(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -40.76%61.98M | -6.32%98M | 34.79%104.61M | 34.79%104.61M | 48.40%77.61M | 48.40%77.61M | 110.07%52.3M | 110.07%52.3M | -58.28%24.9M | -58.28%24.9M |
Interest receivable | ---- | 0.90%36.97M | ---- | -74.16%36.65M | ---- | --141.79M | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -32.48%8.04M | 0.25%11.94M | -88.21%11.91M | -88.21%11.91M | 39.36%101.03M | 39.36%101.03M | -11.03%72.5M | -11.03%72.5M | 23.08%81.49M | 23.08%81.49M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -98.26%9K | -98.26%9K | -44.23%517K | -44.23%517K |
Cash and equivalents | 21.71%31.99M | 41.37%37.15M | -45.18%26.28M | -45.18%26.28M | -46.88%47.94M | -46.88%47.94M | -56.09%90.24M | -56.09%90.24M | -23.76%205.53M | -23.76%205.53M |
Secured deposit | -54.96%6.4M | -35.49%9.16M | -62.81%14.2M | -62.81%14.2M | -67.48%38.19M | -67.48%38.19M | 117.24%117.43M | 117.24%117.43M | 2,430.71%54.06M | 2,430.71%54.06M |
Financial assets at fair value-current assets | -51.08%3.38M | -9.96%6.22M | -66.95%6.91M | -66.95%6.91M | -41.29%20.89M | -41.29%20.89M | 2,129.51%35.58M | 2,129.51%35.58M | -96.02%1.6M | -96.02%1.6M |
Special items of current assets | -90.44%36.29M | -17.93%281.65M | -21.67%379.81M | 0.02%343.16M | 12.60%484.9M | -20.32%343.11M | 123.79%430.63M | 123.79%430.63M | 55.22%192.43M | 55.22%192.43M |
Total current assets | -72.77%148.07M | -11.52%481.09M | -29.44%543.71M | -29.44%543.71M | -3.52%770.55M | -3.52%770.55M | 42.49%798.68M | 42.49%798.68M | -0.38%560.51M | -0.38%560.51M |
Non-current assets | ||||||||||
Property, plant and equipment | -16.44%51.74M | -11.49%54.81M | -19.60%61.92M | -19.60%61.92M | -7.47%77.02M | -7.47%77.02M | -3.61%83.24M | -3.61%83.24M | -13.01%86.35M | -13.01%86.35M |
Advance payment | 205.63%2.61M | 1,823.33%16.41M | -19.15%853K | -19.15%853K | 313.73%1.06M | 313.73%1.06M | -92.72%255K | -92.72%255K | -86.42%3.51M | -86.42%3.51M |
Secured deposits-non-current assets | -2.67%5.5M | -4.44%5.4M | --5.65M | --5.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 1.01%189.92M | 2.42%192.57M | 30.11%188.02M | 30.11%188.02M | 449.29%144.51M | 449.29%144.51M | -8.22%26.31M | -8.22%26.31M | -23.67%28.66M | -23.67%28.66M |
Intangible assets | ---- | ---- | ---- | ---- | 0.00%500K | 0.00%500K | -78.04%500K | -78.04%500K | -75.38%2.28M | -75.38%2.28M |
Goodwill | ---- | -45.49%60M | -51.73%110.07M | -51.73%110.07M | -30.18%228.03M | -30.18%228.03M | 898.05%326.58M | 898.05%326.58M | -77.27%32.72M | -77.27%32.72M |
Deferred tax assets | ---- | -6.64%34.79M | -24.05%37.26M | -24.05%37.26M | 181.93%49.06M | 181.93%49.06M | -22.85%17.4M | -22.85%17.4M | 98.41%22.56M | 98.41%22.56M |
Special items of non-current assets | -30.50%19.29M | -24.66%20.91M | -7.10%27.75M | -7.10%27.75M | -11.33%29.87M | -11.33%29.87M | -31.86%33.69M | -31.86%33.69M | 137.72%49.44M | 137.72%49.44M |
Total non-current assets | -37.65%269.06M | -10.81%384.88M | -18.59%431.54M | -18.59%431.54M | 8.62%530.05M | 8.62%530.05M | 116.38%487.97M | 116.38%487.97M | -35.20%225.52M | -35.20%225.52M |
Total assets | -57.23%417.13M | -11.20%865.97M | -25.02%975.25M | -25.02%975.25M | 1.08%1.3B | 1.08%1.3B | 63.69%1.29B | 63.69%1.29B | -13.69%786.03M | -13.69%786.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.07%103M | -3.98%95.96M | -14.48%99.93M | -14.48%99.93M | -31.12%116.86M | -31.12%116.86M | 27.03%169.66M | 27.03%169.66M | 63.56%133.56M | 63.56%133.56M |
Tax payable | 34.11%21.87M | 18.22%19.28M | 32.81%16.31M | 32.81%16.31M | 86.35%12.28M | 86.35%12.28M | 6,488.00%6.59M | 6,488.00%6.59M | -81.98%100K | -81.98%100K |
Amounts payable to associated parties-current liabilities | 17.58%11.17M | 14.53%10.88M | -7.85%9.5M | -7.85%9.5M | 3.32%10.31M | 3.32%10.31M | --9.98M | --9.98M | ---- | ---- |
