HK Stock MarketDetailed Quotes

00456 NEW CITY DEV

Watchlist
  • 0.600
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
70.35MMarket Cap-558P/E (TTM)

NEW CITY DEV Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-58.56%2.25M
-17.26%4.49M
-15.33%5.43M
-15.33%5.43M
-16.29%6.41M
-16.29%6.41M
0.00%7.66M
0.00%7.66M
-33.16%7.66M
-33.16%7.66M
Developing and for sale properties
4.75%478.09M
-0.09%456M
-4.65%456.4M
-4.65%456.4M
19.29%478.68M
19.29%478.68M
--401.26M
--401.26M
----
----
Related party payments receivable
-88.44%194K
-0.24%1.67M
-13.99%1.68M
-13.99%1.68M
75.77%1.95M
75.77%1.95M
90.07%1.11M
90.07%1.11M
-99.41%584K
-99.41%584K
Advance deposits and other receivables
-5.89%426.08M
-0.44%450.77M
-28.12%452.76M
-28.12%452.76M
56.76%629.88M
56.76%629.88M
227.60%401.8M
227.60%401.8M
501.97%122.65M
501.97%122.65M
Cash and equivalents
10.84%9.54M
-5.88%8.1M
42.63%8.61M
42.63%8.61M
-86.11%6.04M
-86.11%6.04M
288.89%43.46M
288.89%43.46M
-84.61%11.18M
-84.61%11.18M
Financial assets at fair value-current assets
11.17%27.28M
9.49%26.87M
-31.81%24.54M
-31.81%24.54M
4.08%35.99M
4.08%35.99M
0.06%34.58M
0.06%34.58M
-0.11%34.56M
-0.11%34.56M
Total current assets
-0.63%943.43M
-0.16%947.91M
-18.08%949.41M
-18.08%949.41M
30.24%1.16B
30.24%1.16B
403.81%889.87M
403.81%889.87M
-25.55%176.63M
-25.55%176.63M
Non-current assets
Property, plant and equipment
-10.72%79.89M
-7.00%83.22M
-20.74%89.48M
-20.74%89.48M
99.99%112.89M
99.99%112.89M
-2.25%56.45M
-2.25%56.45M
-7.30%57.75M
-7.30%57.75M
Investment property
-22.69%661.82M
-2.68%833.13M
-7.52%856.03M
-7.52%856.03M
9.11%925.68M
9.11%925.68M
-24.97%848.37M
-24.97%848.37M
39.51%1.13B
39.51%1.13B
Advance payment
----
----
----
----
-99.68%119K
-99.68%119K
-59.72%36.62M
-59.72%36.62M
-35.05%90.9M
-35.05%90.9M
Intangible assets
-70.93%3.27M
-3.96%10.82M
-33.63%11.26M
-33.63%11.26M
-47.64%16.97M
-47.64%16.97M
-6.45%32.41M
-6.45%32.41M
--34.64M
--34.64M
Deferred tax assets
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
0.00%39.72M
--39.72M
--39.72M
Special items of non-current assets
-99.93%13K
56.62%30.36M
-38.14%19.38M
-38.14%19.38M
7.50%31.33M
7.50%31.33M
0.35%29.14M
0.35%29.14M
--29.04M
--29.04M
Total non-current assets
-22.75%784.72M
-1.83%997.24M
-9.84%1.02B
-9.84%1.02B
8.06%1.13B
8.06%1.13B
-24.59%1.04B
-24.59%1.04B
35.01%1.38B
35.01%1.38B
Total assets
-12.07%1.73B
-1.02%1.95B
-14.02%1.97B
-14.02%1.97B
18.27%2.29B
18.27%2.29B
23.94%1.93B
23.94%1.93B
23.62%1.56B
23.62%1.56B
Liabilities
Current liabilities
Notes payable
----
----
8.58%5.9M
8.58%5.9M
-0.22%5.43M
-0.22%5.43M
-48.13%5.45M
-48.13%5.45M
--10.5M
--10.5M
Amounts payable to associated parties-current liabilities
11.61%63.58M
-9.01%51.84M
42.93%56.97M
42.93%56.97M
262.60%39.86M
262.60%39.86M
-33.03%10.99M
-33.03%10.99M
94.79%16.41M
94.79%16.41M
Other payables and accrued expenses
36.65%56.84M
54.10%64.1M
92.34%41.59M
92.34%41.59M
-28.96%21.63M
-84.58%21.63M
-17.63%30.44M
279.51%140.25M
62.84%36.96M
62.84%36.96M
Advance payment
21.93%19.31M
2.54%16.24M
-3.63%15.84M
-3.63%15.84M
2.68%16.43M
2.68%16.43M
24.86%16M
24.86%16M
11.45%12.82M
