(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -14.74%12.67M | 37.67%20.45M | 74.03%14.86M | 74.03%14.86M | -43.73%8.54M | -43.73%8.54M | 979.09%15.17M | 979.09%15.17M | -64.85%1.41M | -64.85%1.41M |
Accounts receivable | 36.55%106.31M | 20.56%93.85M | -35.43%77.85M | -35.43%77.85M | -38.04%120.56M | -38.04%120.56M | -36.20%194.57M | -36.20%194.57M | -18.11%304.95M | -18.11%304.95M |
Cash and equivalents | 58.37%258.07M | 97.07%321.13M | -45.17%162.95M | -45.17%162.95M | 101.06%297.19M | 101.06%297.19M | -39.88%147.81M | -39.88%147.81M | -42.77%245.88M | -42.77%245.88M |
Secured deposit | -2.91%868K | -4.03%858K | -46.75%894K | -46.75%894K | -29.69%1.68M | -29.69%1.68M | 1,137.31%2.39M | 1,137.31%2.39M | -37.74%193K | -37.74%193K |
Financial assets at fair value-current assets | 171.88%5.48M | -27.98%1.45M | -90.62%2.02M | -90.62%2.02M | --21.49M | --21.49M | ---- | ---- | ---- | ---- |
Special items of current assets | 387.80%66.99M | -5.73%12.95M | --13.73M | --13.73M | ---- | ---- | -16.78%11.88M | -16.78%11.88M | -41.30%14.28M | -41.30%14.28M |
Total current assets | 65.40%450.38M | 65.51%450.69M | -39.42%272.3M | -39.42%272.3M | 20.88%449.46M | 20.88%449.46M | -34.39%371.83M | -34.39%371.83M | -31.96%566.71M | -31.96%566.71M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.26%443.12M | -1.86%429.47M | -2.62%437.6M | -2.62%437.6M | 8.26%449.39M | 8.26%449.39M | 9.16%415.12M | 9.16%415.12M | 24.69%380.26M | 24.69%380.26M |
Investment property | -46.40%61.81M | -6.39%107.94M | -11.54%115.31M | -11.54%115.31M | --130.36M | --130.36M | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | 6.62%1.19M | 6.62%1.19M | -98.91%1.12M | -98.91%1.12M |
Intangible assets | -69.33%69K | -37.33%141K | -45.26%225K | -45.26%225K | 504.41%411K | 504.41%411K | -98.65%68K | -98.65%68K | -50.68%5.02M | -50.68%5.02M |
Other illiquid assets | --79.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -31.28%793.2M | -28.97%819.91M | -33.67%1.15B | -33.67%1.15B | -15.32%1.74B | -15.32%1.74B | 131.11%2.05B | 131.11%2.05B | 6.20%889.12M | 6.20%889.12M |
Total non-current assets | -19.30%1.38B | -20.50%1.36B | -26.41%1.71B | -26.41%1.71B | -6.11%2.32B | -6.11%2.32B | 93.74%2.47B | 93.74%2.47B | -3.07%1.28B | -3.07%1.28B |
Total assets | -7.65%1.83B | -8.66%1.81B | -28.52%1.98B | -28.52%1.98B | -2.58%2.77B | -2.58%2.77B | 54.33%2.84B | 54.33%2.84B | -14.27%1.84B | -14.27%1.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 79.56%121.83M | 5.63%71.67M | -47.12%67.85M | -47.12%67.85M | -6.14%128.31M | -6.14%128.31M | -24.96%136.7M | -24.96%136.7M | 29.07%182.17M | 29.07%182.17M |
Tax payable | -0.52%12.17M | 0.00%12.23M | -6.24%12.23M | -6.24%12.23M | 0.00%13.05M | 0.00%13.05M | 6.66%13.05M | 6.66%13.05M | -6.94%12.23M | -6.94%12.23M |
Bank loans and overdrafts | -2.83%21.92M | -4.41%21.57M | -7.87%22.56M | -7.87%22.56M | -92.53%24.49M | -92.53%24.49M | -5.38%327.77M | -5.38%327.77M | 1,421.28%346.43M | 1,421.28%346.43M |
Financial lease liabilities-current liabilities | ---- | -74.84%80K | -47.95%318K | -47.95%318K | -18.75%611K | -18.75%611K | -37.95%752K | -37.95%752K | --1.21M | --1.21M |
Deferred income-current liabilities | -61.75%7.12M | -4.40%17.78M | -7.87%18.6M | -7.87%18.6M | -6.70%20.19M | -6.70%20.19M | -16.77%21.64M | -16.77%21.64M | 15.93%26M | 15.93%26M |