Bank loans and overdrafts | 32.19%123.76M | 7.02%100.2M | 46.75%93.62M | 46.75%93.62M | -12.66%63.8M | -12.66%63.8M | 553.01%73.05M | 553.01%73.05M | 31.01%11.19M | 31.01%11.19M |
Financial lease liabilities-current liabilities | 7.28%438.79M | -55.73%3M | 11.84%409M | -98.15%6.78M | 52.88%365.7M | 52.88%365.7M | 119.20%239.22M | 119.20%239.22M | 118.83%109.13M | 118.83%109.13M |
Special items of current liabilities | -80.04%434K | -8.18%371.3M | 1,241.98%2.17M | 249,525.31%404.39M | -96.48%162K | -96.48%162K | -22.07%4.6M | -22.07%4.6M | -71.26%5.91M | -71.26%5.91M |
Total current liabilities | 10.86%699.02M | -4.75%600.61M | 10.79%630.53M | 10.79%630.53M | 13.12%569.1M | 13.12%569.1M | 93.58%503.09M | 93.58%503.09M | 61.25%259.89M | 61.25%259.89M |
Net current assets | -534.63%-550.95M | -37.67%-119.52M | -143.10%-86.82M | -143.10%-86.82M | -31.85%201.45M | -31.85%201.45M | -1.67%295.59M | -1.67%295.59M | -25.12%300.62M | -25.12%300.62M |
Total assets less current liabilities | -181.77%-281.89M | -23.02%265.37M | -52.87%344.72M | -52.87%344.72M | -6.65%731.5M | -6.65%731.5M | 48.93%783.57M | 48.93%783.57M | -29.80%526.14M | -29.80%526.14M |
Non-current liabilities | ||||||||||
Long-term bank loan | -11.61%163.94M | 1.77%188.75M | 4.14%185.46M | 4.14%185.46M | 199.90%178.08M | 199.90%178.08M | -11.53%59.38M | -11.53%59.38M | -15.78%67.12M | -15.78%67.12M |
Financial lease liabilities-non-current liabilities | ---- | -61.65%1.83M | -56.54%4.78M | -56.54%4.78M | 19,885.45%10.99M | 19,885.45%10.99M | -99.25%55K | -99.25%55K | --7.29M | --7.29M |
Convertible notes and bonds | 8.39%205.94M | 4.08%197.74M | 8.39%189.99M | 8.39%189.99M | 8.39%175.28M | 8.39%175.28M | --161.71M | --161.71M | ---- | ---- |
Total non-current liabilities | -2.72%369.88M | 2.13%388.32M | 4.36%380.23M | 4.36%380.23M | 64.76%364.35M | 64.76%364.35M | 197.21%221.14M | 197.21%221.14M | -12.32%74.41M | -12.32%74.41M |
Total liabilities | 5.75%1.07B | -2.16%988.93M | 8.28%1.01B | 8.28%1.01B | 28.89%933.46M | 28.89%933.46M | 116.65%724.23M | 116.65%724.23M | 35.87%334.29M | 35.87%334.29M |
Total assets less total liabilities | -1,735.39%-651.77M | -246.24%-122.95M | -109.67%-35.51M | -109.67%-35.51M | -34.72%367.14M | -34.72%367.14M | 24.50%562.42M | 24.50%562.42M | -32.03%451.74M | -32.03%451.74M |
Total equity and non-current liabilities | -181.77%-281.89M | -23.02%265.37M | -52.87%344.72M | -52.87%344.72M | -6.65%731.5M | -6.65%731.5M | 48.93%783.57M | 48.93%783.57M | -29.80%526.14M | -29.80%526.14M |
Equity | ||||||||||
Share capital | 0.00%7.78M | 0.00%7.78M | 0.00%7.78M | 0.00%7.78M | 0.01%7.78M | 0.01%7.78M | 12.29%7.78M | 12.29%7.78M | 0.13%6.92M | 0.13%6.92M |
Reserve | -268.93%-642.4M | -39.68%-243.22M | -224.00%-174.13M | -224.00%-174.13M | -58.81%140.42M | -58.81%140.42M | -23.36%340.9M | -23.36%340.9M | -32.37%444.81M | -32.37%444.81M |
Legal reserve | -268.93%-642.4M | -39.68%-243.22M | -224.00%-174.13M | -224.00%-174.13M | -58.81%140.42M | -58.81%140.42M | -23.36%340.9M | -23.36%340.9M | -32.37%444.81M | -32.37%444.81M |
Shareholders' Equity | -281.50%-634.62M | -41.53%-235.44M | -212.25%-166.35M | -212.25%-166.35M | -57.50%148.2M | -57.50%148.2M | -22.81%348.68M | -22.81%348.68M | -32.03%451.74M | -32.03%451.74M |
Non-controlling interest | -113.10%-17.14M | -14.03%112.49M | -40.24%130.84M | -40.24%130.84M | 2.43%218.94M | 2.43%218.94M | --213.75M | --213.75M | ---- | ---- |
Total equity | -1,735.39%-651.77M | -246.24%-122.95M | -109.67%-35.51M | -109.67%-35.51M | -34.72%367.14M | -34.72%367.14M | 24.50%562.42M | 24.50%562.42M | -32.03%451.74M | -32.03%451.74M |
Total equity and total liabilities | -57.23%417.13M | -11.20%865.97M | -25.02%975.25M | -25.02%975.25M | 1.08%1.3B | 1.08%1.3B | 63.69%1.29B | 63.69%1.29B | -13.69%786.03M | -13.69%786.03M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data