11.45%12.82M
Bank loans and overdrafts
289.18%255.95M
75.86%115.66M
334.14%65.77M
334.14%65.77M
3.53%15.15M
3.53%15.15M
77.76%14.63M
77.76%14.63M
189.15%8.23M
189.15%8.23M
Financial lease liabilities-current liabilities
-88.85%57K
----
5.36%511K
5.36%511K
-5.83%485K
-5.83%485K
-49.51%515K
-49.51%515K
83.12%1.02M
83.12%1.02M
Total current liabilities
112.11%395.74M
32.83%247.83M
88.49%186.58M
88.49%186.58M
26.85%98.98M
-47.31%98.98M
-9.20%78.03M
118.58%187.84M
86.72%85.94M
86.72%85.94M
Net current assets
-28.20%547.69M
-8.23%700.08M
-28.03%762.83M
-28.03%762.83M
30.56%1.06B
50.99%1.06B
795.20%811.84M
674.11%702.03M
-52.57%90.69M
-52.57%90.69M
Total assets less current liabilities
-25.09%1.33B
-4.58%1.7B
-18.66%1.78B
-18.66%1.78B
17.91%2.19B
25.33%2.19B
25.87%1.85B
18.42%1.74B
21.23%1.47B
21.23%1.47B
Non-current liabilities
Long-term bank loan
-33.12%444.46M
-10.89%592.19M
-21.17%664.57M
-21.17%664.57M
63.79%843.04M
63.79%843.04M
42.19%514.7M
42.19%514.7M
14.56%361.97M
14.56%361.97M
Financial lease liabilities-non-current liabilities
266.67%55K
----
-97.50%15K
-97.50%15K
-31.66%600K
-31.66%600K
77.02%878K
77.02%878K
-84.15%496K
-84.15%496K
Deferred tax liability
-30.23%152.21M
-1.96%213.89M
-5.80%218.17M
-5.80%218.17M
2.08%231.6M
2.08%231.6M
5.00%226.88M
5.00%226.88M
30.69%216.08M
30.69%216.08M
Convertible notes and bonds
----
----
----
----
----
----
-43.10%4.61M
-43.10%4.61M
-80.61%8.1M
-80.61%8.1M
Special items of non-current liabilities
-2.36%363.96M
2.92%383.61M
-1.36%372.74M
-1.36%372.74M
19.79%377.86M
83.76%377.86M
117.32%315.44M
41.66%205.63M
--145.15M
--145.15M
Total non-current liabilities
-23.48%960.69M
-5.24%1.19B
-13.60%1.26B
-13.60%1.26B
36.76%1.45B
52.52%1.45B
45.19%1.06B
30.19%952.7M
39.07%731.8M
39.07%731.8M
Total liabilities
-5.94%1.36B
-0.32%1.44B
-7.09%1.44B
-7.09%1.44B
36.08%1.55B
36.08%1.55B
39.48%1.14B
39.48%1.14B
42.90%817.74M
42.90%817.74M
Total assets less total liabilities
-28.95%371.73M
-2.98%507.63M
-28.68%523.21M
-28.68%523.21M
-7.38%733.57M
-7.38%733.57M
6.80%792.04M
6.80%792.04M
7.60%741.61M
7.60%741.61M
Total equity and non-current liabilities
-25.09%1.33B
-4.58%1.7B
-18.66%1.78B
-18.66%1.78B
17.91%2.19B
25.33%2.19B
25.87%1.85B
18.42%1.74B
21.23%1.47B
21.23%1.47B
Equity
Share capital
35.47%23.45M
0.00%17.31M
0.00%17.31M
0.00%17.31M
0.00%17.31M
0.00%17.31M
19.71%17.31M
19.71%17.31M
3.88%14.46M
3.88%14.46M
Reserve
-27.38%382.61M
-2.88%511.71M
-23.54%526.88M
-23.54%526.88M
-8.52%689.11M
-8.52%689.11M
7.57%753.33M
7.57%753.33M
3.67%700.31M
3.67%700.31M
Legal reserve
-27.38%382.61M
-2.88%511.71M
-23.54%526.88M
-23.54%526.88M
-8.52%689.11M
-8.52%689.11M
7.57%753.33M
7.57%753.33M
3.67%700.31M
3.67%700.31M
Shareholders' Equity
-25.38%406.06M
-2.79%529.02M
-22.97%544.19M
-22.97%544.19M
-8.33%706.42M
-8.33%706.42M
7.82%770.64M
7.82%770.64M
3.68%714.77M
3.68%714.77M
Non-controlling interest
-63.68%-34.33M
-2.00%-21.4M
-177.26%-20.98M
-177.26%-20.98M
26.88%27.15M
26.88%27.15M
-20.29%21.4M
-20.29%21.4M
13,726.90%26.85M
13,726.90%26.85M
Total equity
-28.95%371.73M
-2.98%507.63M
-28.68%523.21M
-28.68%523.21M
