(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 61.52%3.79M | 23.25%2.89M | 47.24%2.34M | 47.24%2.34M | 64.12%1.59M | 64.12%1.59M | -28.25%970K | -28.25%970K | -9.08%1.35M | -9.08%1.35M |
Related party payments receivable | -5.85%5.51M | -7.20%5.43M | 20.84%5.85M | 20.84%5.85M | 56.09%4.84M | 56.09%4.84M | -59.23%3.1M | -59.23%3.1M | -17.25%7.61M | -17.25%7.61M |
Cash and equivalents | -57.68%727K | -83.70%280K | 64.88%1.72M | 64.88%1.72M | 133.11%1.04M | 133.11%1.04M | 30.70%447K | 30.70%447K | -85.51%342K | -85.51%342K |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M | ---- | ---- |
Total current assets | 1.10%10.02M | -13.26%8.6M | 32.60%9.91M | 32.60%9.91M | 35.46%7.48M | 35.46%7.48M | -40.68%5.52M | -40.68%5.52M | -28.67%9.3M | -28.67%9.3M |
Non-current assets | ||||||||||
Property, plant and equipment | ---- | -85.19%4K | -67.47%27K | -67.47%27K | -61.03%83K | -61.03%83K | -41.96%213K | -41.96%213K | -34.70%367K | -34.70%367K |
Associated company interest | -82.33%10.66M | -2.10%59.07M | -25.14%60.34M | -25.14%60.34M | -35.45%80.6M | -35.45%80.6M | -44.33%124.87M | -44.33%124.87M | -3.73%224.3M | -3.73%224.3M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.36%1.05M | -36.36%1.05M |
Intangible assets | -45.93%23.81M | -1.50%43.37M | -7.65%44.03M | -7.65%44.03M | -12.86%47.68M | -12.86%47.68M | -32.09%54.72M | -32.09%54.72M | -17.37%80.56M | -17.37%80.56M |
Special items of non-current assets | -42.88%293K | -0.58%510K | 1,408.82%513K | 1,408.82%513K | -88.55%34K | -88.55%34K | -37.87%297K | -37.87%297K | --478K | --478K |
Total non-current assets | -66.86%34.76M | -1.86%102.95M | -18.30%104.91M | -18.30%104.91M | -28.70%128.4M | -28.70%128.4M | -41.29%180.09M | -41.29%180.09M | -7.79%306.76M | -7.79%306.76M |
Total assets | -61.00%44.79M | -2.85%111.55M | -15.50%114.82M | -15.50%114.82M | -26.79%135.88M | -26.79%135.88M | -41.27%185.61M | -41.27%185.61M | -8.58%316.06M | -8.58%316.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -51.38%1.56M | 4.32%3.36M | -46.28%3.22M | -46.28%3.22M | -0.17%5.99M | -0.17%5.99M | 54.87%6M | 54.87%6M | -2.44%3.87M | -51.64%3.87M |
Tax payable | 146.48%875K | 0.00%355K | 5.03%355K | 5.03%355K | -0.29%338K | -0.29%338K | 0.00%339K | 0.00%339K | 52.70%339K | 52.70%339K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | -87.27%246K | -87.27%246K | -85.13%1.93M | -85.13%1.93M | 221.66%12.99M | --12.99M |
Financial lease liabilities-current liabilities | 12.27%302K | 50.56%405K | 934.62%269K | 934.62%269K | -91.59%26K | -91.59%26K | 30.93%309K | 30.93%309K | --236K | --236K |
Total current liabilities | -28.64%2.74M | 7.16%4.12M | -41.79%3.84M | -41.79%3.84M | -23.08%6.6M | -23.08%6.6M | -50.81%8.58M | -50.81%8.58M | 111.88%17.44M | 111.88%17.44M |
Net current assets | 19.91%7.28M | -26.17%4.48M | 591.57%6.07M | 591.57%6.07M | 128.70%878K | 128.70%878K | 62.41%-3.06M | 62.41%-3.06M | -269.13%-8.14M | -269.13%-8.14M |
Total assets less current liabilities | -62.12%42.04M | -3.19%107.44M | -14.15%110.98M | -14.15%110.98M | -26.97%129.28M | -26.97%129.28M | -40.72%177.03M | -40.72%177.03M | -11.52%298.62M | -11.52%298.62M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -90.43%27K | -49.29%143K | 3,928.57%282K | 3,928.57%282K | -78.79%7K | -78.79%7K | -88.34%33K | -88.34%33K | --283K | --283K |
Convertible notes and bonds | -34.98%8.9M | -38.13%8.47M | -61.55%13.68M | -61.55%13.68M | -33.31%35.59M | -33.31%35.59M | 11.72%53.37M | 11.72%53.37M | -7.54%47.77M | -7.54%47.77M |
Total non-current liabilities | -36.09%8.93M | -38.36%8.61M | -60.77%13.97M | -60.77%13.97M | -33.34%35.6M | -33.34%35.6M | 11.13%53.41M | 11.13%53.41M | -6.99%48.06M | -6.99%48.06M |
Total liabilities | -34.49%11.67M | -28.54%12.73M | -57.80%17.81M | -57.80%17.81M | -31.92%42.2M | -31.92%42.2M | -5.36%61.98M | -5.36%61.98M | 9.34%65.5M | 9.34%65.5M |
Total assets less total liabilities | -65.86%33.12M | 1.87%98.83M | 3.56%97.01M | 3.56%97.01M | -24.22%93.68M | -24.22%93.68M | -50.66%123.63M | -50.66%123.63M | -12.34%250.57M | -12.34%250.57M |
Total equity and non-current liabilities | -62.12%42.04M | -3.19%107.44M | -14.15%110.98M | -14.15%110.98M | -26.97%129.28M | -26.97%129.28M | -40.72%177.03M | -40.72%177.03M | -11.52%298.62M | -11.52%298.62M |
Equity | ||||||||||
Share capital | 16.20%46.01M | 11.73%44.24M | 222.06%39.6M | 222.06%39.6M | 72.76%12.3M | 72.76%12.3M | 46.65%7.12M | 46.65%7.12M | 22.37%4.85M | 22.37%4.85M |
Share premium | -141.32%-18.17M | -6.11%41.3M | -33.76%43.98M | -33.76%43.98M | -32.92%66.4M | -32.92%66.4M | -55.55%98.99M | -55.55%98.99M | -12.80%222.7M | -12.80%222.7M |
Shareholders' Equity | -66.69%27.84M | 2.34%85.54M | 6.21%83.58M | 6.21%83.58M | -25.84%78.69M | -25.84%78.69M | -53.37%106.1M | -53.37%106.1M | -12.26%227.55M | -12.26%227.55M |
Non-controlling interest | -60.70%5.28M | -1.06%13.29M | -10.37%13.43M | -10.37%13.43M | -14.46%14.99M | -14.46%14.99M | -23.86%17.52M | -23.86%17.52M | -13.08%23.01M | -13.08%23.01M |
Total equity | -65.86%33.12M | 1.87%98.83M | 3.56%97.01M | 3.56%97.01M | -24.22%93.68M | -24.22%93.68M | -50.66%123.63M | -50.66%123.63M | -12.34%250.57M | -12.34%250.57M |
Total equity and total liabilities | -61.00%44.79M | -2.85%111.55M | -15.50%114.82M | -15.50%114.82M | -26.79%135.88M | -26.79%135.88M | -41.27%185.61M | -41.27%185.61M | -8.58%316.06M | -8.58%316.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data