Special items of current liabilities | ---- | -4.35%110K | -64.62%115K | -64.62%115K | -92.78%325K | -92.78%325K | -42.82%4.5M | -42.82%4.5M | 94.71%7.87M | 94.71%7.87M |
Total current liabilities | 33.99%163.03M | 1.45%123.44M | -34.92%121.68M | -34.92%121.68M | -62.93%186.97M | -62.93%186.97M | -12.41%504.41M | -12.41%504.41M | 182.97%575.91M | 182.97%575.91M |
Net current assets | 90.77%287.34M | 117.27%327.25M | -42.62%150.62M | -42.62%150.62M | 297.98%262.49M | 297.98%262.49M | -1,341.58%-132.58M | -1,341.58%-132.58M | -101.46%-9.2M | -101.46%-9.2M |
Total assets less current liabilities | -10.38%1.67B | -9.33%1.68B | -28.06%1.86B | -28.06%1.86B | 10.44%2.58B | 10.44%2.58B | 84.68%2.34B | 84.68%2.34B | -34.90%1.27B | -34.90%1.27B |
Non-current liabilities | ||||||||||
Long-term bank loan | -21.27%93.58M | -4.41%113.62M | -22.57%118.86M | -22.57%118.86M | -9.20%153.51M | -9.20%153.51M | 7.02%169.07M | 7.02%169.07M | -64.39%157.98M | -64.39%157.98M |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | -8.47%346K | -8.47%346K | -31.77%378K | -31.77%378K | --554K | --554K |
Deferred tax liability | -36.31%77.8M | -14.03%105.01M | -40.37%122.15M | -40.37%122.15M | -11.28%204.85M | -11.28%204.85M | 288.59%230.9M | 288.59%230.9M | -14.75%59.42M | -14.75%59.42M |
Total non-current liabilities | -28.90%171.37M | -9.29%218.63M | -32.81%241.01M | -32.81%241.01M | -10.40%358.71M | -10.40%358.71M | 83.68%400.35M | 83.68%400.35M | -57.55%217.96M | -57.55%217.96M |
Total liabilities | -7.80%334.4M | -5.68%342.07M | -33.53%362.69M | -33.53%362.69M | -39.69%545.67M | -39.69%545.67M | 13.97%904.76M | 13.97%904.76M | 10.73%793.86M | 10.73%793.86M |
Total assets less total liabilities | -7.62%1.49B | -9.33%1.47B | -27.29%1.62B | -27.29%1.62B | 14.74%2.22B | 14.74%2.22B | 84.89%1.94B | 84.89%1.94B | -26.79%1.05B | -26.79%1.05B |
Total equity and non-current liabilities | -10.38%1.67B | -9.33%1.68B | -28.06%1.86B | -28.06%1.86B | 10.44%2.58B | 10.44%2.58B | 84.68%2.34B | 84.68%2.34B | -34.90%1.27B | -34.90%1.27B |
Equity | ||||||||||
Share capital | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M | 0.00%61.57M |
Other reserves | 1.91%2.1B | -4.58%1.97B | -20.75%2.06B | -20.75%2.06B | 7.67%2.6B | 7.67%2.6B | 69.84%2.41B | 69.84%2.41B | -8.31%1.42B | -8.31%1.42B |
Retained profit | -32.24%-666.82M | -11.24%-560.91M | -15.56%-504.23M | -15.56%-504.23M | 18.76%-436.32M | 18.76%-436.32M | -17.08%-537.05M | -17.08%-537.05M | -107.11%-458.7M | -107.11%-458.7M |
Shareholders' Equity | -7.62%1.49B | -9.33%1.47B | -27.29%1.62B | -27.29%1.62B | 14.74%2.22B | 14.74%2.22B | 89.27%1.94B | 89.27%1.94B | -26.33%1.02B | -26.33%1.02B |
Non-controlling interest | ---- | ---- | ---- | ---- | 0.00%-2K | 0.00%-2K | -100.01%-2K | -100.01%-2K | -41.96%24.3M | -41.96%24.3M |
Total equity | -7.62%1.49B | -9.33%1.47B | -27.29%1.62B | -27.29%1.62B | 14.74%2.22B | 14.74%2.22B | 84.89%1.94B | 84.89%1.94B | -26.79%1.05B | -26.79%1.05B |
Total equity and total liabilities | -7.65%1.83B | -8.66%1.81B | -28.52%1.98B | -28.52%1.98B | -2.58%2.77B | -2.58%2.77B | 54.33%2.84B | 54.33%2.84B | -14.27%1.84B | -14.27%1.84B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data