-7.38%733.57M
-7.38%733.57M
6.80%792.04M
6.80%792.04M
7.60%741.61M
7.60%741.61M
Total equity and total liabilities
-12.07%1.73B
-1.02%1.95B
-14.02%1.97B
-14.02%1.97B
18.27%2.29B
18.27%2.29B
23.94%1.93B
23.94%1.93B
23.62%1.56B
23.62%1.56B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -58.56%2.25M-17.26%4.49M-15.33%5.43M-15.33%5.43M-16.29%6.41M-16.29%6.41M0.00%7.66M0.00%7.66M-33.16%7.66M-33.16%7.66M
Developing and for sale properties 4.75%478.09M-0.09%456M-4.65%456.4M-4.65%456.4M19.29%478.68M19.29%478.68M--401.26M--401.26M--------
Related party payments receivable -88.44%194K-0.24%1.67M-13.99%1.68M-13.99%1.68M75.77%1.95M75.77%1.95M90.07%1.11M90.07%1.11M-99.41%584K-99.41%584K
Advance deposits and other receivables -5.89%426.08M-0.44%450.77M-28.12%452.76M-28.12%452.76M56.76%629.88M56.76%629.88M227.60%401.8M227.60%401.8M501.97%122.65M501.97%122.65M
Cash and equivalents 10.84%9.54M-5.88%8.1M42.63%8.61M42.63%8.61M-86.11%6.04M-86.11%6.04M288.89%43.46M288.89%43.46M-84.61%11.18M-84.61%11.18M
Financial assets at fair value-current assets 11.17%27.28M9.49%26.87M-31.81%24.54M-31.81%24.54M4.08%35.99M4.08%35.99M0.06%34.58M0.06%34.58M-0.11%34.56M-0.11%34.56M
Total current assets -0.63%943.43M-0.16%947.91M-18.08%949.41M-18.08%949.41M30.24%1.16B30.24%1.16B403.81%889.87M403.81%889.87M-25.55%176.63M-25.55%176.63M
Non-current assets
Property, plant and equipment -10.72%79.89M-7.00%83.22M-20.74%89.48M-20.74%89.48M99.99%112.89M99.99%112.89M-2.25%56.45M-2.25%56.45M-7.30%57.75M-7.30%57.75M
Investment property -22.69%661.82M-2.68%833.13M-7.52%856.03M-7.52%856.03M9.11%925.68M9.11%925.68M-24.97%848.37M-24.97%848.37M39.51%1.13B39.51%1.13B
Advance payment -----------------99.68%119K-99.68%119K-59.72%36.62M-59.72%36.62M-35.05%90.9M-35.05%90.9M
Intangible assets -70.93%3.27M-3.96%10.82M-33.63%11.26M-33.63%11.26M-47.64%16.97M-47.64%16.97M-6.45%32.41M-6.45%32.41M--34.64M--34.64M
Deferred tax assets 0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M0.00%39.72M--39.72M--39.72M
Special items of non-current assets -99.93%13K56.62%30.36M-38.14%19.38M-38.14%19.38M7.50%31.33M7.50%31.33M0.35%29.14M0.35%29.14M--29.04M--29.04M
Total non-current assets -22.75%784.72M-1.83%997.24M-9.84%1.02B-9.84%1.02B8.06%1.13B8.06%1.13B-24.59%1.04B-24.59%1.04B35.01%1.38B35.01%1.38B
Total assets -12.07%1.73B-1.02%1.95B-14.02%1.97B-14.02%1.97B18.27%2.29B18.27%2.29B23.94%1.93B23.94%1.93B23.62%1.56B23.62%1.56B
Liabilities
Current liabilities
Notes payable --------8.58%5.9M8.58%5.9M-0.22%5.43M-0.22%5.43M-48.13%5.45M-48.13%5.45M--10.5M--10.5M
Amounts payable to associated parties-current liabilities 11.61%63.58M-9.01%51.84M42.93%56.97M42.93%56.97M262.60%39.86M262.60%39.86M-33.03%10.99M-33.03%10.99M94.79%16.41M94.79%16.41M
Other payables and accrued expenses 36.65%56.84M54.10%64.1M92.34%41.59M92.34%41.59M-28.96%21.63M-84.58%21.63M-17.63%30.44M279.51%140.25M62.84%36.96M62.84%36.96M
Advance payment 21.93%19.31M2.54%16.24M-3.63%15.84M-3.63%15.84M2.68%16.43M2.68%16.43M24.86%16M24.86%16M11.45%12.82M11.45%12.82M
Bank loans and overdrafts 289.18%255.95M75.86%115.66M334.14%65.77M334.14%65.77M3.53%15.15M3.53%15.15M77.76%14.63M77.76%14.63M189.15%8.23M189.15%8.23M
Financial lease liabilities-current liabilities -88.85%57K----5.36%511K5.36%511K-5.83%485K-5.83%485K-49.51%515K-49.51%515K83.12%1.02M83.12%1.02M
Total current liabilities 112.11%395.74M32.83%247.83M88.49%186.58M88.49%186.58M26.85%98.98M-47.31%98.98M-9.20%78.03M118.58%187.84M86.72%85.94M86.72%85.94M
Net current assets -28.20%547.69M-8.23%700.08M-28.03%762.83M-28.03%762.83M30.56%1.06B50.99%1.06B795.20%811.84M674.11%702.03M-52.57%90.69M-52.57%90.69M
Total assets less current liabilities -25.09%1.33B-4.58%1.7B-18.66%1.78B-18.66%1.78B17.91%2.19B25.33%2.19B25.87%1.85B18.42%1.74B21.23%1.47B21.23%1.47B
Non-current liabilities
Long-term bank loan -33.12%444.46M-10.89%592.19M-21.17%664.57M-21.17%664.57M63.79%843.04M63.79%843.04M42.19%514.7M42.19%514.7M14.56%361.97M14.56%361.97M
Financial lease liabilities-non-current liabilities 266.67%55K-----97.50%15K-97.50%15K-31.66%600K-31.66%600K77.02%878K77.02%878K-84.15%496K-84.15%496K
Deferred tax liability -30.23%152.21M-1.96%213.89M-5.80%218.17M-5.80%218.17M2.08%231.6M2.08%231.6M5.00%226.88M5.00%226.88M30.69%216.08M30.69%216.08M
Convertible notes and bonds -------------------------43.10%4.61M-43.10%4.61M-80.61%8.1M-80.61%8.1M
Special items of non-current liabilities -2.36%363.96M2.92%383.61M-1.36%372.74M-1.36%372.74M19.79%377.86M83.76%377.86M117.32%315.44M41.66%205.63M--145.15M--145.15M
Total non-current liabilities -23.48%960.69M-5.24%1.19B-13.60%1.26B-13.60%1.26B36.76%1.45B52.52%1.45B45.19%1.06B30.19%952.7M39.07%731.8M39.07%731.8M
Total liabilities -5.94%1.36B-0.32%1.44B-7.09%1.44B-7.09%1.44B36.08%1.55B36.08%1.55B39.48%1.14B39.48%1.14B42.90%817.74M42.90%817.74M
Total assets less total liabilities -28.95%371.73M-2.98%507.63M-28.68%523.21M-28.68%523.21M-7.38%733.57M-7.38%733.57M6.80%792.04M6.80%792.04M7.60%741.61M7.60%741.61M
Total equity and non-current liabilities -25.09%1.33B-4.58%1.7B-18.66%1.78B-18.66%1.78B17.91%2.19B25.33%2.19B25.87%1.85B18.42%1.74B21.23%1.47B21.23%1.47B
Equity
Share capital 35.47%23.45M0.00%17.31M0.00%17.31M0.00%17.31M0.00%17.31M0.00%17.31M19.71%17.31M19.71%17.31M3.88%14.46M3.88%14.46M
Reserve -27.38%382.61M-2.88%511.71M-23.54%526.88M-23.54%526.88M-8.52%689.11M-8.52%689.11M7.57%753.33M7.57%753.33M3.67%700.31M3.67%700.31M
Legal reserve -27.38%382.61M-2.88%511.71M-23.54%526.88M-23.54%526.88M-8.52%689.11M-8.52%689.11M7.57%753.33M7.57%753.33M3.67%700.31M3.67%700.31M
Shareholders' Equity -25.38%406.06M-2.79%529.02M-22.97%544.19M-22.97%544.19M-8.33%706.42M-8.33%706.42M7.82%770.64M7.82%770.64M3.68%714.77M3.68%714.77M
Non-controlling interest -63.68%-34.33M-2.00%-21.4M-177.26%-20.98M-177.26%-20.98M26.88%27.15M26.88%27.15M-20.29%21.4M-20.29%21.4M13,726.90%26.85M13,726.90%26.85M
Total equity -28.95%371.73M-2.98%507.63M-28.68%523.21M-28.68%523.21M-7.38%733.57M-7.38%733.57M6.80%792.04M6.80%792.04M7.60%741.61M7.60%741.61M
Total equity and total liabilities -12.07%1.73B-1.02%1.95B-14.02%1.97B-14.02%1.97B18.27%2.29B18.27%2.29B23.94%1.93B23.94%1.93B23.62%1.56B23.62%1.56B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg