M-10.67%26.8M-91.05%30M-91.05%30M--335.3M
Total current assets 16.97%11.77B56.31%15.72B56.31%15.72B18.21%10.06B18.21%10.06B-12.76%8.51B-12.76%8.51B-13.05%9.75B-13.05%9.75B-3.26%11.22B
Non-current assets
Property, plant and equipment -4.74%2.61B-3.42%2.65B-3.42%2.65B-0.95%2.74B-0.95%2.74B1.59%2.77B1.59%2.77B15.35%2.72B15.35%2.72B2.11%2.36B
Investment property -9.19%17.16B-8.41%17.31B-8.41%17.31B18.04%18.9B18.04%18.9B8.40%16.01B8.40%16.01B18.75%14.77B18.75%14.77B10.48%12.43B
Interests in Joint Venture -5.70%9.64B-1.14%10.11B-1.14%10.11B6.01%10.22B6.01%10.22B6.59%9.64B6.59%9.64B3.23%9.05B3.23%9.05B-3.40%8.76B
Financial assets at fair value-non-current assets -18.96%427.9M-12.48%462.1M-12.48%462.1M0.13%528M0.13%528M7.88%527.3M7.88%527.3M23.31%488.8M23.31%488.8M--396.4M
Intangible assets --9.8M------------------------------------
Deferred tax assets -10.42%51.6M89.93%109.4M89.93%109.4M-49.43%57.6M-49.43%57.6M189.09%113.9M189.09%113.9M154.19%39.4M154.19%39.4M-63.10%15.5M
Other illiquid assets -51.41%341.1M-43.48%396.8M-43.48%396.8M109.12%702M109.12%702M57.83%335.7M57.83%335.7M23.02%212.7M23.02%212.7M14.81%172.9M
Special items of non-current assets -39.96%121.7M-24.81%152.4M-24.81%152.4M-15.79%202.7M-15.79%202.7M15.39%240.7M15.39%240.7M120.97%208.6M120.97%208.6M--94.4M
Total non-current assets -8.96%30.36B-6.50%31.18B-6.50%31.18B12.53%33.35B12.53%33.35B7.82%29.64B7.82%29.64B13.40%27.49B13.40%27.49B5.20%24.24B
Total assets -2.95%42.13B8.05%46.9B8.05%46.9B13.80%43.41B13.80%43.41B2.43%38.15B2.43%38.15B5.03%37.24B5.03%37.24B2.37%35.46B
Liabilities
Current liabilities
Accounts payable -6.53%1.01B8.14%1.17B8.14%1.17B4.76%1.08B4.76%1.08B-19.93%1.03B-19.93%1.03B7.34%1.29B7.34%1.29B15.47%1.2B
Tax payable -7.73%295.9M-9.26%291M-9.26%291M-30.78%320.7M-30.78%320.7M85.84%463.3M85.84%463.3M72.77%249.3M72.77%249.3M47.55%144.3M
Advance payment -0.31%159.4M752.47%1.36B752.47%1.36B5.41%159.9M5.41%159.9M-21.56%151.7M-21.56%151.7M28.25%193.4M28.25%193.4M-93.21%150.8M
Bank loans and overdrafts 0.33%2.4B-3.91%2.3B-3.91%2.3B207.78%2.39B207.78%2.39B-81.09%776.8M-81.09%776.8M353.41%4.11B353.41%4.11B-14.35%906.2M
Financial lease liabilities-current liabilities -15.49%6M-15.49%6M-15.49%6M-62.43%7.1M-62.43%7.1M9.25%18.9M9.25%18.9M--17.3M--17.3M----
Other current liabilities ---------------------15.86%295M-15.86%295M--350.6M--350.6M----
Special items of current liabilities -28.03%99.9M1,395.24%2.08B1,395.24%2.08B-53.76%138.8M-53.76%138.8M-75.09%300.2M-75.09%300.2M-24.66%1.2B-24.66%1.2B--1.6B
Total current liabilities -3.13%3.97B75.72%7.2B75.72%7.2B34.91%4.1B34.91%4.1B-59.02%3.04B-59.02%3.04B85.27%7.41B85.27%7.41B-10.22%4B
Net current assets 30.79%7.79B42.95%8.52B42.95%8.52B8.93%5.96B8.93%5.96B133.79%5.47B133.79%5.47B-67.57%2.34B-67.57%2.34B1.08%7.22B
Total assets less current liabilities -2.93%38.16B1.00%39.7B1.00%39.7B11.97%39.31B11.97%39.31B17.70%35.11B17.70%35.11B-5.18%29.83B-5.18%29.83B4.23%31.46B
Non-current liabilities
Long-term bank loan 0.70%8.32B12.31%9.28B12.31%9.28B19.64%8.26B19.64%8.26B115.04%6.91B115.04%6.91B-44.43%3.21B-44.43%3.21B-11.45%5.78B
Financial lease liabilities-non-current liabilities -14.83%44.8M-8.94%47.9M-8.94%47.9M-9.15%52.6M-9.15%52.6M-11.87%57.9M-11.87%57.9M--65.7M--65.7M----
Deferred tax liability -13.29%435.7M-19.02%406.9M-19.02%406.9M7.14%502.5M7.14%502.5M-0.78%469M-0.78%469M23.74%472.7M23.74%472.7M3.75%382M
Other non-current liabilities 8.00%2.68B5.76%2.62B5.76%2.62B139.06%2.48B139.06%2.48B-22.06%1.04B-22.06%1.04B-2.96%1.33B-2.96%1.33B21.70%1.37B
Special items of non-current liabilities -10.97%56.8M11.13%70.9M11.13%70.9M110.56%63.8M110.56%63.8M--30.3M--30.3M------------
Total non-current liabilities 1.54%11.54B9.39%12.43B9.39%12.43B33.64%11.36B33.64%11.36B67.32%8.5B67.32%8.5B-32.55%5.08B-32.55%5.08B-6.10%7.53B
Total liabilities 0.30%15.51B26.97%19.63B26.97%19.63B33.98%15.46B33.98%15.46B-7.64%11.54B-7.64%11.54B8.32%12.49B8.32%12.49B-7.57%11.54B
Total assets less total liabilities -4.75%26.62B-2.42%27.27B-2.42%27.27B5.04%27.95B5.04%27.95B7.51%26.6B7.51%26.6B3.44%24.75B3.44%24.75B7.97%23.92B
Total equity and non-current liabilities -2.93%38.16B1.00%39.7B1.00%39.7B11.97%39.31B11.97%39.31B17.70%35.11B17.70%35.11B-5.18%29.83B-5.18%29.83B4.23%31.46B
Equity
Share capital 0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M0.00%371.3M10.01%371.3M
Reserve -5.16%23.38B-2.55%24.03B-2.55%24.03B5.76%24.66B5.76%24.66B7.45%23.31B7.45%23.31B3.66%21.7B3.66%21.7B7.99%20.93B
Legal reserve -5.16%23.38B-2.55%24.03B-2.55%24.03B5.76%24.66B5.76%24.66B7.45%23.31B7.45%23.31B3.66%21.7B3.66%21.7B7.99%20.93B
Shareholders' Equity -5.09%23.75B-2.51%24.4B-2.51%24.4B5.67%25.03B5.67%25.03B7.33%23.68B7.33%23.68B3.60%22.07B3.60%22.07B8.03%21.3B
Non-controlling interest -1.85%2.87B-1.59%2.87B-1.59%2.87B-0.05%2.92B-0.05%2.92B9.03%2.92B9.03%2.92B2.17%2.68B2.17%2.68B7.48%2.62B
Total equity -4.75%26.62B-2.42%27.27B-2.42%27.27B5.04%27.95B5.04%27.95B7.51%26.6B7.51%26.6B3.44%24.75B3.44%24.75B7.97%23.92B
Total equity and total liabilities -2.95%42.13B8.05%46.9B8.05%46.9B13.80%43.41B13.80%43.41B2.43%38.15B2.43%38.15B5.03%37.24B5.03%37.24B2.37%35.46B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg